8 Bed HMO, Bristol, BS13 9LF, £500,000

6 Lynde Close, Bristol, City Of Bristol, BS13 9LF - 2 views - 5 months ago

HMO
ROI: 3%
79 m²
+10 photos

ValuationOvervalued

Sold Prices£237.5K - £515K
Sold Prices/m²£1.8K/m² - £4.7K/m²

 

 

Square Metres

79 m²
Price/m²£6.3K/m²

Value Estimate

£238,591

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£125,000

Stamp Duty & Legal Fees

£30,700

Total Cash In

£155,700

 

 

Cash Out

 

Room Rate

£469

Gross Rent

£3,752

Running Costs/mo

£3,244

Cashflow/mo

£508

Cashflow/yr

£6,094

ROI

4%

Gross Yield

9%

Local Sold Prices

22 sold prices from £237.5K to £515K, average is £356.5K. £1.8K/m² to £4.7K/m², average is £3K/m².

PriceDateDistanceAddressBeds 
£281K10/220.51 mi3, Whitland Avenue, Bristol, City Of Bristol BS13 9QQ4
£250K04/210.51 mi121, Queens Road, Bishopsworth, Bristol, City Of Bristol BS13 8QB4
£410K05/220.52 mi155, Queens Road, Bishopsworth, Bristol, City Of Bristol BS13 8QD4
£337.5K11/200.59 mi45, Grange Road, Bishopsworth, Bristol, City Of Bristol BS13 8LE4
£432.5K09/210.61 mi22, Perrycroft Road, Bristol, City Of Bristol BS13 7RY4
£450K04/220.62 mi16, Grange Road, Bishopsworth, Bristol, City Of Bristol BS13 8LD4
£363K06/210.65 mi30, Perrycroft Avenue, Bristol, City Of Bristol BS13 7RZ4
£295K06/210.67 mi60, King Georges Road, Bristol, City Of Bristol BS13 8LX4
£430K07/230.68 mi78, Durville Road, Bristol, City Of Bristol BS13 7PT4
£280K09/210.75 mi19, Sherrin Way, Bristol, City Of Bristol BS13 8RX4
£515K06/210.8 mi38, Church Road, Bishopsworth, Bristol, City Of Bristol BS13 8JW4
£300K09/210.81 mi36, Maidenhead Road, Bristol, City Of Bristol BS13 0PS4
£237.5K02/210.81 mi40, Maidenhead Road, Bristol, City Of Bristol BS13 0PS4
£395K09/220.84 mi1, Ilex Close, Bristol, City Of Bristol BS13 8EQ4
£395K03/210.85 mi31, Durleigh Close, Bristol, City Of Bristol BS13 7NQ4
£475K07/230.86 mi17, Little Headley Close, Bristol, City Of Bristol BS13 7PJ4
£485K11/200.87 mi66, Headley Park Road, Bristol, City Of Bristol BS13 7NH4
£350K10/220.89 mi22, Lampton Grove, Bristol, City Of Bristol BS13 0QA4
£400K03/220.91 mi2, Vicarage Road, Bishopsworth, Bristol, City Of Bristol BS13 8ES4
£315K01/210.93 mi25, Maytree Avenue, Bristol, City Of Bristol BS13 7PQ4
£260K05/210.95 mi52, Lampton Avenue, Bristol, City Of Bristol BS13 0QD4
£340K07/230.98 mi7, Headley Walk, Bristol, City Of Bristol BS13 7NS4

Local Area Statistics

Population in BS13

29,574

Population in Bristol

795,432

Town centre distance

4.52 miles away

Nearest school

0.10 miles away

Nearest train station

1.85 miles away

 

 

Rental growth (12m)

+25%

Sales demand

Balanced market

Capital growth (5yrs)

+39%

Property History

Price changed to £500,000

November 16, 2024

Listed for £525,000

November 5, 2024

Sold for £135,000

2017

Floor Plans

Description

  • Fully Licensed HMO +
  • Yield 8.6% with Potential to Increase +
  • Main House with Six Bedrooms +
  • Plus Two Bedroom Annexe in the Garden +
  • Tenants in Situ +

Presenting a unique investment opportunity, this semi-detached house, currently listed for sale, is a fully licensed HMO with an impressive yield of 8.6%, generating just over £45,000 per year. The potential to increase this yield only adds to the appeal of this property. Neutrally decorated throughout, it boasts a total of six bedrooms, making it perfect for rental opportunities. In addition to the main house, there is an annexe in the garden that includes two bedrooms, an open plan lounge/kitchen, and a bathroom.

The property has been heavily extended to provide expansive accommodation. The main residence features six rentable rooms, a communal kitchen/dining/living space, and a bathroom on each floor. This layout is ideal for tenants looking for a shared yet comfortable living environment.

The property comes with an energy performance certificate (EPC) rating of E, which potential investors may wish to consider when calculating running costs. As for council tax, it falls within band A, which is the lowest band and therefore the most affordable.

Being sold with tenants in situ, the new owner can expect immediate rental income, making this an attractive proposition for investors. This property is a rare find, offering significant income potential and flexibility.

Entrance Hall -

Kitchen / Diner - 5.27 x 4.93 (17'3" x 16'2") -

Bedroom One - 3.42 x 2.46 (11'2" x 8'0") -

Bedroom Two - 4.21 x2.33 (13'9" x7'7") -

Bedroom Three - 3.12 x 3.00 (10'2" x 9'10") -

Ground Floor Shower Room -

First Floor Landing -

Bedroom Four - 4.88 x 3.58 (16'0" x 11'8") -

Bedroom Five - 4.93 x 2.73 (16'2" x 8'11") -

Bedroom Six - 3.27 x 2.33 (10'8" x 7'7") -

Bathroom - 2.37 x 1.67 (7'9" x 5'5") -

Additional Wc -

Outside -

Separate Annex -

Open Plan Kitchen / Diner / Sitting Room - 6.06 x 3.40 (19'10" x 11'1") -

Bedroom One - 3.42 x 2.71 (11'2" x 8'10") -

Bedroom Two - 2.33 x 1.97 (7'7" x 6'5") -

Bathroom - 3.46 x 1.44 (11'4" x 4'8") -

Agents Note - Please note the construction of this property is a Cornish which was rebuilt with a PRC certificate. Your mortgage lender will need to be informed of this. If you have any queries regarding this please do ask one of our agents.

Agent Details

Eveleighs, Keynsham

0117 463 6061

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪