3 Bed Terraced House, Planning Permission, Windsor, SL4 5LB, £475,000

Vale Road, Windsor, Berkshire, SL4 5LB - 2 views - 4 months ago

Sold STC
Planning
ROI: 3%
~93 m²
+9 photos

ValuationUndervalued

Sold Prices£310K - £803.5K
Sold Prices/m²£2.8K/m² - £6.6K/m²

 

 

Square Metres

~93 m²
Price/m²£5.1K/m²

Value Estimate

£488,544
BMV3%

 

 

End Value (After Refurb)

£471,284

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£118,750

Stamp Duty & Legal Fees

£26,700

Refurb Costs

£45,472

Bridging Loan Interest

£12,469

Total Cash In

£205,141

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£471,284

Mortgage (After Refinance)

£353,463

Mortgage LTV

75%

Cash Left In

£205,141

Equity

£117,821

Rent Range

£1,395 - £5,000

Rent Estimate

£2,554

Running Costs/mo

£2,004

Cashflow/mo

£550

Cashflow/yr

£6,605

ROI

3%

Gross Yield

6%

Local Sold Prices

50 sold prices from £310K to £803.5K, average is £475K. £2.8K/m² to £6.6K/m², average is £5.3K/m².

PriceDateDistanceAddressBeds 
£355K03/210.04 mi20, East Crescent, Windsor, Windsor And Maidenhead SL4 5LD3
£360K06/210.09 mi45, Vale Road, Windsor, Windsor And Maidenhead SL4 5JY3
£475K04/210.14 mi24, Dedworth Road, Windsor, Windsor And Maidenhead SL4 5AY3
£450K02/210.15 mi112, Dedworth Road, Windsor, Windsor And Maidenhead SL4 5BD3
£610K02/230.17 mi38, Carter Close, Windsor, Windsor And Maidenhead SL4 3QX3
£475K03/210.18 mi11, Oak Lane, Windsor, Windsor And Maidenhead SL4 5EU3
£512K02/210.18 mi30, Oak Lane, Windsor, Windsor And Maidenhead SL4 5EU3
£803.5K09/210.19 mi30, St Andrews Crescent, Windsor, Windsor And Maidenhead SL4 4EL3
£552.5K02/210.19 mi50, St Andrews Crescent, Windsor, Windsor And Maidenhead SL4 4EL3
£690K06/210.19 mi19, St Andrews Crescent, Windsor, Windsor And Maidenhead SL4 4EW3
£680K01/210.2 mi13, St Andrews Crescent, Windsor, Windsor And Maidenhead SL4 4EW3
£462.5K12/200.22 mi17, Harcourt Road, Windsor, Windsor And Maidenhead SL4 5NA3
£480K03/210.22 mi46, Stuart Way, Windsor, Windsor And Maidenhead SL4 5NT3
£410K03/210.22 mi1, Surly Hall Walk, Windsor, Windsor And Maidenhead SL4 5LY3
£460K05/210.23 mi125, Vale Road, Windsor, Windsor And Maidenhead SL4 5JR3
£545K11/210.24 mi34, Harcourt Road, Windsor, Windsor And Maidenhead SL4 5LZ3
£450K11/210.24 mi70, Buckland Crescent, Windsor, Windsor And Maidenhead SL4 5JS3
£492.5K06/210.24 mi23, Buckland Crescent, Windsor, Windsor And Maidenhead SL4 5JT3
£625K03/210.25 mi1, Cranbourne Avenue, Windsor, Windsor And Maidenhead SL4 4ES3
£373K12/220.25 mi153, Dedworth Road, Windsor, Windsor And Maidenhead SL4 4JN3
£550K08/210.26 mi1, Losfield Road, Windsor, Windsor And Maidenhead SL4 5LU3
£605K11/200.27 mi54, Parsonage Lane, Windsor, Windsor And Maidenhead SL4 5EN3
£310K11/200.29 mi169, Dedworth Road, Windsor, Windsor And Maidenhead SL4 4JN3
£470K12/200.3 mi14, Harcourt Road, Windsor, Windsor And Maidenhead SL4 5NB3
£545K09/210.31 mi7, Tudor Way, Windsor, Windsor And Maidenhead SL4 5LT3
£575.3K04/210.31 mi9, Tudor Way, Windsor, Windsor And Maidenhead SL4 5LT3
£480K01/230.31 mi45, Kentons Lane, Windsor, Windsor And Maidenhead SL4 4JH3
£448K04/210.31 mi4, Thames Mead, Windsor, Windsor And Maidenhead SL4 5NE3
£553K04/230.31 mi2, Thames Mead, Windsor, Windsor And Maidenhead SL4 5NE3
£540K01/230.32 mi95, Kentons Lane, Windsor, Windsor And Maidenhead SL4 4JH3
£415K12/200.32 mi9, Kentons Lane, Windsor, Windsor And Maidenhead SL4 4JH3
£375K04/210.32 mi23, Kentons Lane, Windsor, Windsor And Maidenhead SL4 4JH3
£360K01/210.32 mi37, Kentons Lane, Windsor, Windsor And Maidenhead SL4 4JH3
£420K05/230.32 mi57, Kentons Lane, Windsor, Windsor And Maidenhead SL4 4JH3
£465K01/210.34 mi64, Parsonage Lane, Windsor, Windsor And Maidenhead SL4 5EN3
£600K12/200.34 mi6, Bell View, Windsor, Windsor And Maidenhead SL4 4EU3
£487K07/230.34 mi4, Gordon Road, Windsor, Windsor And Maidenhead SL4 3RH3
£425.6K03/210.35 mi33, Gordon Road, Windsor, Windsor And Maidenhead SL4 3RG3
£405K01/210.36 mi18, Greenacre, Windsor, Windsor And Maidenhead SL4 5LW3
£445K04/230.36 mi35, Greenacre, Windsor, Windsor And Maidenhead SL4 5LW3
£630.2K10/220.36 mi136, St Andrews Crescent, Windsor, Windsor And Maidenhead SL4 4EN3
£475K05/210.36 mi3, Rectory Close, Windsor, Windsor And Maidenhead SL4 5ER3
£435K02/210.39 mi5, Sheepcote Road, Windsor, Windsor And Maidenhead SL4 4JQ3
£475K06/210.4 mi12, Burnetts Road, Windsor, Windsor And Maidenhead SL4 5PN3
£470K04/210.4 mi9, Burnetts Road, Windsor, Windsor And Maidenhead SL4 5PN3
£475K11/210.4 mi25, Smiths Lane, Windsor, Windsor And Maidenhead SL4 5PE3
£455K09/210.4 mi17, Smiths Lane, Windsor, Windsor And Maidenhead SL4 5PE3
£500K04/210.4 mi51, Smiths Lane, Windsor, Windsor And Maidenhead SL4 5PE3
£450K02/230.4 mi53, Smiths Lane, Windsor, Windsor And Maidenhead SL4 5PE3
£560K02/230.4 mi23, Nelson Road, Windsor, Windsor And Maidenhead SL4 3RQ3

Local Rents

49 rents from £1.4K/mo to £5K/mo, average is £2.4K/mo.

RentDateDistanceAddressBeds 
£2,50002/240.05 mi-3
£2,95012/240.17 mi-3
£2,45009/240.2 mi-3
£2,60008/240.2 mi-3
£2,60008/240.2 miSt Johns Drive, Windsor, SL43
£1,80009/240.21 miBuckland Crescent, Windsor, SL43
£4,55008/240.28 mi-3
£2,20011/240.28 mi-3
£2,10001/250.31 mi-3
£1,85008/240.32 mi-3
£1,85008/240.32 miWindsor, Windsor, SL43
£2,30002/250.34 mi-3
£5,00009/240.34 mi-3
£5,00002/250.34 mi-3
£4,50002/250.34 mi-3
£2,40008/240.34 miGordon Road3
£2,60010/240.37 mi-3
£2,75008/240.37 miCanterbury Mews Windsor SL43
£2,75008/240.37 miCanterbury Mews Windsor SL43
£2,79509/240.37 miCanterbury Mews Windsor SL43
£2,79509/240.37 miCanterbury Mews, Windsor, SL43
£2,40003/250.38 mi-3
£2,40003/250.38 mi-3
£1,70009/240.38 mi-3
£1,80009/240.38 miSmiths Lane, Windsor, SL43
£2,20008/240.4 miWindsor, Berkshire, SL43
£2,35008/240.4 miWindsor SL43
£2,35008/240.4 miTrevelyan Court, Windsor3
£2,35008/240.4 miTrevelyan Court3
£1,95009/240.4 miTrevelyan Court Windsor SL43
£2,30009/240.4 miTrevelyan Court, Windsor3
£2,35008/240.4 miTrevelyan Court, Windsor, Berkshire, SL43
£1,65008/240.4 miBirchington Road3
£2,20002/240.43 mi-3
£2,35008/240.44 miTrevelyan Court, Windsor, Berkshire, SL43
£1,80003/250.44 mi-3
£2,50009/240.44 miLongbourn Windsor SL43
£2,35008/240.44 miWindsor, Berkshire, SL43
£2,20008/240.45 miClewer Hill Road, , Windsor 3
£1,39508/240.46 miManor Farm Close, , Windsor3
£1,95001/250.49 mi-3
£3,50009/240.52 miImperial Road, Windsor, SL43
£3,00008/240.54 miGreen Lane Windsor SL43
£3,50008/240.56 miAlbert Street, Windsor, SL43
£1,90009/240.57 miRycroft, , Windsor3
£3,50008/240.58 mi Trevelyan Court, Windsor, SL4 3SE3
£4,00009/240.58 mi Trevelyan Court, Windsor, SL4 3SE3
£1,90009/240.58 miWindsor, Berkshire, SL43
£1,89509/240.59 miEllison Close Windsor SL43

Local Area Statistics

Population in SL4

43,222

Population in Windsor

43,227

Town centre distance

1.07 miles away

Nearest school

0.20 miles away

Nearest train station

1.08 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+14%

Sales demand

Buyer's market

Capital growth (5yrs)

+10%

Property History

Listed for £475,000

November 5, 2024

Floor Plans

Description

  • Three bedrooms +
  • First floor bathroom +
  • Ground floor shower/cloakroom +
  • Open plan living space +
  • Large garden +
  • Potential to extend STP +

*NO ONWARD CHAIN*

Situated to the west of Windsor town centre is this well planned three bedroom end of terraced home within walking distance of local amenities.

The property offers huge potential to extend,
planning permission was previously granted for a 2-storey side and single storey rear extension (but has now lapsed). The property benefits from a larger than average rear garden and gated off street parking.

The ground floor comprises of an enclosed porch which leads to a spacious living room with archway to the kitchen. There is a shower room with underfloor heating and storage cupboard understairs with a water softener.

The first floor offers three bedroom and a bathroom.

Externally there is rear access with hardstanding for parking.

Agent Details

Romans, Windsor

01753 980290

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪