3 Bed Flat, Single Let, London, W9 1NP, £900,000

Carlton Mansions, 217 Randolph Avenue, W9 1NP - 5 months ago

BTL

~93 m²

+8 photos

ValuationUndervalued

Sold Prices	£425K - £4.3M
Sold Prices/m²	£6.1K/m² - £19.5K/m²

Square Metres	~93 m²
Price/m²	£9.7K/m²
Value Estimate	£1,041,106£1,041,106
BMV	16%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£225,000£225,000
Stamp Duty & Legal Fees	£78,700£78,700
Total Cash In	£303,700£303,700

Cash Out
Rent Range	£2,500 - £5,611£2,500 - £5,611
Rent Estimate	£2,799
Running Costs/mo	£3,392£3,392
Cashflow/mo	£-593£-593
Cashflow/yr	£-7,120£-7,120
Gross Yield	4%4%

Local Sold Prices

50 sold prices from £425K to £4.3M, average is £1.0M. £6.1K/m² to £19.5K/m², average is £11.2K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£1.3M	01/23	0.06 mi	178c, Randolph Avenue, London, Greater London W9 1PE	-	-	3	Flat
£1.0M	12/20	0.17 mi	Flat 19, Biddulph Mansions, Elgin Avenue, London, Greater London W9 1HZ	£11,319	91	3	Flat
£935K	01/21	0.17 mi	Flat 15, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JG	£11,688	80	3	Flat
£1.1M	09/21	0.23 mi	Flat 176, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NG	-	-	3	Flat
£1.1M	02/21	0.23 mi	Flat 144, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NG	-	-	3	Flat
£975K	05/23	0.23 mi	Flat 168, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NG	-	-	3	Flat
£1.1M	05/21	0.23 mi	Flat 240, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NQ	-	-	3	Flat
£740K	12/20	0.26 mi	Flat 55, Greville Hall, Greville Place, London, Greater London NW6 5JT	-	-	3	Flat
£1.0M	03/21	0.26 mi	Flat 83, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LX	-	-	3	Flat
£1.2M	03/21	0.26 mi	Flat 33, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LX	-	-	3	Flat
£2.2M	06/23	0.26 mi	Flat 53, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LX	-	-	3	Flat
£915K	05/21	0.27 mi	Flat 42, Morshead Mansions, Morshead Road, London, Greater London W9 1LF	-	-	3	Flat
£850K	05/21	0.27 mi	Flat 76, Morshead Mansions, Morshead Road, London, Greater London W9 1LG	-	-	3	Flat
£900K	03/21	0.28 mi	Flat 16, Morshead Mansions, Morshead Road, London, Greater London W9 1LE	-	-	3	Flat
£1.1M	04/23	0.28 mi	Flat 23, Morshead Mansions, Morshead Road, London, Greater London W9 1LE	-	-	3	Flat
£1.1M	03/23	0.31 mi	Flat 53, Castellain Mansions, Castellain Road, London, Greater London W9 1HE	-	-	3	Flat
£895.2K	11/23	0.31 mi	Castellain Mansions, Flat 108, Castellain Road, London, Greater London W9 1HB	£10,059	89	3	Flat
£873K	02/23	0.31 mi	Flat 112, Castellain Mansions, Castellain Road, London, Greater London W9 1HB	-	-	3	Flat
£1.6M	07/21	0.33 mi	Flat 15, Vale Court, Maida Vale, London, Greater London W9 1RT	-	-	3	Flat
£500K	09/23	0.34 mi	Flat 36, Kilburn Gate, Kilburn Priory, London, Greater London NW6 5NE	-	-	3	Flat
£425K	07/23	0.34 mi	Flat 16, Kilburn Gate, Kilburn Priory, London, Greater London NW6 5ND	-	-	3	Flat
£863K	06/21	0.37 mi	Flat 31, Delaware Mansions, Delaware Road, London, Greater London W9 2LH	-	-	3	Flat
£1.4M	09/21	0.37 mi	Third And Fourth Floor Flat, 149, Sutherland Avenue, London, Greater London W9 1ES	-	-	3	Flat
£1.3M	09/23	0.39 mi	Flat 10, Abbey Court, Abbey Road, St Johns Wood, London, Greater London NW8 0AU	-	-	3	Flat
£720K	11/23	0.4 mi	121, Cambridge Avenue, London, Greater London NW6 5AA	£6,792	106	3	Flat
£565K	02/21	0.42 mi	First Floor Flat, 106, Shirland Road, London, Greater London W9 2EQ	£11,300	50	3	Flat
£1.1M	08/21	0.42 mi	Flat 45, Grove Hall Court, Hall Road, London, Greater London NW8 9NY	-	-	3	Flat
£1.2M	10/23	0.42 mi	Flat 40, Grove Hall Court, Hall Road, London, Greater London NW8 9NY	-	-	3	Flat
£475K	06/21	0.44 mi	99b, Malvern Road, London, Greater London NW6 5PU	-	-	3	Flat
£1.6M	06/23	0.46 mi	3b, Randolph Crescent, London, Greater London W9 1DP	£11,151	139	3	Flat
£1.8M	09/23	0.46 mi	Flat 9, Neville Court, Abbey Road, St Johns Wood, London, Greater London NW8 9DD	-	-	3	Flat
£3.8M	01/21	0.46 mi	22, Randolph Crescent, London, Greater London W9 1DR	£15,753	239	3	Flat
£4.3M	10/21	0.5 mi	8a, Melina Place, London, Greater London NW8 9SA	£19,545	220	3	Flat
£645K	01/21	0.51 mi	179, Scott Ellis Gardens, London, Greater London NW8 9RS	£7,866	82	3	Flat
£2.4M	12/20	0.51 mi	Flat 75, South Lodge, Circus Road, London, Greater London NW8 9EU	-	-	3	Flat
£580K	11/23	0.53 mi	57b, Sutherland Avenue, London, Greater London W9 2HF	£11,586	50	3	Flat
£1.1M	10/20	0.55 mi	Flat 403, Elm Tree Court, Elm Tree Road, London, Greater London NW8 9JT	-	-	3	Flat
£735K	04/23	0.56 mi	17a, Lydford Road, London, Greater London W9 3LU	£6,743	109	3	Flat
£1.3M	06/23	0.56 mi	26c, Clarendon Gardens, London, Greater London W9 1AZ	-	-	3	Flat
£1.8M	10/21	0.56 mi	Basement, 22, Clarendon Gardens, London, Greater London W9 1AZ	-	-	3	Flat
£825K	03/21	0.58 mi	First Floor Flat, 10, Clarendon Gardens, London, Greater London W9 1AY	£16,176	51	3	Flat
£780K	05/23	0.58 mi	Flat 2, Trinity Court, Croxley Road, London, Greater London W9 3HD	-	-	3	Flat
£645K	07/21	0.59 mi	46a, Lydford Road, London, Greater London W9 3LX	-	-	3	Flat
£537.5K	06/21	0.6 mi	27, Burlington Close, London, Greater London W9 3LY	£6,108	88	3	Flat
£1.0M	10/23	0.6 mi	13a, Priory Terrace, London, Greater London NW6 4DG	-	-	3	Flat
£1.3M	03/24	0.63 mi	Century Court, Flat 25, Grove End Road, London, Greater London NW8 9LD	£11,195	113	3	Flat
£1.2M	07/23	0.63 mi	Flat 31, Century Court, Grove End Road, London, Greater London NW8 9LD	-	-	3	Flat
£815K	02/21	0.63 mi	2a, Hazelmere Road, London, Greater London NW6 6PY	£9,819	83	3	Flat
£3.5M	04/21	0.65 mi	2, Lord Hills Road, London, Greater London W2 6PD	£11,290	310	3	Flat
£595K	10/23	0.66 mi	156d, Belsize Road, London, Greater London NW6 4BJ	£6,538	91	3	Flat

Local Rents

49 rents from £2.5K/mo to £5.6K/mo, average is £3.6K/mo.

Rent	Date	Distance	Address	Beds	Type
£3,250	10/24	0.05 mi	Randolph Avenue, Maida Vale, London, W9	3	Flat
£3,150	04/25	0.08 mi	-	3	Terraced House
£5,611	10/24	0.12 mi	Maida Vale, Maida Vale, London, W9	3	Flat
£5,178	10/24	0.13 mi	Elgin Avenue, London, W9	3	Flat
£3,467	10/24	0.14 mi	Elgin Avenue, Maida Vale, W9	3	Flat
£4,550	04/25	0.14 mi	-	3	Flat
£3,250	10/24	0.14 mi	Elgin Avenue, Maida Vale, W9	3	Flat
£5,417	07/24	0.15 mi	Carlton Vale, London, NW6	3	Flat
£4,700	04/25	0.17 mi	-	3	Flat
£3,200	10/24	0.17 mi	Elgin Avenue Maida Vale W9	3	Flat
£4,312	06/24	0.18 mi	Randolph Gardens, Maida Vale, London, NW6	3	Flat
£2,600	10/24	0.18 mi	Maida Vale, Maida Vale, London, W9	3	Flat
£2,500	04/25	0.18 mi	-	3	Flat
£2,799	10/24	0.18 mi	Maida Vale, London, W9	3	Flat
£4,312	06/24	0.19 mi	Randolph Gardens, London, NW6	3	Terraced House
£4,312	07/24	0.19 mi	Randolph Gardens, Maida Vale, NW6	3	Flat
£2,999	10/24	0.19 mi	Maida Vale, London, W9	3	Flat
£3,400	10/24	0.19 mi	-	3	Flat
£3,400	10/24	0.19 mi	-	3	Flat
£2,999	06/24	0.19 mi	Hamilton Terrace - 3 Double Bedrooms	3	Flat
£3,250	10/24	0.19 mi	Biddulph Mansions, Maida Vale, W9	3	Flat
£4,300	10/24	0.19 mi	Leith Mansions, Grantully Road, W9	3	Flat
£3,600	04/25	0.19 mi	-	3	Flat
£3,649	06/24	0.2 mi	Hamilton Terrace, St. John's Wood	3	Flat
£3,649	06/24	0.21 mi	Hamilton Terrace, St Johns Wood, NW8	3	Flat
£3,650	06/24	0.21 mi	Hamilton Terrace, St Johns Wood, London, NW8	3	Flat
£4,767	06/24	0.21 mi	Hamilton Terrace, St Johns Wood, London, NW8	3	Flat
£4,312	07/24	0.21 mi	Hamilton Terrace, London, NW8	3	Flat
£3,649	06/24	0.21 mi	Hamilton Terrace, St John's Wood, London, NW8	3	Flat
£3,649	06/24	0.21 mi	Hamilton Terrace, St John's Wood, London, NW8	3	Flat
£5,200	06/24	0.22 mi	Hamilton Terrace, London, NW8	3	Flat
£3,358	06/24	0.22 mi	Hamilton Terrace, London, NW8	3	Flat
£3,500	10/24	0.23 mi	Biddulph Mansions, Elgin Avenue, W9	3	Flat
£3,600	10/24	0.23 mi	-	3	Flat
£3,953	01/25	0.23 mi	-	3	Flat
£3,120	10/24	0.23 mi	Biddulph Mansions, Elgin Avenue, Maida Vale W9	3	Flat
£4,400	10/24	0.23 mi	-	3	Flat
£4,290	06/24	0.23 mi	Marlborough Place, St John's Wood, London, NW8	3	Flat
£4,650	02/25	0.23 mi	-	3	Flat
£3,400	10/24	0.23 mi	Grantully Road London W9	3	Flat
£4,300	04/25	0.23 mi	-	3	Flat
£4,300	03/25	0.23 mi	-	3	Flat
£2,799	06/24	0.24 mi	Kilburn Park Road, Kilburn Park Road	3	Flat
£3,350	09/24	0.24 mi	-	3	Flat
£3,350	01/25	0.24 mi	-	3	Flat
£3,995	03/25	0.25 mi	-	3	Flat
£4,350	10/24	0.25 mi	-	3	Flat
£4,350	10/24	0.25 mi	-	3	Flat
£3,749	10/24	0.25 mi	Lauderdale Mansions, Lauderdale Road, London, W9	3	Flat

Local Area Statistics

Population in W9	37,72437,724
Population in London	4,771,9214,771,921
Town centre distance	3.54 miles away3.54 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.13 miles away0.13 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-3%-3%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	+12%+12%

Property History

Listed for £900,000

November 4, 2024

Floor Plans

Description

A stunning three bedroom apartment spanning approximately 980 square feet. +
The apartments comes with a share in the freehold and exceptionally long underlying lease of over 900 years. +
The apartment has views over and access to wonderful communal gardens. +
Close to transport links and Paddington Recreation Ground. +

A bright and spacious third floor three bedroom apartment in this ever popular purpose built block overlooking Paddington Recreation Ground.

The property is presented to a fantastic standard through out and comprises of a spacious reception and dining area . The property further benefits from a modern kitchen with balcony, master bedroom with views over the garden, two further bedrooms and a smart modern bathroom.

The property is moments to Maida Vale underground and the local amenities on Elgin Avenue.

Selling your property in Carlton Mansions? Trying to find your perfect home to buy? Register with Chestertons Little Venice to get the full picture from the experts in the Paddington market.

Our China Desk is here for you, if Chinese is your preferred language, please get in touch via WeChat (S-ChestertonsAPAC)

Agent Details

Chestertons, Little Venice

020 3870 7042

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed Flat, Single Let, London, W9 1PE

£1,375,000

a month ago • 93 m²

2 Bed House, Single Let, London, W9 1NW

£880,000

a month ago • 68 m²

2 Bed Flat, Single Let, London, W9 1NW

£900,000

1 views • 5 months ago • 86 m²

Under Offer

2 Bed Flat, Single Let, London, W9 1QZ

£375,000

4 views • 5 months ago • 44 m²