2 Bed Flat, Single Let, Cardiff, CF11 7TQ, £150,000

Campbell Drive, Cardiff, CF11 7TQ - 3 views - 4 months ago

Sold STC
Leasehold
BTL
ROI: 8%
~68 m²
+5 photos

ValuationUndervalued

Sold Prices£104.5K - £317.5K
Sold Prices/m²£1.9K/m² - £4.6K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.2K/m²

Value Estimate

£176,200
BMV17%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£37,500

Stamp Duty & Legal Fees

£5,700

Total Cash In

£43,200

 

 

Cash Out

 

Rent Range

£800 - £2,500

Rent Estimate

£950

Running Costs/mo

£679

Cashflow/mo

£271

Cashflow/yr

£3,255

ROI

8%

Gross Yield

8%

Local Sold Prices

50 sold prices from £104.5K to £317.5K, average is £135K. £1.9K/m² to £4.6K/m², average is £2.6K/m².

PriceDateDistanceAddressBeds 
£131K10/200 mi58, Campbell Drive, Cardiff CF11 7TQ2
£125K06/210 mi50, Campbell Drive, Peasedown St John, Cardiff CF11 7TQ2
£142K02/210 mi136, Campbell Drive, Cardiff CF11 7TQ2
£161K12/220.03 mi40, Campbell Drive, Cardiff CF11 7TQ2
£124K11/200.06 mi5, Campbell Drive, Cardiff CF11 7QE2
£128K04/210.06 mi13, Campbell Drive, Cardiff CF11 7QE2
£120K08/210.07 mi53, Cory Place, Cardiff CF11 7QB2
£129K03/210.07 mi9, Cory Place, Cardiff CF11 7QB2
£130K12/200.07 mi61, Cory Place, Cardiff CF11 7QB2
£124K01/210.07 mi10, Claymore Place, Cardiff CF11 7JJ2
£152K11/220.07 mi11, Claymore Place, Cardiff CF11 7JJ2
£135K03/210.09 mi7, Shearman Place, Cardiff CF11 7FA2
£130K11/200.09 mi100, Seager Drive, Cardiff CF11 7FE2
£130K11/200.09 mi137, Seager Drive, Cardiff CF11 7FE2
£110K11/200.09 mi132, Seager Drive, Cardiff CF11 7FE2
£133.5K10/200.09 mi151, Seager Drive, Cardiff CF11 7FE2
£134.9K02/230.1 mi52, Harrison Way, Cardiff CF11 7PE2
£152K12/220.1 mi51, Harrison Way, Cardiff CF11 7PE2
£123K07/210.1 mi54, Harrison Way, Cardiff CF11 7PE2
£132K03/230.13 mi82, Harrison Way, Cardiff CF11 7GX2
£119K11/200.13 mi20, Seager Drive, Cardiff CF11 7QA2
£130K10/210.13 mi12, Seager Drive, Cardiff CF11 7QA2
£135K03/230.13 mi20, Seager Drive, Cardiff CF11 7QA2
£150K02/230.13 mi22, O'leary Drive, Cardiff CF11 7EB2
£135K12/210.14 mi40, Oleary Drive, Cardiff CF11 7EB2
£142K11/200.14 mi13, Oleary Drive, Cardiff CF11 7EB2
£130K10/200.14 mi23, Oleary Drive, Cardiff CF11 7EB2
£151K06/230.14 mi6, O'leary Drive, Cardiff CF11 7EB2
£140K05/210.14 mi19, Oleary Drive, Cardiff CF11 7EB2
£163K04/230.14 mi13, O'leary Drive, Cardiff CF11 7EB2
£150K06/230.14 mi9, O'leary Drive, Cardiff CF11 7EB2
£119K10/200.14 mi21, Morel Court, Cardiff CF11 7FF2
£121K06/210.14 mi3, Morel Court, Cardiff CF11 7FF2
£155K12/220.15 mi35, O'leary Drive, Cardiff CF11 7EB2
£127.5K06/210.17 mi87, Seager Drive, Cardiff CF11 7FD2
£149K11/220.17 mi87, Seager Drive, Cardiff CF11 7FD2
£156K12/220.29 mi184, Ffordd James Mcghan, Cardiff CF11 7JU2
£172.5K07/230.31 mi91, Jim Driscoll Way, Cardiff CF11 7JN2
£170K12/220.35 mi56, Jim Driscoll Way, Cardiff CF11 7JL2
£170K02/230.39 mi18, Jim Driscoll Way, Cardiff CF11 7JA2
£317.5K12/200.44 mi48, Windsor Esplanade, Cardiff CF10 5BG2
£170K05/210.5 mi106, Jim Driscoll Way, Cardiff CF11 7JR2
£210K03/230.5 mi131, Jim Driscoll Way, Cardiff CF11 7JR2
£160K06/210.53 mi65, Grangemoor Court, Cardiff CF11 0AA2
£104.5K12/200.53 mi21, Eleanor Place, Cardiff CF10 5BJ2
£145K12/200.54 mi31, Grangemoor Court, Cardiff CF11 0AL2
£140K06/210.55 mi216b, Clive Street, Cardiff CF11 7JG2
£120K04/210.61 mi3, Dudley Court, Cardiff CF10 5BQ2
£250K03/210.63 mi20, Anchor Road, Penarth, The Vale Of Glamorgan CF64 1SL2
£249.9K04/230.64 mi181, Havannah Street, Cardiff CF10 5SG2

Local Rents

50 rents from £800/mo to £2.5K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£95003/240 miCampbell Drive, CARDIFF2
£1,27005/240.02 mi-2
£1,27004/240.02 miWindsor Quay, Cardiff, CF112
£80004/240.06 miCampbell Drive, Windsor Quay, Cardiff Bay2
£1,05005/240.06 miCampbell Drive, Cardiff Bay, Cardiff2
£95004/240.06 mi-2
£2,50003/240.08 miLady Isle House, Prospect Place, Cardiff Bay2
£1,20003/240.08 miLady Isle House, Prospect Place, Cardiff Bay2
£1,12510/230.08 mi-2
£1,12502/250.08 mi-2
£1,05003/240.08 miKestell Drive, Cardiff Bay2
£1,05004/240.08 miKestell Drive, Cardiff Bay2
£1,30004/240.08 miLady Isle House, Ferry Court, Prospect Place2
£1,30005/240.08 miLady Isle House, Prospect Place2
£1,20003/240.1 miHarrison Way, Cardiff Bay2
£1,10005/240.1 miHarrison Way, Cardiff Bay2
£1,10003/240.1 miJones Point House , Ferry Court, Cardiff2
£1,17503/240.11 miFerry Court, CARDIFF2
£95012/240.11 miHarrison Way, Windsor Quay, Cardiff Bay2
£1,10003/240.11 miJones Point House, Prospect Place, 4th Floor2
£1,10003/240.11 miAlderney House, Prospect Place, 1st Floor2
£1,10003/240.11 miAlderney House, Prospect Place, 1st Floor2
£1,30004/240.13 miFerry Court, Cardiff, CF112
£97503/240.13 miSeager Drive, Windsor Quay, Cardiff Bay2
£1,17504/240.13 miDouglas House, Ferry Court, Cardiff, CF112
£1,25005/240.13 miDouglas House, Ferry Court2
£1,20003/240.14 miEddystone House, Prospect Place, Cardiff2
£1,30003/240.14 miEddystone House, Prospect Place2
£1,20004/240.14 miProspect Place, Cardiff, CF112
£1,20005/240.14 mi-2
£1,30005/240.14 miDaavar House, Ferry Court, Prospect Place, Cardiff Bay, CF112
£1,20005/240.15 mi-2
£1,20005/240.15 miFerry Court, Cardiff, CF112
£1,40011/230.15 mi-2
£1,30012/240.15 mi-2
£1,10004/240.15 mi-2
£1,10003/240.15 miFerry Court, Cardiff, CF112
£1,27505/240.15 mi-2
£1,27510/240.15 mi-2
£1,30003/240.15 miDovercourt House, Prospect Place2
£1,10003/240.15 miDovercourt House, Prospect Place2
£1,30004/240.15 miDovercourt House, Prospect Place2
£1,40004/240.15 miDovercourt House, Ferry Court, Cardiff (City), CF112
£1,05003/240.15 miGreat Ormes House, Ferry Court, Cardiff2
£1,10003/240.16 miDavaar House, Prospect Place, Cardiff2
£1,30004/240.16 miDavaar House, Prospect Place2
£1,35004/240.16 miDavaar House, Prospect Place2
£1,30003/240.16 miDavaar House, Ferry Court, Cardiff Bay2
£1,25004/240.16 miDovercourt House, Prospect Place, Cardiff2
£1,49504/240.16 miCaldey Island House, Ferry Court, Cardiff2

Local Area Statistics

Population in CF11

36,147

Population in Cardiff

357,494

Town centre distance

3.21 miles away

Nearest school

0.50 miles away

Nearest train station

0.81 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+14%

Sales demand

Balanced market

Capital growth (5yrs)

+39%

Property History

Listed for £150,000

November 2, 2024

Sold for £135,000

2021

Sold for £118,000

2006

Sold for £110,000

2004

Sold for £55,995

1996

Floor Plans

Description

  • Council Tax Band - D +

  • Juliette Balcony with Water Views +

  • Allocated Parking Space and Visitor Bays +

  • NO ONGOING CHAIN +

  • Two Bedroom 2nd Floor Apartment +

SUMMARY
Located within Cardiff Bay and just a stone through from Cardiff Bay Retail Park that houses all local amenities such as shops, pubs, transport links and local attractions, is this PERFECT First Time Buy or Investment Property benefitting from allocated parking!

DESCRIPTION
Located within Cardiff Bay and just a stone throw from Cardiff Bay Retail Park is this 2nd floor two bedroom flat that would be PERFECT for First Time Buyers or Investors! The property is within close proximity to all local amenities such as shops, pubs, transport links and local attractions such as International Sports Village and Vindico Arena. Internally the property comprises communal entrance hall with access to flat, hallway, lounge with juliette balcony, kitchen, two bedrooms and bathroom. To the front of the property there is a car park with an allocated parking space for the flat and multiple visitor bays. There is also a communal garden surrounding the building. Viewings are highly recommended for this property. To book call or book via our website

Communal Entrance 

Hallway 

Lounge 12' max x 15' 9" max ( 3.66m max x 4.80m max )

Kitchen 7' 2" x 9' 8" ( 2.18m x 2.95m )

Master Bedroom 11' 8" x 9' 8" ( 3.56m x 2.95m )

Bedroom Two 7' 4" x 9' 6" ( 2.24m x 2.90m )

Bathroom 

We currently hold lease details as displayed above, should you require further information please contact the branch. Please note additional fees could be incurred for items such as leasehold packs.

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER PETER ALAN NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Peter Alan, Canton

029 2271 6271

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪