3 Bed Terraced House, Single Let, London, SW1P 4AQ, £1,000,000

Montaigne Close, London, SW1P 4AQP - 5 months ago

Leasehold

BTL

~89 m²

+3 photos

ValuationUndervalued

Sold Prices	£550K - £6.2M
Sold Prices/m²	£4.9K/m² - £39.2K/m²

Square Metres	~88.90 m²
Price/m²	£11.2K/m²
Value Estimate	£1,118,419£1,118,419
BMV	12%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£250,000£250,000
Stamp Duty & Legal Fees	£92,450£92,450
Total Cash In	£342,450£342,450

Cash Out
Rent Range	£3,000 - £12,003£3,000 - £12,003
Rent Estimate	£3,000
Running Costs/mo	£3,745£3,745
Cashflow/mo	£-745£-745
Cashflow/yr	£-8,940£-8,940
Gross Yield	4%4%

Local Sold Prices

50 sold prices from £550K to £6.2M, average is £1.9M. £4.9K/m² to £39.2K/m², average is £12.6K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£1.9M	06/21	0.01 mi	Flat 10, Tounson Court, Montaigne Close, London, Greater London SW1P 4AQ	-	-	3	Terraced House
£2.2M	12/23	0.2 mi	21, Maunsel Street, London, Greater London SW1P 2QN	£17,396	125	3	Terraced House
£2.1M	08/22	0.27 mi	71, Bessborough Place, London, Greater London SW1V 3SE	£15,035	143	3	Terraced House
£1.2M	03/21	0.28 mi	197, Vauxhall Bridge Road, London, Greater London SW1V 1ER	£9,606	127	3	Terraced House
£1.6M	06/22	0.32 mi	23, Churton Street, London, Greater London SW1V 2LY	-	-	3	Terraced House
£1.3M	03/23	0.32 mi	3, Balvaird Place, London, Greater London SW1V 3SN	£9,961	128	3	Terraced House
£1.5M	09/23	0.34 mi	187, Vauxhall Bridge Road, London, Greater London SW1V 1ER	£13,239	116	3	Terraced House
£2.2M	08/22	0.37 mi	104, Denbigh Street, London, Greater London SW1V 2EX	£26,829	82	3	Terraced House
£3.6M	11/21	0.37 mi	14, Lord North Street, London, Greater London SW1P 3LD	£21,491	168	3	Terraced House
£1.9M	01/21	0.5 mi	26, Eccleston Square Mews, London, Greater London SW1V 1QN	£12,581	155	3	Terraced House
£775K	09/21	0.55 mi	1, Lilac Place, London, Greater London SE11 5QQ	£8,908	87	3	Semi-Detached House
£1.9M	08/23	0.59 mi	37, Alderney Street, London, Greater London SW1V 4HH	£13,612	140	3	Terraced House
£680K	06/21	0.59 mi	197, Lambeth Walk, London, Greater London SE11 6EJ	£6,733	101	3	Terraced House
£700K	03/21	0.59 mi	9, Stoughton Close, London, Greater London SE11 6EF	£6,667	105	3	Terraced House
£1.1M	08/22	0.61 mi	57, Sutherland Street, London, Greater London SW1V 4JY	£13,095	84	3	Terraced House
£842.5K	05/23	0.62 mi	13, Tyers Terrace, London, Greater London SE11 5LZ	-	-	3	Terraced House
£2.1M	05/21	0.63 mi	25, Cambridge Street, London, Greater London SW1V 4PR	£11,475	183	3	Terraced House
£2.3M	12/20	0.63 mi	49, Cambridge Street, London, Greater London SW1V 4PR	£10,714	210	3	Terraced House
£1.7M	06/22	0.63 mi	13, Cumberland Street, London, Greater London SW1V 4LS	-	-	3	Terraced House
£900K	02/24	0.66 mi	62, Vauxhall Grove, London, Greater London SW8 1TA	£11,688	77	3	Terraced House
£1.8M	12/20	0.68 mi	34, Westmoreland Terrace, London, Greater London SW1V 4AL	£10,460	174	3	Terraced House
£1.2M	04/21	0.78 mi	15, Courtenay Street, London, Greater London SE11 5PH	£12,660	97	3	Terraced House
£4.7M	04/23	0.79 mi	95, Ebury Street, London, Greater London SW1W 9QU	£18,980	245	3	Terraced House
£4.1M	12/20	0.82 mi	5, Ebury Mews, London, Greater London SW1W 9NX	£34,904	118	3	Terraced House
£3.3M	07/22	0.83 mi	6, Eaton Row, London, Greater London SW1W 0JA	£39,157	83	3	Terraced House
£680K	02/23	0.85 mi	65, Rita Road, London, Greater London SW8 1JX	-	-	3	Terraced House
£1.9M	10/20	0.86 mi	152, Kennington Road, London, Greater London SE11 6QR	£11,844	160	3	Terraced House
£715K	07/23	0.86 mi	29, Walton Close, London, Greater London SW8 2UJ	£7,222	99	3	Terraced House
£1.6M	01/23	0.87 mi	15, Ranelagh Grove, London, Greater London SW1W 8PA	£13,735	113	3	Terraced House
£3.6M	02/21	0.88 mi	30, Eaton Mews South, London, Greater London SW1W 9HR	£4,891	736	3	Terraced House
£1.5M	10/23	0.88 mi	4, Lawrence Mews, London, Greater London SW8 1FY	£9,707	152	3	Semi-Detached House
£2.5M	12/20	0.89 mi	2, Gerald Road, London, Greater London SW1W 9EQ	-	-	3	Terraced House
£5.3M	02/21	0.89 mi	20, Gerald Road, London, Greater London SW1W 9EQ	-	-	3	Terraced House
£1.2M	09/22	0.9 mi	99, Old South Lambeth Road, London, Greater London SW8 1XU	£9,959	123	3	Terraced House
£1.2M	09/22	0.91 mi	3, Montford Place, London, Greater London SE11 5DE	-	-	3	Terraced House
£5.3M	08/23	0.91 mi	11, Chester Row, London, Greater London SW1W 9JF	£20,265	264	3	Terraced House
£775K	06/21	0.91 mi	71, Claylands Road, London, Greater London SW8 1PJ	£8,424	92	3	Terraced House
£5.2M	07/22	0.91 mi	12, Wilton Street, London, Greater London SW1X 7AF	-	-	3	Terraced House
£550K	03/21	0.92 mi	29, Carroun Road, London, Greater London SW8 1JS	-	-	3	Terraced House
£752.1K	10/22	0.92 mi	21, Carroun Road, London, Greater London SW8 1JS	£8,489	89	3	Terraced House
£1.3M	01/21	0.92 mi	38, Cleaver Street, London, Greater London SE11 4DP	-	-	3	Terraced House
£705K	01/21	0.93 mi	14, Cottingham Road, London, Greater London SW8 1LQ	£8,156	86	3	Terraced House
£5.3M	05/22	0.93 mi	6, Bloomfield Terrace, London, Greater London SW1W 8PG	-	-	3	Terraced House
£3.9M	01/24	0.94 mi	109, Eccleston Mews, London, Greater London SW1X 8AQ	£28,309	136	3	Terraced House
£3.3M	04/23	0.94 mi	58, Eaton Mews West, London, Greater London SW1W 9ET	-	-	3	Terraced House
£1.9M	12/20	0.96 mi	31, Graham Terrace, London, Greater London SW1W 8JE	£14,029	139	3	Terraced House
£4.2M	02/23	0.96 mi	31, Graham Terrace, London, Greater London SW1W 8JE	£30,522	139	3	Terraced House
£3.6M	05/22	0.96 mi	49, Bourne Street, London, Greater London SW1W 8JD	-	-	3	Terraced House
£1.3M	09/23	0.96 mi	27, St Marys Gardens, London, Greater London SE11 4UD	£12,946	102	3	Terraced House
£6.2M	12/21	0.96 mi	8, Belgrave Place, London, Greater London SW1X 8AJ	-	-	3	Semi-Detached House

Local Rents

50 rents from £3K/mo to £12K/mo, average is £6.3K/mo.

Rent	Date	Distance	Address	Beds	Type
£3,900	09/24	0.04 mi	Gladstone Court, 97 Regency Street, London, SW1P	3	Flat
£3,250	09/24	0.04 mi	Hogarth House, Erasmus Street, SW1P	3	Flat
£4,170	09/24	0.05 mi	Montaigne Close, London, SW1P 4BF, UK	3	Flat
£3,500	09/24	0.07 mi	-	3	Flat
£3,500	09/24	0.07 mi	-	3	Flat
£3,500	09/24	0.07 mi	-	3	Flat
£3,500	10/24	0.07 mi	-	3	Flat
£3,450	11/24	0.08 mi	-	3	Flat
£12,003	09/24	0.09 mi	Douglas Street , London , SW1P	3	Flat
£12,000	09/24	0.1 mi	Douglas Street, London, SW1P	3	Flat
£11,999	09/24	0.1 mi	Douglas Street, Pimlico, SW1P	3	Flat
£4,895	09/24	0.1 mi	26 Chapter Street, London	3	Flat
£3,000	09/24	0.11 mi	Leighton House John Islip Street Pimlico London	3	Flat
£4,500	09/24	0.12 mi	-	3	Flat
£3,358	09/24	0.12 mi	Vauxhall Bridge Road, SW1V	3	Flat
£3,795	09/24	0.14 mi	Fynes Street, London, SW1P	3	Flat
£6,000	09/24	0.16 mi	Ashburnham Mews Westminster SW1P	3	Flat
£8,233	09/24	0.17 mi	John Islip Street, Westminster, London, SW1P	3	Flat
£7,000	03/25	0.18 mi	-	3	Semi-Detached House
£8,233	09/24	0.18 mi	John Islip Street, London, SW1P	3	Flat
£7,000	09/24	0.18 mi	John Islip Street Westminster SW1P	3	Flat
£8,233	09/24	0.19 mi	LL Abell House, London	3	Flat
£8,233	09/24	0.19 mi	31 John Islip Street, London, SW1P	3	Flat
£7,583	09/24	0.19 mi	Abell House, 31 John Islip Street, London	3	Flat
£8,233	09/24	0.19 mi	Abell House, 31 John Islip Street, London	3	Flat
£6,717	09/24	0.19 mi	-	3	Flat
£8,000	09/24	0.19 mi	John Islip Street, Westminster, London, SW1P	3	Flat
£4,117	09/24	0.2 mi	Westminster, SW1	3	Flat
£4,500	09/24	0.21 mi	Marsham Street London SW1P	3	Flat
£7,583	09/24	0.21 mi	Maunsel Street, Westminster, SW1P	3	Terraced House
£5,000	09/24	0.21 mi	St Johns Building, 79 Marsham Street, SW1P	3	Flat
£10,000	10/24	0.23 mi	Campden Hill Gate, Kensington, W8	3	Flat
£4,000	10/24	0.23 mi	-	3	Flat
£5,700	09/24	0.23 mi	-	3	Flat
£3,450	09/24	0.23 mi	-	3	Flat
£7,367	09/24	0.24 mi	John Islip Street, London, SW1P	3	Flat
£6,950	09/24	0.24 mi	Millbank, Westminster, London, SW1P	3	Flat
£8,212	09/24	0.24 mi	Millbank, London, SW1P	3	Flat
£11,267	09/24	0.24 mi	Riverwalk, 161 Millbank, Westminster, London, SW1P	3	Flat
£8,000	09/24	0.24 mi	Ashley House, 3 Monck Street, SW1P	3	Flat
£9,100	09/24	0.24 mi	Riverwalk, Millbank, London, SW1P	3	Flat
£4,117	09/24	0.24 mi	Monck Street, Westminster, London, SW1P 2AJ	3	Flat
£6,699	09/24	0.24 mi	Cleland House, Westminster, London	3	Flat
£7,000	03/25	0.24 mi	-	3	Flat
£6,699	09/24	0.25 mi	Cleland House, 32 John Islip Street, SW1P	3	Flat
£3,000	09/24	0.25 mi	Repton House, Charlwood Street, SW1V	3	Flat
£3,000	03/25	0.25 mi	-	3	Flat
£8,212	09/24	0.26 mi	Millbank, Westminster, London, SW1P	3	Flat
£4,333	09/24	0.26 mi	Westminster Green, 8 Dean Ryle Street, Westminster, London, SW1P	3	Flat
£5,850	09/24	0.27 mi	Ashley House, Monck Street, Westminster, London, SW1P	3	Flat

Local Area Statistics

Population in SW1	52,47852,478
Town centre distance	2.73 miles away2.73 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.22 miles away0.22 miles away

Rental demand	Landlord's marketLandlord's market
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-21%-21%

Property History

Price changed to £1,000,000

March 24, 2025

Price changed to £1,050,000

February 20, 2025

Listed for £1,100,000

November 1, 2024

Floor Plans

Description

Entrance Hall +
Reception Room +
Kitchen +
Balcony Terrace +
Main Bedroom +
En-Suite Shower Room +
Further Bathroom +
2 Further Double Bedrooms +
Lift +
Underground Parking Space +

The apartment lies on the first floor (lift) with leafy views over the manicured landscaped gardens. A welcoming entrance hall greets you on arrival which includes a large storage cupboard. The corner position reception room offers superb natural light with clearly defined living/dining areas and direct access to the balcony. A modern and fully equipped kitchen lies to one side. The main bedroom suite has its own en-suite shower room and there are two more double bedrooms and a further bathroom.

Situation

Regency Apartments is located in a cul-de-sac called Montaigne Close just off Regency Street, convenient for local amenities and the transport links at Pimlico underground station (Victoria line) and mainline Victoria Station (National Rail services, Gatwick Express, Victoria, Circle and District lines). The iconic St. James's Park is half a mile away. Property Ref Number: HAM-3839

Additional Information

IMAGES AS PREVIOUSLY FURNISHED

Agent Details

Hamptons, Pimlico & Westminster

020 3835 2289

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed Flat, Single Let, SW1P 4AQ

£850,000

a year ago • 83 m²

3 Bed Flat, Single Let, London, SW1P 4AQ

£1,000,000

1 views • 2 years ago • 93 m²

3 Bed Flat, Single Let, London, SW1P 4BB

£1,350,000

4 months ago • 113 m²

3 Bed Flat, Single Let, London, SW1P 4AQ

£1,000,000

1 views • 4 months ago • 93 m²

3 Bed Terraced House, Single Let, London, SW1P 4AQ, £1,000,000

ValuationUndervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

2 Bed Flat, Single Let, SW1P 4AQ

3 Bed Flat, Single Let, London, SW1P 4AQ

3 Bed Flat, Single Let, London, SW1P 4BB

3 Bed Flat, Single Let, London, SW1P 4AQ

Cashflows

Local Sold Prices

Local Rents