3 Bed Semi-Detached House, Planning Permission, Cardiff, CF14 1TX, £450,000

97 Pantbach Road, Cardiff, CF14 1TX - 3 views - 5 months ago

Sold STC
Planning
98 m²
+10 photos

ValuationOvervalued

Sold Prices£174K - £515K
Sold Prices/m²£1.8K/m² - £6.8K/m²

 

 

Square Metres

98 m²
Price/m²£4.6K/m²

Value Estimate

£347,455

 

 

End Value (After Refurb)

£450,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£112,500

Stamp Duty & Legal Fees

£24,700

Refurb Costs

£39,919

Bridging Loan Interest

£11,813

Total Cash In

£190,681

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£450,000

Mortgage (After Refinance)

£337,500

Mortgage LTV

75%

Cash Left In

£190,681

Equity

£112,500

Rent Range

£1,150 - £1,950

Rent Estimate

£1,371

Running Costs/mo

£1,700

Cashflow/mo

£-329

Cashflow/yr

£-3,953

Gross Yield

4%

Local Sold Prices

50 sold prices from £174K to £515K, average is £332.8K. £1.8K/m² to £6.8K/m², average is £3.5K/m².

PriceDateDistanceAddressBeds 
£425K12/200.05 mi8, Greenfield Road, Cardiff CF14 1TE3
£337.5K01/230.1 mi129, Pantbach Road, Cardiff CF14 1TY3
£386K01/240.11 mi15, Keynsham Road, Cardiff CF14 1TS3
£338.5K03/210.12 mi32, Caegwyn Road, Cardiff CF14 1TB3
£337.5K06/210.14 mi3, Grove Place, Cardiff CF14 4QS3
£330.5K06/230.14 mi16, Grove Place, Cardiff CF14 4QS3
£328K08/210.15 mi150, Pantbach Road, Cardiff CF14 1UF3
£359K01/210.15 mi156, Pantbach Road, Cardiff CF14 1UF3
£330K10/230.15 mi144, Pantbach Road, Cardiff CF14 1UF3
£475K06/230.15 mi134, Pantbach Road, Cardiff CF14 1UF3
£420K01/210.16 mi1, Cae Maen, Cardiff CF14 1UP3
£260K10/210.16 mi21, Pantbach Road, Cardiff CF14 1TU3
£285K08/230.17 mi55, Threipland Drive, Cardiff CF14 4PY3
£335K01/230.18 mi6, Thornbury Close, Cardiff CF14 1UT3
£305K12/220.19 mi17, Phoenix Way, Cardiff CF14 4PR3
£295K12/200.19 mi39b, Homelands Road, Cardiff CF14 1UH3
£295K10/210.2 mi46, Threipland Drive, Cardiff CF14 4PW3
£425K06/210.2 mi18, Westfield Road, Cardiff CF14 1QQ3
£500K11/220.2 mi4, Westfield Road, Cardiff CF14 1QQ3
£465K12/200.2 mi12, Westfield Road, Cardiff CF14 1QQ3
£450K10/210.2 mi14, Pantbach Place, Cardiff CF14 1UN3
£320K12/220.21 mi20, Phoenix Way, Cardiff CF14 4PQ3
£317K06/210.21 mi18, Toftingall Avenue, Cardiff CF14 4QP3
£262K04/210.21 mi51, Manor Way, Cardiff CF14 1RD3
£335K07/230.21 mi47, Manor Way, Cardiff CF14 1RD3
£342K06/210.21 mi28, Dryburgh Avenue, Cardiff CF14 4QN3
£260K10/210.22 mi21, Pantbach Road, Cardiff CF14 1TU3
£475K05/230.23 mi7, Clas Illtyd, Cardiff CF14 1SA3
£345K05/210.24 mi10, Heol Wernlas, Cardiff CF14 1RY3
£320K05/230.24 mi8, Pantbach Avenue, Cardiff CF14 1UR3
£300K12/230.24 mi1, Pantbach Avenue, Cardiff CF14 1UR3
£315K11/230.24 mi7, Pantbach Avenue, Cardiff CF14 1UR3
£409K12/230.24 mi172, Pantbach Road, Cardiff CF14 1UG3
£227K10/230.25 mi44, Pantbach Road, Cardiff CF14 1UA3
£515K12/230.25 mi54, Manor Rise, Cardiff CF14 1QJ3
£291K08/230.26 mi228, Caerphilly Road, Cardiff CF14 4NR3
£295K06/210.26 mi220, Caerphilly Road, Cardiff CF14 4NR3
£453K06/230.26 mi5, Kyle Avenue, Whitchurch, Cardiff CF14 1SR3
£258K05/230.28 mi168, Caerphilly Road, Cardiff CF14 4QH3
£335K09/230.28 mi7, Cromwell Road, Cardiff CF14 1UQ3
£295K01/210.28 mi21, Cromwell Road, Cardiff CF14 1UQ3
£296K01/210.28 mi9, Cromwell Road, Cardiff CF14 1UQ3
£230.5K06/210.29 mi244, Caerphilly Road, Cardiff CF14 4NS3
£174K10/210.29 mi236, Caerphilly Road, Cardiff CF14 4NS3
£390K03/230.3 mi80, Tyn Y Parc Road, Cardiff CF14 6BQ3
£385K06/210.3 mi82, Tyn Y Parc Road, Cardiff CF14 6BQ3
£300K06/210.3 mi68, Birchgrove Road, Cardiff CF14 1RT3
£305K05/210.3 mi66, Birchgrove Road, Cardiff CF14 1RT3
£382K05/230.3 mi40, Philip Close, Cardiff CF14 4SD3
£351K12/200.3 mi12, Caegwyn Road, Cardiff CF14 1QL3

Local Rents

14 rents from £1.1K/mo to £1.9K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,30012/240.24 miCaerphilly Road, Cardiff, CF143
£1,30012/240.24 miCaerphilly Road, Heath, Cardiff3
£1,40012/240.25 miPantbach Road, Birchgrove, Cardiff(City), CF143
£1,15012/240.28 mi-3
£1,95001/250.41 mi-3
£1,45012/240.42 miHeol Mynydd Bychan, Cardiff, Cardiff (County of), CF143
£1,45012/240.43 miArmoury Drive, Cardiff, CF143
£1,35003/250.43 mi-3
£1,80004/250.46 mi-3
£1,50011/230.5 mi-3
£1,30012/240.5 miGlan-y-nant Road, Cardiff(City), CF143
£1,46012/240.51 mi-3
£1,40002/250.51 mi-3
£1,40012/240.6 miCourt Close, CARDIFF3

Local Area Statistics

Population in CF14

77,733

Population in Cardiff

357,494

Town centre distance

1.06 miles away

Nearest school

0.30 miles away

Nearest train station

0.52 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+29%

Sales demand

Seller's market

Capital growth (5yrs)

+29%

Property History

Listed for £450,000

October 31, 2024

Sold for £217,500

2014

Floor Plans

Description

  • council tax band F +
  • Planning permission for a double storey extension 20/02091/DCH +
  • Triple glazing to front windows +
  • Off road parking for multiple vehicles +
  • Worcester Combi Boiler +
  • Bay Front +
  • Immaculate presentation +
  • Garage +

SUMMARY
Traditional Bay Fronted semi detached on the popular Pantbach Road, within close proximity to both Whitchurch and Rhwbina Village. Off road parking for multiple vehicles and private garden. The property has planning approved for a double storey extension. REF: 20/02091/DCH.

DESCRIPTION
An imposing bay fronted semi detached three bedroom, built circa 1926, fronting tree lined Pantbach Road this distinctive home enjoys a southerly facing rear aspect, and includes a driveway and garage. In recent years the property has benefited from triple glazed windows to the front aspect, gas heating with panel radiators (Worcester combi boiler) The property boasts period features to include high ceilings, wood block floors and original tiled floors.

Porch 

Entrance Hall 

Front Lounge 13' 8" in to bay x 12' 7" max ( 4.17m in to bay x 3.84m max )

Family Room 19' 3" max x 12' 6" max ( 5.87m max x 3.81m max )

Kitchen 8' 10" max x 10' 2" max ( 2.69m max x 3.10m max )

Cloakroom / Laundry 

Bedroom One 13' 7" max x 9' 4" max ( 4.14m max x 2.84m max )

Bedroom Two 12' 3" x 11' 6" ( 3.73m x 3.51m )

Bedroom Three 8' 4" x 7' 3" ( 2.54m x 2.21m )

Shower Room 7' 4" x 6' 4" ( 2.24m x 1.93m )

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER PETER ALAN NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Peter Alan, Whitchurch

029 2271 7868

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪