3 Bed Semi-Detached House, Single Let, Cheltenham, GL53 8AL, £475,000

Copt Elm Road, Charlton Kings, Cheltenham, GL53 8AL - 1 views - 5 months ago

Sold STC
BTL
~106 m²
+14 photos

ValuationOvervalued

Sold Prices£235K - £795K
Sold Prices/m²£3K/m² - £8.5K/m²

 

 

Square Metres

~105.90 m²
Price/m²£4.5K/m²

Value Estimate

£465,398

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£118,750

Stamp Duty & Legal Fees

£36,200

Total Cash In

£154,950

 

 

Cash Out

 

Rent Range

£1,050 - £3,800

Rent Estimate

£1,088

Running Costs/mo

£1,722

Cashflow/mo

£-634

Cashflow/yr

£-7,608

Gross Yield

3%

Local Sold Prices

50 sold prices from £235K to £795K, average is £400K. £3K/m² to £8.5K/m², average is £4.4K/m².

PriceDateDistanceAddressBeds 
£625K06/210.05 mi19, Lyefield Road West, Charlton Kings, Cheltenham, Gloucestershire GL53 8EZ3
£570K06/210.06 mi59, Copt Elm Road, Charlton Kings, Cheltenham, Gloucestershire GL53 8AN3
£577.5K04/230.06 mi71, Copt Elm Road, Charlton Kings, Cheltenham, Gloucestershire GL53 8AN3
£525K10/230.1 mi31, Brookway Drive, Charlton Kings, Cheltenham, Gloucestershire GL53 8AJ3
£456K03/210.1 mi12, Horsefair Street, Charlton Kings, Cheltenham, Gloucestershire GL53 8JE3
£550K03/230.11 mi3, Lyefield Road West, Charlton Kings, Cheltenham, Gloucestershire GL53 8EZ3
£595K09/230.12 mi13, Copt Elm Close, Charlton Kings, Cheltenham, Gloucestershire GL53 8AD3
£390K11/210.16 mi38, School Road, Charlton Kings, Cheltenham, Gloucestershire GL53 8AU3
£655K10/220.16 mi70, Cirencester Road, Charlton Kings, Cheltenham, Gloucestershire GL53 8DA3
£552K01/210.18 mi147, Cirencester Road, Charlton Kings, Cheltenham, Gloucestershire GL53 8DB3
£475K01/230.18 mi159, Cirencester Road, Charlton Kings, Cheltenham, Gloucestershire GL53 8DB3
£481K03/210.18 mi105, Cirencester Road, Charlton Kings, Cheltenham, Gloucestershire GL53 8DB3
£370K03/210.23 mi13, St Michaels Close, Charlton Kings, Cheltenham, Gloucestershire GL53 9DW3
£515K09/230.23 mi8, St Michaels Close, Charlton Kings, Cheltenham, Gloucestershire GL53 9DW3
£345K06/210.24 mi31, Horsefair Street, Charlton Kings, Cheltenham, Gloucestershire GL53 8JU3
£567K03/230.25 mi33, Buckles Close, Charlton Kings, Cheltenham, Gloucestershire GL53 8QT3
£400K02/230.25 mi26, Brookway Road, Charlton Kings, Cheltenham, Gloucestershire GL53 8HB3
£418K03/210.25 mi28, Brookway Road, Charlton Kings, Cheltenham, Gloucestershire GL53 8HB3
£317.5K10/200.25 mi23, Buckles Close, Charlton Kings, Cheltenham, Gloucestershire GL53 8QT3
£515K03/210.25 mi3, Coates Gardens, Charlton Kings, Cheltenham, Gloucestershire GL53 8AX3
£545K02/230.26 mi9, Brevel Terrace, Charlton Kings, Cheltenham, Gloucestershire GL53 8JZ3
£235K11/220.26 mi1, Pumphreys Road, Charlton Kings, Cheltenham, Gloucestershire GL53 8DD3
£357K01/210.27 mi3, Pumphreys Road, Charlton Kings, Cheltenham, Gloucestershire GL53 8DD3
£370K10/200.27 mi20, Pumphreys Road, Charlton Kings, Cheltenham, Gloucestershire GL53 8DD3
£415K10/200.27 mi108, Horsefair Street, Charlton Kings, Cheltenham, Gloucestershire GL53 8JT3
£400K08/230.27 mi116, Horsefair Street, Charlton Kings, Cheltenham, Gloucestershire GL53 8JT3
£715K09/230.28 mi4, Cudnall Street, Charlton Kings, Cheltenham, Gloucestershire GL53 8HT3
£330K11/200.29 mi27, Cudnall Street, Charlton Kings, Cheltenham, Gloucestershire GL53 8HS3
£390K02/210.29 mi1, Glynrosa Road, Charlton Kings, Cheltenham, Gloucestershire GL53 8QR3
£330K02/210.3 mi12, Buckles Close, Charlton Kings, Cheltenham, Gloucestershire GL53 8QT3
£350K11/200.3 mi11, Buckles Close, Charlton Kings, Cheltenham, Gloucestershire GL53 8QT3
£385K08/230.3 mi23, Buckles Close, Charlton Kings, Cheltenham, Gloucestershire GL53 8QT3
£367.5K06/210.3 mi38, Ryeworth Road, Charlton Kings, Cheltenham, Gloucestershire GL52 6LH3
£790K06/210.32 mi6, Langton Grove Road, Charlton Kings, Cheltenham, Gloucestershire GL52 6JA3
£795K01/230.33 mi4, Courtfield Drive, Charlton Kings, Cheltenham, Gloucestershire GL52 6XW3
£750K03/230.36 mi8, Ashley Close, Charlton Kings, Cheltenham, Gloucestershire GL52 6LF3
£370K09/230.38 mi1, Little Herberts Close, Charlton Kings, Cheltenham, Gloucestershire GL53 8NA3
£392.5K05/230.39 mi15, Okus Road, Charlton Kings, Cheltenham, Gloucestershire GL53 8DU3
£365K04/210.39 mi3, Okus Road, Charlton Kings, Cheltenham, Gloucestershire GL53 8DU3
£260K01/210.39 mi59, Ryeworth Road, Charlton Kings, Cheltenham, Gloucestershire GL52 6LS3
£260K01/210.39 mi59, Ryeworth Road, Charlton Kings, Cheltenham, Gloucestershire GL52 6LS3
£252K06/210.4 mi68, Ryeworth Road, Charlton Kings, Cheltenham, Gloucestershire GL52 6LT3
£345K04/210.4 mi1, East Court Mews, Charlton Kings, Cheltenham, Gloucestershire GL52 6UN3
£490K08/230.4 mi29, Little Herberts Road, Charlton Kings, Cheltenham, Gloucestershire GL53 8LX3
£550K07/230.4 mi21, Little Herberts Road, Charlton Kings, Cheltenham, Gloucestershire GL53 8LX3
£625K06/210.4 mi96, Ryeworth Road, Charlton Kings, Cheltenham, Gloucestershire GL52 6LT3
£270K11/200.45 mi1, Cedar Close, Charlton Kings, Cheltenham, Gloucestershire GL53 8PF3
£305K06/210.45 mi24, King George Close, Cheltenham, Gloucestershire GL53 7RW3
£335K05/210.45 mi15, King George Close, Cheltenham, Gloucestershire GL53 7RW3
£360K03/210.45 mi25, King George Close, Cheltenham, Gloucestershire GL53 7RW3

Local Rents

33 rents from £1.1K/mo to £3.8K/mo, average is £1.7K/mo.

RentDateDistanceAddressBeds 
£2,40004/240.12 miCopt Elm Close, Charlton Kings3
£1,20012/240.23 mi-3
£1,49512/240.39 mi-3
£1,50004/240.49 miCharlton Court Road, Charlton Kings, Cheltenham, Gloucestershire, GL523
£1,35004/240.53 miCharlton Park, Cheltenham3
£1,35004/240.7 miNaunton Park Close, Cheltenham, Gloucestershire, GL533
£2,25003/240.72 mi3 Battledown Courtyard King Alfred Way, Cheltenham3
£2,25004/240.75 mi1, Battledown Courtyard, King Alfred Way, Cheltenham GL52 6QP3
£1,95002/250.76 mi-3
£2,25004/240.76 miBattledown Courtyard, King Alfred Way, Cheltenham GL52 6QP3
£1,80004/240.79 miParkland Road, Cheltenham, Gloucestershire, GL533
£1,60004/240.89 miHales Road, Cheltenham, GL523
£2,10004/240.91 miCranham Road, Cheltenham3
£1,95012/240.91 mi-3
£1,95003/240.91 miLondon Road, Cheltenham, GL523
£2,10004/240.93 miThe Clemetis, 22 Leckhampton Place, Leckhampton, Cheltenham, GL533
£1,50004/240.94 miNaunton Lane, Leckhampton, Cheltenham3
£2,50004/240.96 miLondon Road, Charlton Kings GL52 6UY3
£1,49504/240.98 miFairhaven Road, Cheltenham, Gloucestershire, GL533
£1,60004/240.99 miHales Road Cheltenham3
£3,25004/241.06 miCarlton Street, Cheltenham GL52 6AQ3
£2,65004/241.06 miCarlton Street, Cheltenham GL52 6AQ3
£3,80012/241.09 mi-3
£1,65004/241.11 miLeighton Road, Cheltenham, Gloucestershire, GL523
£2,50004/241.14 mi119B Bath Road, Cheltenham3
£1,54504/241.16 miHermitage Street, Cheltenham3
£1,10004/241.16 miFlat 1, 22 Bath Parade, Cheltenham, Gloucestershire, GL53 7HN3
£1,30004/241.17 miHewlett Road, Cheltenham, Gloucestershire, GL523
£1,05004/241.21 miFairview GL52 6AL3
£1,99504/241.22 miGratton Street, Cheltenham GL50 2AS3
£1,25012/241.23 mi-3
£1,70004/241.23 miLandor Gardens, Cheltenham, Gloucestershire, GL523
£1,50004/241.24 miFairview Road, Cheltenham GL52 2EX3

Local Area Statistics

Population in GL53

19,966

Population in Cheltenham

159,223

Town centre distance

1.60 miles away

Nearest school

0.10 miles away

Nearest train station

2.18 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-35%

Sales demand

Balanced market

Capital growth (5yrs)

+34%

Property History

Listed for £475,000

October 31, 2024

Floor Plans

Description

  • Driveway +
  • Three bedrooms +
  • Charlton Kings +
  • Kitchen/diner +
  • Renovated in 2019 +
  • Balcarras catchment +
  • En-suite shower room +
  • Downstairs WC +

Copt Elm Road is located in central Charlton Kings, an ideal location to take advantage of the wide range of local amenities, highly rated local schools, and surrounding Cotswold countryside.  Renovated and remodelled in 2019, the property has been transformed into a stylish family home, with engineered oak and tiled flooring, and high quality fixtures and fittings. Renovated to 2019 building regulations, the property is energy efficient, keeping costs to a minimum. Internally there is an entrance hall, a sitting room, and an impressive open plan kitchen/dining room with stone worktops, fitted appliances and a social island unit. Bifold doors open onto a walled courtyard garden which enjoys a west facing aspect. A useful utility cupboard and a downstairs WC completes the ground floor accommodation. Upstairs there is a spacious landing with a large storage cupboard. There are three bedrooms in total, a master bedroom with built in wardrobes and an en-suite shower room, a second double bedroom, and a third single room which has a large cupboard. A family bathroom with a shower and free standing bath complete the picture.  Outside there is a courtyard garden with tiled flooring and a 3msq garden shed, open to the south side and with a westerly aspect, this is a lovely space to enjoy the afternoon and evening sunshine. At the front of the property there is off road parking, cctv and an electric vehicle charge point.

Agent Details

Luke Heyden Property, Powered by eXp UK, Charlton Kings, Cheltenham

01242 437107

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪