2 Bed Flat, Single Let, Harrow, HA1 4SD, £400,000

Pinner View, Harrow, HA1 4SD - 2 views - 6 months ago

BTL
~59 m²
+3 photos

ValuationOvervalued

Sold Prices£189K - £475K
Sold Prices/m²£3.3K/m² - £8.5K/m²

 

 

Square Metres

~58.60 m²
Price/m²£6.8K/m²

Value Estimate

£331,677

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£100,000

Stamp Duty & Legal Fees

£20,700

Total Cash In

£120,700

 

 

Cash Out

 

Rent Range

£1,500 - £2,750

Rent Estimate

£1,631

Running Costs/mo

£1,596

Cashflow/mo

£35

Cashflow/yr

£418

ROI

0%

Gross Yield

5%

Local Sold Prices

50 sold prices from £189K to £475K, average is £361.9K. £3.3K/m² to £8.5K/m², average is £5.7K/m².

PriceDateDistanceAddressBeds 
£394K11/210.13 mi40a, Hide Road, Harrow, Greater London HA1 4SF2
£317.5K02/210.15 mi64a, Longley Road, Harrow, Greater London HA1 4TH2
£445.9K02/230.16 mi47a, Longley Road, Harrow, Greater London HA1 4TG2
£390K09/230.24 miFlat A, 186, Harrow View, Harrow, Greater London HA1 4TN2
£282K08/210.26 mi37, Albert Road, Harrow, Greater London HA2 6PS2
£325K10/210.28 mi84, Harrow View, Harrow, Greater London HA1 4TE2
£370K06/210.31 mi41, Ranmoor Close, Harrow, Greater London HA1 1UH2
£355K02/210.31 mi29a, Salisbury Road, Harrow, Greater London HA1 1NU2
£387K05/210.31 mi43a, Beresford Road, Harrow, Greater London HA1 4QR2
£387K05/210.31 mi43a, Beresford Road, Harrow, Greater London HA1 4QR2
£280K03/210.34 miLower Maisonette, 10, Harrow View, Harrow, Greater London HA1 1RG2
£332K05/230.35 mi19, Fairfield Drive, Harrow, Greater London HA2 6PY2
£407K12/220.35 mi73a, Harrow View, Harrow, Greater London HA1 1RF2
£340K11/220.36 mi11, Fairfield Drive, Harrow, Greater London HA2 6PY2
£420K02/210.38 mi78, Radnor Road, Harrow, Greater London HA1 1SA2
£330K02/210.43 mi25b, Radnor Avenue, Harrow, Greater London HA1 1SB2
£368K12/200.43 mi10a, Radnor Avenue, Harrow, Greater London HA1 1SB2
£375K04/210.43 mi120a, Hindes Road, Harrow, Greater London HA1 1RR2
£338K08/230.44 miGround Floor Maisonette, 25, Harrow View, Harrow, Greater London HA1 1RE2
£315K06/210.44 mi10, Rusland Heights, Harrow, Greater London HA1 1UU2
£329K06/210.5 mi62d, Warrington Road, Harrow, Greater London HA1 1SY2
£331.8K04/230.51 mi9, Devonshire Road, Harrow, Greater London HA1 4LP2
£200K06/210.52 mi157a, Pinner Road, Harrow, Greater London HA1 4EU2
£300K07/230.53 miFlat 12, Acacia Court, Collapit Close, Harrow, Greater London HA1 4YE2
£308K10/200.53 mi133a, Pinner Road, Harrow, Greater London HA1 4EU2
£475K03/210.55 mi70, Nibthwaite Road, Harrow, Greater London HA1 1TG2
£380K02/230.56 mi10 Osborne Court, Southfield Park, Harrow, Greater London HA2 6JF2
£420K10/230.56 mi1 Osborne Court, Southfield Park, Harrow, Greater London HA2 6JF2
£385K06/210.57 mi4 Osborne Court, Southfield Park, Harrow, Greater London HA2 6JF2
£414K01/230.57 miGround Floor Flat, 12, Oakley Road, Harrow, Greater London HA1 1QB2
£400K06/210.63 mi23, Hamilton Road, Harrow, Greater London HA1 1SX2
£332.8K04/210.63 mi23a, Cambridge Road, Harrow, Greater London HA2 7LA2
£375K01/210.68 mi54, Welldon Crescent, Harrow, Greater London HA1 1QR2
£189K11/200.68 mi10, The Close, Harrow, Greater London HA2 6NT2
£370K12/200.69 mi42, Vaughan Road, Harrow, Greater London HA1 4EE2
£396K06/230.71 miGround Floor Flat, 39, Welldon Crescent, Harrow, Greater London HA1 1QP2
£361K01/240.71 mi27a, Vaughan Road, Harrow, Greater London HA1 4DP2
£375K12/220.71 mi29, Welldon Crescent, Harrow, Greater London HA1 1QP2
£334.6K04/230.74 mi75a, Butler Road, Harrow, Greater London HA1 4DS2
£387.5K10/230.74 mi39, Butler Road, Harrow, Greater London HA1 4DS2
£350K01/210.75 mi33, Butler Avenue, Harrow, Greater London HA1 4EJ2
£295K06/210.78 mi36a, Herga Road, Harrow, Greater London HA3 5AS2
£322K08/230.78 mi24a, Herga Road, Harrow, Greater London HA3 5AS2
£341.5K08/230.79 mi33a, Frognal Avenue, Harrow, Greater London HA1 2SG2
£350K01/210.79 mi60, Pinner Court, Pinner, Greater London HA5 5RN2
£375K06/210.79 mi54, Pinner Court, Pinner, Greater London HA5 5RL2
£364.6K10/230.79 mi52, Pinner Court, Pinner, Greater London HA5 5RL2
£362.7K04/240.79 mi44, Pinner Court, Pinner, Greater London HA5 5RL2
£390K12/210.8 mi130, Butler Road, Harrow, Greater London HA1 4DX2
£336K09/230.8 mi111, Rosslyn Crescent, Harrow, Greater London HA1 2RY2

Local Rents

50 rents from £1.5K/mo to £2.8K/mo, average is £1.8K/mo.

RentDateDistanceAddressBeds 
£1,70004/240.04 miHampden Court, Hide Road, Harrow2
£1,89512/240.09 mi-2
£1,80002/250.14 mi-2
£1,85004/240.2 miCunningham Park, Harrow2
£1,80012/240.2 mi-2
£1,80004/250.26 mi-2
£1,75012/240.26 mi-2
£1,80003/250.26 mi-2
£1,75004/240.3 mi-2
£1,75004/240.3 mi-2
£1,85012/240.31 mi-2
£1,80004/240.32 miSalisbury Road, Harrow2
£1,50001/250.32 mi-2
£1,90004/250.34 mi-2
£2,20004/240.34 miHarrow View, Harrow, HA12
£1,79501/250.34 mi-2
£2,60004/250.34 mi-2
£1,69502/250.35 mi-2
£1,70012/240.35 mi-2
£1,70004/240.35 miAtherton Place, Harrow, HA22
£1,80004/250.36 mi-2
£2,00004/250.38 mi-2
£1,85003/250.39 mi-2
£1,75004/250.4 mi-2
£1,67503/250.4 mi-2
£1,85004/240.44 mi-2
£1,65004/240.47 miPinner Road, Harrow2
£1,65004/250.47 mi-2
£2,02504/240.48 miEastman Village, Harrow, HA12
£1,80002/250.48 mi-2
£1,90004/250.48 mi-2
£1,80004/240.49 miPinner Road, North Harrow, Harrow, HA12
£2,10003/250.49 mi-2
£1,70004/240.49 miDorset Road, Harrow HA12
£1,85003/240.5 miHindes Road, Harrow2
£1,70001/250.5 mi-2
£1,67504/240.51 miStation Road, Harrow2
£1,80004/240.51 miForsythia Court, Collapit Close, Harrow, Greater London, HA12
£1,85003/240.51 miHindes Road, Harrow2
£1,90001/250.53 mi-2
£1,87512/240.53 mi-2
£1,90012/240.53 mi-2
£2,75012/240.53 mi-2
£1,95003/250.53 mi-2
£1,95004/250.54 mi-2
£1,65003/240.54 miPinner Road, HA1 4EU2
£1,60004/240.55 miPinner Road, Harrow , HA12
£1,90012/240.56 mi-2
£1,90012/240.56 mi-2
£1,75004/240.56 mi-2

Local Area Statistics

Population in HA1

38,441

Population in Harrow

164,559

Town centre distance

0.75 miles away

Nearest school

0.40 miles away

Nearest train station

0.62 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+24%

Sales demand

Buyer's market

Capital growth (5yrs)

+22%

Property History

Price changed to £400,000

November 29, 2024

Listed for £425,000

October 30, 2024

Floor Plans

Description

  • Two bedroom, two bathroom ground floor apartment +
  • Offered for sale in good order throughout +
  • Gas central heating and double glazed windows +
  • Own rear garden and off street parking to the front and back +
  • Share of Freehold and No Upper Chain +

Robertson Phillips are pleased to be able to offer for sale this two bedroom, two bathroom ground floor apartment with off street parking for two cars, and own section of rear garden located within easy reach of facilities in the surrounding area. Offered for sale in good order the apartment benefits from gas fired central heating, double glazed windows, master bedroom with en-suite shower room, modern family bathroom, own rear garden and off street parking to the front and back, Share of Freehold and No Upper Chain. Viewing advised.

Agent Details

Robertson Phillips, North Harrow

020 3892 3366

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪