2 Bed Terraced House, Single Let, Ayr, KA7 3XH, £80,000

Thistle Walk, Ayr, South Ayrshire, KA7 3XH - 4 views - 6 months ago

Under Offer
BTL
ROI: 11%
~68 m²
+29 photos

ValuationUndervalued

Sold Prices£88K - £226.6K

 

 

Square Metres

~68.11 m²

Value Estimate

£88,000
BMV10%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£20,000

Stamp Duty & Legal Fees

£3,600

Total Cash In

£23,600

 

 

Cash Out

 

Rent Range

£440 - £1,000

Rent Estimate

£598

Running Costs/mo

£390

Cashflow/mo

£208

Cashflow/yr

£2,501

ROI

11%

Gross Yield

9%

Local Sold Prices

32 sold prices from £88K to £226.6K, average is £121.3K.

PriceDateDistanceAddressBeds 
£97K06/240.06 mi12, Iris Court, Ayr, Ayrshire KA7 3XQ2
£97K02/240.16 mi10, Speedwell Square, Ayr, Ayrshire KA7 3YJ2
£88K09/210.16 mi10, Harebell Place, Ayr KA7 3YD2
£122.5K04/240.21 mi7, Rockrose Park, Ayr, Ayrshire KA7 3YB2
£128K06/240.32 mi3, Glendale Place, Ayr, Ayrshire KA7 3SA2
£90K04/210.36 mi35, Glendale Crescent, Ayr, Ayrshire KA7 3SB2
£125.2K04/210.36 mi66, Glendale Crescent, Ayr, Ayrshire KA7 3SB2
£133K11/210.37 mi6, Burnbank Road, Ayr KA7 3QN2
£113K01/210.38 mi21, Burnbank Road, Ayr KA7 3QF2
£210K02/210.39 mi30, Auchenbeg Crescent, Ayr KA7 4TF2
£137.1K08/240.43 mi52, Anderson Crescent, Ayr KA7 3RN2
£118.5K12/210.44 mi1, Woodlands Crescent, Ayr, Ayrshire KA7 3SH2
£105K01/210.45 mi34, Fenwickland Place, Ayr KA7 3QE2
£120.1K09/210.47 mi3, Annfield Glen Road, Ayr KA7 3RR2
£96.7K05/210.48 mi37, Peggieshill Road, Ayr KA7 3RD2
£110.1K05/210.53 mi7, Peggieshill Road, Ayr KA7 3RE2
£130K08/240.53 mi33, Peggieshill Road, Ayr KA7 3RE2
£212.2K05/240.63 mi54, Belmont Road, Ayr, Ayrshire KA7 2PD2
£226.6K03/210.68 mi7, Castlehill Court, Ayr, Ayrshire KA7 3JD2
£125K03/210.68 mi34, Belmont Drive, Ayr KA7 2LY2
£115K09/210.73 mi23, Caledonia Road, Ayr KA7 3HS2
£103.7K06/210.76 mi47, Belmont Crescent, Ayr, Ayrshire KA7 2NS2
£131K05/240.78 mi97, Caledonia Road, Ayr, Ayrshire KA7 3HT2
£112K04/240.79 mi33, Southfield Park, Ayr, Ayrshire KA7 2NU2
£120K02/240.8 mi57, Ellisland Square, Ayr, Ayrshire KA7 3ED2
£100K05/210.88 mi14, Ellisland Square, Ayr, Ayrshire KA7 3EA2
£140K03/210.89 mi4, Chestnut Road, Ayr KA7 3NT2
£186K04/210.89 mi14, Chestnut Road, Ayr KA7 3NT2
£140.7K01/210.9 mi30, Cessnock Place, Ayr KA7 3JU2
£107K07/210.94 mi33, Lochlea Drive, Ayr, Ayrshire KA7 3DR2
£125.6K05/240.96 mi34, Glenconner Road, Ayr, Ayrshire KA7 3HF2
£140.1K05/240.96 mi69, Glenconner Road, Ayr, Ayrshire KA7 3HF2

Local Rents

16 rents from £440/mo to £1K/mo, average is £698/mo.

RentDateDistanceAddressBeds 
£74005/240.23 miBurnbank Road, Ayr, Ayrshire, KA72
£70004/240.27 mi-2
£75005/240.36 mi48 Glendale Crescent, Ayr, KA7 3SB2
£59504/240.37 mi20C Burnbank Road, Ayr, KA7 3QN2
£70005/240.41 miAnnfield Glen Road, Ayr, Ayrshire, KA72
£62504/240.46 miAnderson Crescent, Ayr, Ayrshire, KA72
£62510/230.47 mi-2
£67509/240.47 mi-2
£60012/230.67 mi-2
£69504/240.71 miSt. Leonards Road, Ayr, Ayrshire, KA72
£75004/240.76 miEllisland Square, Ayr, KA72
£1,00001/250.79 mi-2
£80002/240.88 mi-2
£44010/230.95 mi-2
£45703/250.96 mi-2
£89504/240.99 miSt. Leonards Wynd, Ayr, Ayrshire, KA72

Local Area Statistics

Population in Ayr

66,386

Town centre distance

0.52 miles away

Nearest school

0.20 miles away

Nearest train station

1.47 miles away

 

 

Rental growth (12m)

-19%

Sales demand

Seller's market

Capital growth (5yrs)

+20%

Property History

Listed for £80,000

October 29, 2024

Sold for £83,000

2019

Sold for £76,500

2018

Sold for £76,500

2011

Sold for £65,000

2005

Floor Plans

Description

  • Council Tax Band B +
  • EPC Rating Band D (65) +
  • Excellent Transport Links +
  • Expansive Decking Area +
  • Close to Schools & Amenities +
  • Sought After Location +
  • Family Bathroom +
  • Modern Kitchen +
  • 2 Bedrooms +
  • Immaculately Presented +

Immaculately presented, well proportioned two-bedroom mid-terrace home, in the established residential enclave of Kincaidston, this property offers the perfect blend of accessibility and peaceful living on the outskirts of Ayr. On the Ground Floor a welcoming entrance hall leads to a bright and inviting living / dining room, flooded with natural light from the large patio doors, which opens up onto the large expansive decking area to the rear garden. The well-appointed kitchen provides ample space for creating family meals, while upstairs, two generously sized bedrooms and modern bathroom offer comfortable accommodation for the whole family. Positioned with excellent access to the A77 trunk road, the property boasts swift connections to both Glasgow and local destinations. Families will appreciate the proximity to well-regarded schools, while everyday conveniences are taken care of with local shops within walking distance.

Agent Details

Belmont Property, Ayr

01292 431551

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪