2 Bed Flat, Cash/Bridging Only, Washington, NE37 3LG, £50,000
Nene Court, Washington, NE37 3LG - 5 months ago
Sold STC
Leasehold
Cash
ROI: 9%
~65 m²





+5 photos
ValuationOvervalued
Sold Prices | £15K - £275K |
Sold Prices/m² | £155/m² - £1.9K/m² |
| |
Square Metres | ~64.60 m² |
Price/m² | £774/m² |
Value Estimate | £28,568 |
| |
End Value (After Refurb) | £41,000 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £12,500 |
Stamp Duty & Legal Fees | £3,700 |
Refurb Costs | £24,789 |
Bridging Loan Interest | £1,313 |
Total Cash In | £44,052 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £41,000 |
Mortgage (After Refinance) | £30,750 |
Mortgage LTV | 75% |
Cash Left In | £44,052 |
Equity | £10,250 |
Rent Range | £450 - £750 |
Rent Estimate | £599 |
Running Costs/mo | £268 |
Cashflow/mo | £331 |
Cashflow/yr | £3,973 |
ROI | 9% |
Gross Yield | 14% |
Local Sold Prices
32 sold prices from £15K to £275K, average is £32K. £155/m² to £1.9K/m², average is £442/m².
Local Rents
20 rents from £450/mo to £750/mo, average is £598/mo.
Local Area Statistics
Population in NE37 | 21,032 |
Population in Washington | 52,264 |
Town centre distance | 0.97 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 2.65 miles away |
| |
Rental demand | Tenant's market |
Rental growth (12m) | +71% |
Sales demand | Seller's market |
Capital growth (5yrs) | +4% |
Property History
Listed for £50,000
October 29, 2024
Floor Plans
