4 Bed Terraced House, Single Let, Cardiff, CF24 1HB, £199,950

11 Pearl Street, Cardiff, CF24 1HB - 1 views - 5 months ago

Sold STC
BTL
ROI: 5%
91 m²
+13 photos

ValuationUndervalued

Sold Prices£138.5K - £625K
Sold Prices/m²£1.5K/m² - £8.4K/m²

 

 

Square Metres

91 m²
Price/m²£2.2K/m²

Value Estimate

£245,939
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£49,988

Stamp Duty & Legal Fees

£7,199

Total Cash In

£57,186

 

 

Cash Out

 

Rent Range

£524 - £3,750

Rent Estimate

£1,100

Running Costs/mo

£865

Cashflow/mo

£235

Cashflow/yr

£2,822

ROI

5%

Gross Yield

7%

Local Sold Prices

50 sold prices from £138.5K to £625K, average is £375K. £1.5K/m² to £8.4K/m², average is £3K/m².

PriceDateDistanceAddressBeds 
£186K09/210 mi9, Pearl Street, Cardiff CF24 1HB4
£220K04/210.28 mi7, Stacey Road, Cardiff CF24 1DR4
£200K03/230.29 mi17, Clyde Street, Cardiff CF24 0HU4
£180K11/210.3 mi115, Broadway, Cardiff CF24 1QF4
£242.2K11/220.33 mi46, Stacey Road, Cardiff CF24 1DU4
£250K03/230.37 mi28, Courtenay Road, Cardiff CF24 2JQ4
£625K07/220.39 mi19, Wordsworth Avenue, Cardiff CF24 3FQ4
£138.5K03/210.39 miUpper Floor Flat, 132, Splott Road, Cardiff CF24 2DD4
£320K09/220.41 mi63, Moorland Road, Cardiff CF24 2LF4
£273.9K03/230.41 mi21, Moorland Road, Cardiff CF24 2LF4
£327.5K03/230.41 mi25, Moorland Road, Cardiff CF24 2LF4
£215K06/210.44 mi50, Singleton Road, Cardiff CF24 2ET4
£462K03/210.44 mi7, Princes Avenue, Cardiff CF24 3SN4
£242K06/230.45 mi82, Partridge Road, Cardiff CF24 3QY4
£390K02/210.47 mi49, Oakfield Street, Cardiff CF24 3RE4
£427.5K06/230.48 mi73, Roath Court Road, Cardiff CF24 3SF4
£335K06/210.51 mi327, Newport Road, Cardiff CF24 1RL4
£430K01/210.53 mi37, Princes Street, Cardiff CF24 3SL4
£410K02/210.53 mi315, Albany Road, Cardiff CF24 3NY4
£510K09/210.55 mi11, Southminster Road, Cardiff CF23 5AT4
£450K09/220.56 mi234, Albany Road, Cardiff CF24 3RZ4
£395K01/210.58 mi38, Roath Court Road, Cardiff CF24 3SD4
£458K10/200.61 mi150, Marlborough Road, Cardiff CF23 5BZ4
£570K07/230.61 mi142, Marlborough Road, Cardiff CF23 5BZ4
£285K06/230.64 mi58, Arran Street, Roath, Cardiff CF24 3HT4
£405K02/230.65 mi65, Claude Road, Cardiff CF24 3QB4
£360K02/230.74 mi114, Cottrell Road, Roath, Cardiff CF24 3EX4
£220K09/210.74 mi148, Glenroy Street, Cardiff CF24 3LA4
£523K12/220.74 mi49, Waterloo Gardens, Cardiff CF23 5AB4
£437.5K04/210.74 mi32, Stallcourt Avenue, Cardiff CF23 5AN4
£395K11/200.75 mi33, Stallcourt Avenue, Cardiff CF23 5AL4
£365K10/200.75 mi51, Stallcourt Avenue, Cardiff CF23 5AL4
£310K10/220.75 mi50, Gordon Road, Cardiff CF24 3AL4
£487.5K01/230.77 mi22, Deri Road, Cardiff CF23 5AJ4
£510K12/220.77 mi39, Stallcourt Avenue, Cardiff CF23 5AL4
£565K10/210.79 mi102, Kimberley Road, Cardiff CF23 5DN4
£340K04/210.81 mi109, Westville Road, Cardiff CF23 5AG4
£455K01/210.81 mi113, Kimberley Road, Cardiff CF23 5DP4
£285.5K12/200.82 mi15, Wellfield Place, Cardiff CF24 3PD4
£515K05/230.82 mi17, Cressy Road, Cardiff CF23 5BE4
£350K07/210.83 mi2, Blenheim Road, Cardiff CF23 5DR4
£270K10/200.84 mi46, Schooner Way, Cardiff CF10 4EQ4
£260K11/200.84 mi92, Schooner Way, Cardiff CF10 4EQ4
£295K12/220.84 mi90, Schooner Way, Cardiff CF10 4EQ4
£500K03/210.85 mi38, Amesbury Road, Cardiff CF23 5DX4
£560K06/230.85 mi52, Amesbury Road, Cardiff CF23 5DX4
£385K03/210.87 mi12, Blenheim Road, Cardiff CF23 5DS4
£455K01/210.87 mi10, Blenheim Road, Cardiff CF23 5DS4
£625K07/230.88 mi35, Westville Road, Cardiff CF23 5DE4
£255K02/230.88 mi6, Angus Street, Cardiff CF24 3LY4

Local Rents

50 rents from £524/mo to £3.8K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£2,40003/240.13 mi-3
£2,40012/240.13 mi-3
£1,00002/250.13 mi-3
£1,20012/240.15 miBurnaby Street, Splott, Cardiff, CF243
£1,62012/240.15 miThe Coach House, Carlisle Street, Cardiff3
£2,00012/240.15 miThe Vault, Carlisle Street, Cardiff4
£2,90004/250.19 mi-4
£1,35012/240.21 miSystem Street, Cardiff , 3
£1,35012/240.23 miSystem Street, Cardiff(City), CF243
£2,60002/240.24 mi-3
£1,40012/240.25 miConstellation Street, Cardiff, CF24 0HJ4
£2,20012/240.26 miCyril Crescent , Roath4
£1,20012/240.26 miCarlisle Street, Splott, CF24 2PD3
£1,39512/240.26 miHarold Street, Splott3
£1,40012/240.26 miHabershon Street, Cardiff(City), CF243
£1,35012/240.27 miStacey Road, Cardiff3
£3,00001/240.27 mi-4
£3,50012/240.27 mi-4
£1,72012/240.28 miStacey Road, Roath, Cardiff, CF24 1DR4
£1,15012/240.29 miHabershon Street, Splott, Cardiff, CF243
£2,01512/240.29 mi-4
£2,25012/240.31 mi-5
£2,50012/240.31 mi-6
£1,20012/240.31 miMeteor Street, Splott, CF243
£2,25012/240.32 miMoira Street, Adamsdown5
£1,50012/240.34 mi-3
£52412/240.34 miNewport Road, Cardiff(City), CF2414
£1,20012/240.35 miCourtenay Road, CARDIFF3
£3,25012/240.35 mi-4
£1,50012/240.36 miAugusta Street, Adamsdown3
£1,50003/240.36 mi-3
£1,50012/240.36 miAugusta Street, Cardiff, CF243
£1,27502/240.36 mi-3
£1,50012/240.37 miAugusta Street, Cardiff 3
£1,20003/250.37 mi-3
£2,60002/250.37 mi-5
£1,29012/240.37 miMoira Place, Adamsdown, CF24 0ER3
£90012/230.38 mi-3
£2,12512/240.39 miNorth Luton Place, Cardiff, CF245
£2,95004/250.4 mi-3
£3,75012/240.4 miRichards Terrace, Cardiff6
£1,20002/240.41 mi-3
£1,90012/230.41 mi-4
£1,50012/240.43 miMoorland Road, Splott3
£1,90012/240.43 miNewport Road, Cardiff4
£1,35004/250.44 mi-3
£1,10003/240.45 mi-3
£1,60012/240.46 miBeresford Road, CARDIFF3
£1,50012/240.48 miNewport Road, Roath3
£1,60012/240.48 miRoath, Cardiff, CF243

Local Area Statistics

Population in CF24

55,148

Population in Cardiff

357,494

Town centre distance

1.98 miles away

Nearest school

0.20 miles away

Nearest train station

0.66 miles away

 

 

Rental demand

Landlord's market

Sales demand

Seller's market

Capital growth (5yrs)

+22%

Property History

Listed for £199,950

October 28, 2024

Sold for £129,950

2004

Sold for £81,500

2001

Sold for £51,000

1999

Floor Plans

Description

  • Traditional mid-terraced house +
  • Four Bedrooms +
  • Large Lounge +
  • Generous kitchen/dining room +
  • Ground floor bathroom +
  • Enclosed rear garden +
  • No onward chain +

This mid-terraced family home is located within easy and convenient distance to both the vibrant City Centre and Cardiff Bay.  The property offer good sized versatile accommodation and would be a great first purchase or an investment opportunity. Into the hallway via the double-glazed front door with stairs to the first floor.  The lounge is a large reception room with ornate exposed beams, and a stone built ornate fireplace extending along one wall, a window to the front and rear and laminate flooring. The dining room has tiled flooring and a range of matching base and wall units. It opens into the kitchen with matching units and a built-in oven and hob, with a patio door leading out into the garden. The bathroom is fitted with a three-piece suite. To the first floor there are three double bedrooms with laminate flooring and built-in storage and a good size single bedroom.  Outside to the rear, there is an enclosed garden, paved for ease of maintenance. We are advised by the vendor that provisions of electricity, water and sewerage are connected to a mains supply, and no materials used in construction may impact a buyer's enjoyment, mortgage availability, or insurance availability, and there are no issues or restrictions on mobile signal/coverage.

Agent Details

CPS Homes, Cardiff

020 3840 4007

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪