2 Bed Flat, Single Let, Harrow, HA1 1HE, £390,000

Kymberley Road, Harrow, HA1 1HE - 5 months ago

Leasehold
BTL
ROI: 1%
~53 m²
+7 photos

ValuationOvervalued

Sold Prices£82K - £530K
Sold Prices/m²£1.4K/m² - £8.9K/m²

 

 

Square Metres

~52.68 m²
Price/m²£7.4K/m²

Value Estimate

£306,413

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£97,500

Stamp Duty & Legal Fees

£27,700

Total Cash In

£125,200

 

 

Cash Out

 

Rent Range

£1,600 - £3,000

Rent Estimate

£1,644

Running Costs/mo

£1,568

Cashflow/mo

£76

Cashflow/yr

£917

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £82K to £530K, average is £347.5K. £1.4K/m² to £8.9K/m², average is £5.8K/m².

PriceDateDistanceAddressBeds 
£400K05/210.14 mi54, Lowlands Road, Harrow, Greater London HA1 3AN2
£375K01/210.15 mi54, Welldon Crescent, Harrow, Greater London HA1 1QR2
£414K01/230.18 miGround Floor Flat, 12, Oakley Road, Harrow, Greater London HA1 1QB2
£530K06/230.18 miFlat 7, Appin Court, Roxborough Park, Harrow, Greater London HA1 3BJ2
£396K06/230.22 miGround Floor Flat, 39, Welldon Crescent, Harrow, Greater London HA1 1QP2
£375K12/220.22 mi29, Welldon Crescent, Harrow, Greater London HA1 1QP2
£370K12/200.26 mi42, Vaughan Road, Harrow, Greater London HA1 4EE2
£361K01/240.27 mi27a, Vaughan Road, Harrow, Greater London HA1 4DP2
£350K01/210.3 mi33, Butler Avenue, Harrow, Greater London HA1 4EJ2
£375K04/210.31 mi120a, Hindes Road, Harrow, Greater London HA1 1RR2
£329K06/210.33 mi62d, Warrington Road, Harrow, Greater London HA1 1SY2
£338K08/230.34 miGround Floor Maisonette, 25, Harrow View, Harrow, Greater London HA1 1RE2
£415K11/220.35 mi1, Kenton Avenue, Harrow, Greater London HA1 2BN2
£475K03/210.39 mi70, Nibthwaite Road, Harrow, Greater London HA1 1TG2
£300K11/210.39 mi87a, Bessborough Road, Harrow, Greater London HA1 3DB2
£331.8K04/230.41 mi9, Devonshire Road, Harrow, Greater London HA1 4LP2
£330K03/210.41 miFlat 11, Lime Court, Gayton Road, Harrow, Greater London HA1 2YD2
£400K06/210.42 mi23, Hamilton Road, Harrow, Greater London HA1 1SX2
£334.6K04/230.43 mi75a, Butler Road, Harrow, Greater London HA1 4DS2
£387.5K10/230.43 mi39, Butler Road, Harrow, Greater London HA1 4DS2
£350K02/230.44 miFlat 10, Brandan House, Sovereign Place, Harrow, Greater London HA1 2FN2
£280K03/210.44 miLower Maisonette, 10, Harrow View, Harrow, Greater London HA1 1RG2
£420K02/210.44 mi78, Radnor Road, Harrow, Greater London HA1 1SA2
£355K02/210.44 mi29a, Salisbury Road, Harrow, Greater London HA1 1NU2
£407K12/220.45 mi73a, Harrow View, Harrow, Greater London HA1 1RF2
£330K02/210.46 mi25b, Radnor Avenue, Harrow, Greater London HA1 1SB2
£368K12/200.46 mi10a, Radnor Avenue, Harrow, Greater London HA1 1SB2
£387K05/210.46 mi43a, Beresford Road, Harrow, Greater London HA1 4QR2
£387K05/210.46 mi43a, Beresford Road, Harrow, Greater London HA1 4QR2
£308K10/200.47 mi133a, Pinner Road, Harrow, Greater London HA1 4EU2
£125K12/220.47 mi25, Farmborough Close, Harrow, Greater London HA1 3YG2
£82K09/210.48 mi10, Farmborough Close, Harrow, Greater London HA1 3YG2
£200K06/210.5 mi157a, Pinner Road, Harrow, Greater London HA1 4EU2
£325K10/210.52 mi84, Harrow View, Harrow, Greater London HA1 4TE2
£345K12/220.53 mi21, Duffield Close, Harrow, Greater London HA1 2LG2
£355K06/230.53 mi20, Duffield Close, Harrow, Greater London HA1 2LG2
£302K03/230.55 mi32, Glenwood Close, Harrow, Greater London HA1 2QL2
£352.5K02/210.55 miFlat 11, Leaf House, Catherine Place, Harrow, Greater London HA1 2JW2
£315K01/210.56 mi2, Glenwood Close, Harrow, Greater London HA1 2QL2
£300K10/210.56 mi29, Glenwood Close, Harrow, Greater London HA1 2QN2
£336K09/230.57 mi111, Rosslyn Crescent, Harrow, Greater London HA1 2RY2
£370K06/210.57 mi41, Ranmoor Close, Harrow, Greater London HA1 1UH2
£255K02/210.59 mi49, Elmgrove Crescent, Harrow, Greater London HA1 2QT2
£280K11/200.6 mi11, Thurlby Close, Harrow, Greater London HA1 2LZ2
£330K02/230.6 mi11, Lance Road, Harrow, Greater London HA1 4BL2
£335K03/230.61 mi79, Elmgrove Road, Harrow, Greater London HA1 2QW2
£445.9K02/230.61 mi47a, Longley Road, Harrow, Greater London HA1 4TG2
£341.5K08/230.62 mi33a, Frognal Avenue, Harrow, Greater London HA1 2SG2
£315K06/210.62 mi10, Rusland Heights, Harrow, Greater London HA1 1UU2
£317.5K02/210.64 mi64a, Longley Road, Harrow, Greater London HA1 4TH2

Local Rents

51 rents from £1.6K/mo to £3K/mo, average is £2K/mo.

RentDateDistanceAddressBeds 
£1,85003/250.03 mi-2
£2,00004/240.09 mi-2
£2,15002/250.09 mi-2
£2,68404/240.09 miHeadstone Road, Harrow, Middlesex, HA12
£2,08404/240.09 miHeadstone Road, Harrow-on-the-Hill, Middlesex, HA12
£2,25604/240.09 miHeadstone Road, Harrow-on-the-Hill, Middlesex, HA12
£2,68404/240.09 miHeadstone Road, Harrow, Middlesex, HA12
£2,08404/240.09 miHeadstone Road, Harrow-on-the-Hill, Middlesex, HA12
£2,25604/240.09 miHeadstone Road, Harrow-on-the-Hill, Middlesex, HA12
£2,26704/240.09 miHeadstone Road, Harrow, Middlesex, HA12
£2,68404/240.09 miHeadstone Road, Harrow, Middlesex, HA12
£2,08404/240.09 miHeadstone Road, Harrow-on-the-Hill, Middlesex, HA12
£2,26704/240.09 miHeadstone Road, Harrow, Middlesex, HA12
£2,68404/240.09 miHeadstone Road, Harrow, Middlesex, HA12
£2,08404/240.09 miHeadstone Road, Harrow-on-the-Hill, Middlesex, HA12
£1,60003/250.1 mi-2
£1,60004/240.1 mi-2
£2,02804/240.12 miCollege Road Harrow HA12
£1,92404/240.12 miCollege Road Harrow HA12
£1,75004/240.13 mi-2
£2,40003/250.14 mi-2
£2,39802/250.15 mi-2
£2,50012/240.15 mi-2
£2,20003/250.15 mi-2
£1,90003/250.15 mi-2
£1,67502/240.15 mi-2
£1,65012/240.15 mi-2
£1,65012/240.15 mi-2
£2,15004/240.16 miHarrow on the hill, HA12
£2,15004/240.16 miHarrow on the hill, HA12
£1,80004/240.17 miRoxborough Road, Harrow2
£1,80004/240.17 miRoxborough Road, Harrow2
£1,80004/240.17 miRoxborough Road, Harrow2
£2,40004/240.18 miPerceval Square, Harrow, HA12
£1,90003/250.18 mi-2
£2,15002/240.18 miHarrow Square, Harrow, HA12
£2,10002/250.18 mi-2
£2,19502/250.18 mi-2
£3,00003/250.18 mi-2
£1,80004/240.18 miRoxborough Avenue, Harrow, Middlesex, HA12
£1,80004/240.18 miTrident Point Pinner Road, Harrow2
£1,80004/240.18 mi19 Pinner Road, Harrow on Hill2
£2,10003/250.18 mi-2
£1,75004/240.19 miStation Road, Harrow, HA12
£1,85004/240.19 miStation Road, Harrow, HA12
£2,00004/240.19 miTrident Point, 19 Pinner Road, Harrow, Middlesex, HA12
£1,75004/240.19 mi-2
£1,80004/240.2 mi-2
£1,80004/240.2 mi-2
£2,00012/240.21 mi-2
£1,89504/240.21 miBronze Apartment, Station Road, Harrow, HA12

Local Area Statistics

Population in HA1

38,441

Population in Harrow

164,559

Town centre distance

0.44 miles away

Nearest school

0.10 miles away

Nearest train station

0.12 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+24%

Sales demand

Buyer's market

Capital growth (5yrs)

+22%

Property History

Price changed to £390,000

March 13, 2025

Listed for £400,000

October 25, 2024

Floor Plans

Description

  • Two Bedroom +
  • Second Floor Apartment +
  • Electric Underfloor Heating Throughout +
  • En-Suite to Master Bedroom +
  • Excellent Condition Throughout +
  • 0.1 Mile to Harrow On The Hill Station +
  • Council Tax Band - C +
  • EPC Rating - C +

TWO BEDROOM - SECOND FLOOR APARTMENT - TWO BATHROOM - CONVENIENT LOCATION CLOSE TO SHOPS AND TRANSPORT. Brian Cox and Company are delighted to bring to the market this immaculately presented two bedroom two bathroom second floor apartment located in the heart of Harrow. The property has been beautifully maintained by the existing owners and briefly comprises a bright open plan living and entertaining area with a modern fitted kitchen with integrated appliances, two good sized bedrooms one of which has an en-suite, a neutral family bathroom and a utility room offering addition storage. Further benefits include double glazing, under floor heating and the convenience of having Harrow Town Centre on your doorstep. Viewings are available now, so call to arrange yours!!

Agent Details

Brian Cox, Harrow

020 3840 3656

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪