4 Bed Terraced House, Refurb/BRRR, Harrow, HA3 0UH, £525,000

Claremont Avenue, Harrow, Middlesex, HA3 0UH - 46 views - 5 months ago

Cash
Refurb/BRRR
~129 m²

ValuationUndervalued

Sold Prices£520K - £1.4M
Sold Prices/m²£4.1K/m² - £7.5K/m²

 

 

Square Metres

~129.26 m²
Price/m²£4.1K/m²

Value Estimate

£550,000

 

 

End Value (After Refurb)

£785,001

Uplift in Value

+43%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£131,250

Stamp Duty & Legal Fees

£32,700

Refurb Costs

£68,381

Bridging Loan Interest

£13,781

Total Cash In

£247,862

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Estimated Sale Price

£785,001

Agent Fees (1%)

£7,850

Bridging Loan

£393,750

Bridging Loan Interest

£13,781

Flip Profit

£135,538

Local Sold Prices

51 sold prices from £520K to £1.4M, average is £735K. £4.1K/m² to £7.5K/m², average is £5.4K/m².

PriceDateDistanceAddressBeds 
£592.5K06/210.1 mi27, Kinross Close, Harrow, Greater London HA3 0UE4
£635K03/210.22 mi36, Camplin Road, Harrow, Greater London HA3 9LT4
£590K05/210.22 mi13, Camplin Road, Harrow, Greater London HA3 9LT4
£780K09/230.26 mi161, Regal Way, Harrow, Greater London HA3 0SG4
£520K04/210.28 mi61, St Pauls Avenue, Harrow, Greater London HA3 9PR4
£685K01/230.28 mi25, St Pauls Avenue, Harrow, Greater London HA3 9PR4
£860K09/210.32 mi4, Regent Close, Harrow, Greater London HA3 0SF4
£870K08/230.32 mi9, Regent Close, Harrow, Greater London HA3 0SF4
£780K06/210.34 mi50, Vista Way, Kenton, Harrow, Greater London HA3 0SL4
£560K05/210.35 mi10, D'arcy Gardens, Harrow, Greater London HA3 9JS4
£570K05/210.37 mi1, Orchard Grove, Kenton, Harrow, Greater London HA3 9QR4
£842K02/240.46 mi37, Vista Way, Harrow, Greater London HA3 0SP4
£770K02/210.51 mi6, Mountington Park Close, Harrow, Greater London HA3 0NW4
£975K06/210.52 mi11, Woodhill Crescent, Harrow, Greater London HA3 0LU4
£640K04/210.52 mi148, Charlton Road, Harrow, Greater London HA3 9HL4
£594.6K11/200.53 mi125, Malvern Gardens, Harrow, Greater London HA3 9PQ4
£1.4M10/220.54 mi54, Woodhill Crescent, Harrow, Greater London HA3 0LY4
£840K06/210.55 mi13, Ilmington Road, Harrow, Greater London HA3 0NQ4
£832.5K01/210.55 mi31, Shaftesbury Avenue, Kenton, Harrow, Greater London HA3 0QU4
£610K07/210.55 mi18, Rose Bates Drive, London, Greater London NW9 9QJ4
£885K11/230.55 mi8, Shaftesbury Avenue, Kenton, Harrow, Greater London HA3 0QX4
£1.1M02/230.55 mi8, Woodhill Crescent, Harrow, Greater London HA3 0LY4
£720K06/230.56 mi32, Fryent Way, London, Greater London NW9 9SB4
£785K11/200.57 mi11, Grenfell Gardens, Harrow, Greater London HA3 0QZ4
£785K11/200.57 mi11, Grenfell Gardens, Harrow, Greater London HA3 0QZ4
£767.5K01/230.59 mi30, Kinch Grove, Wembley, Greater London HA9 9TF4
£735K12/200.62 mi10, Trevelyan Crescent, Harrow, Greater London HA3 0RL4
£735K12/200.62 mi10, Trevelyan Crescent, Harrow, Greater London HA3 0RL4
£647.5K04/210.63 mi7, Totternhoe Close, Harrow, Greater London HA3 0HS4
£688K08/230.63 mi26, Totternhoe Close, Harrow, Greater London HA3 0HS4
£800K08/230.63 mi1, Sheridan Gardens, Harrow, Greater London HA3 0JT4
£900K08/230.64 mi25, Trevelyan Crescent, Harrow, Greater London HA3 0RN4
£800K05/230.65 mi350, Preston Road, Harrow, Greater London HA3 0QJ4
£835K06/230.65 mi35, Sedgecombe Avenue, Harrow, Greater London HA3 0HW4
£740K12/200.65 mi18, Winchfield Close, Harrow, Greater London HA3 0DT4
£825K06/210.65 mi64, Mount Stewart Avenue, Harrow, Greater London HA3 0JU4
£710K12/230.66 mi107, Crundale Avenue, London, Greater London NW9 9PS4
£730K04/220.66 mi13, Kenton Lane, Harrow, Greater London HA3 8TU4
£992.5K10/230.66 mi68, Woodcock Hill, Harrow, Greater London HA3 0JD4
£730K07/210.67 mi19, Brampton Road, London, Greater London NW9 9BX4
£710K11/230.68 mi16, Hunters Grove, Harrow, Greater London HA3 9AA4
£680K11/200.68 mi11, Toley Avenue, Wembley, Greater London HA9 9TB4
£920K07/230.68 mi10, Mount Stewart Avenue, Harrow, Greater London HA3 0JP4
£920K07/230.68 mi10, Mount Stewart Avenue, Harrow, Greater London HA3 0JP4
£625K12/220.69 mi54, Brampton Road, Kingsbury, London, Greater London NW9 9DD4
£750K03/230.69 mi21, Hunters Grove, Harrow, Greater London HA3 9AB4
£732.5K02/210.71 mi12, Crundale Avenue, London, Greater London NW9 9PL4
£710K06/210.71 mi2, Crundale Avenue, London, Greater London NW9 9PL4
£686.6K08/220.71 mi71, Kenton Gardens, Harrow, Greater London HA3 8DE4
£720K07/230.71 mi16, Kenton Gardens, Harrow, Greater London HA3 8DE4
£700K06/230.71 mi73, Fryent Way, London, Greater London NW9 9NU4

Local Rents

26 rents from £1.7K/mo to £3.8K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£2,25002/250.06 mi-3
£2,60004/240.09 miOakdale Avenue, HARROW, HA33
£2,60004/240.09 miOakdale Avenue, HARROW, HA33
£2,75001/250.12 mi-4
£2,65003/250.12 mi-4
£3,10012/240.23 mi-4
£2,60002/250.23 mi-4
£2,50003/250.29 mi-4
£3,25012/240.31 mi-4
£2,40004/240.32 miMelcombe Gardens, Harrow3
£2,80004/240.34 miVista Way, Kenton, Harrow4
£2,50004/240.35 miD'arcy Gardens, Harrow4
£2,30004/240.37 miD'arcy Gardens, Kenton, Harrow, HA33
£2,40002/250.38 mi-3
£2,50002/250.39 mi-3
£2,25004/240.43 miRegal Way, Harrow, HA33
£2,80002/250.44 mi-4
£2,05004/240.44 miWinchester Road, Harrow HA33
£1,90004/240.45 miSt.pauls Avenue, Kenton , Middlesex, HA3 3
£3,60006/240.5 miHoneypot Lane, Kingsbury, London, NW95
£3,50008/240.5 miHoneypot Lane, Kingsbury, London, NW95
£2,50003/250.51 mi-3
£1,70002/250.53 mi-3
£2,35002/250.53 mi-3
£3,75008/240.54 miRose Bates Drive, NW95
£3,20006/240.56 mi-4

Local Area Statistics

Population in HA3

70,809

Population in Harrow

164,559

Town centre distance

1.71 miles away

Nearest school

0.10 miles away

Nearest train station

0.61 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+11%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Price changed to £525,000

December 28, 2024

Listed for £550,000

October 25, 2024

Floor Plans

Description

  • FOUR BEDROOMS +
  • MID TERRACE +
  • DEVELOPMENT PROJECT +
  • EXTENDED LOFT +
  • CASH BUYERS +
  • CHAIN FREE +

This mid-terrace, four-bedroom house offers brilliant scope for modernisation. Located on a popular residential street within the sought-after Lindsay Drive estate, it boasts proximity to acclaimed schools such as Claremont, Uxendon Manor, and St. Bernadette's, all a stone’s throw away. Kingsbury Station (Jubilee Line) is conveniently situated only half a mile from the property, ensuring easy access to the city. An internal viewing is advised.

Agent Details

Winkworth, Kingsbury, Sales

020 3834 8172

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪