2 Bed Terraced House, Single Let, Swindon, SN1 5DB, £205,000

2 Sheppard Street, Swindon, SN1 5DB - 2 views - 5 months ago

Sold STC
BTL
45 m²
+3 photos

ValuationOvervalued

Sold Prices£150K - £237.5K
Sold Prices/m²£1.6K/m² - £4K/m²

 

 

Square Metres

45 m²
Price/m²£4.6K/m²

Value Estimate

£109,780

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£51,250

Stamp Duty & Legal Fees

£8,100

Total Cash In

£59,350

 

 

Cash Out

 

Rent Range

£895 - £2,995

Rent Estimate

£950

Running Costs/mo

£851

Cashflow/mo

£99

Cashflow/yr

£1,193

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £150K to £237.5K, average is £182.5K. £1.6K/m² to £4K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£195K02/230.11 mi7, London Street, Swindon SN1 5DG2
£170K06/210.12 mi13, Oxford Street, Swindon SN1 5DA2
£155K10/210.12 mi7, Oxford Street, Swindon SN1 5DA2
£158K07/210.12 mi27, Reading Street, Swindon SN1 5BS2
£210K06/230.28 mi160, Manchester Road, Swindon SN1 1TU2
£237.5K02/230.31 mi26, Theobald Street, Swindon SN1 5DU2
£195K03/230.38 mi5, Alfred Street, Swindon SN1 2BX2
£218K04/230.38 mi45, Stanier Street, Swindon SN1 5QU2
£178K11/210.39 mi47, Crombey Street, Swindon SN1 5QN2
£170K12/210.39 mi27, Ponting Street, Swindon SN1 2BN2
£163K02/210.4 mi2, Whitehead Street, Swindon SN1 5JX2
£225K03/230.41 mi51, Ponting Street, Swindon SN1 2BW2
£185K10/210.41 mi29, Dowling Street, Swindon SN1 5QY2
£152K03/210.43 mi28, Dryden Street, Swindon SN1 5LA2
£175K12/200.43 mi30, Dryden Street, Swindon SN1 5LA2
£177K11/210.43 mi20, Whitney Street, Swindon, Thamesdown SN1 5QH2
£155K11/200.44 mi29, Morse Street, Swindon SN1 5QR2
£222K03/230.45 mi20, Stanier Street, Swindon SN1 5QX2
£180K10/210.45 mi26, Shelley Street, Swindon SN1 3PN2
£192.5K06/230.47 mi120, Albion Street, Swindon SN1 5LP2
£170K05/210.48 mi2, Jolliffe Street, Swindon, Thamesdown SN1 5HF2
£150K06/210.48 mi111, Salisbury Street, Swindon SN1 2AL2
£190K10/210.49 mi11, Radnor Street, Swindon SN1 3PR2
£179K06/230.49 mi87, Dixon Street, Swindon SN1 3PJ2
£173K11/200.49 mi68, Osborne Street, Swindon SN2 1DA2
£185K04/210.49 mi54, Osborne Street, Swindon SN2 1DA2
£170K03/210.5 mi31, Hawkins Street, Swindon SN2 2AQ2
£174K05/210.5 mi34, Eastcott Hill, Swindon, Thamesdown SN1 3JD2
£217K03/230.5 mi92, Stafford Street, Swindon SN1 3PF2
£222K03/230.51 mi43, Salisbury Street, Swindon SN1 2AW2
£170K02/210.51 mi36, Salisbury Street, Swindon SN1 2AW2
£185K09/210.51 mi73, Stafford Street, Swindon SN1 3PF2
£220K07/230.51 mi72, Stafford Street, Swindon SN1 3PF2
£163K11/200.51 mi115, Stafford Street, Swindon SN1 3PF2
£195K10/210.51 mi15, George Street, Swindon, Thamesdown SN1 5HE2
£185K06/230.51 mi1, George Street, Swindon SN1 5HE2
£155.5K12/200.51 mi4, Edmund Street, Swindon SN1 3JE2
£180K11/210.52 mi19, Wells Street, Swindon, Thamesdown SN1 2JJ2
£184K03/210.52 mi182, Rodbourne Road, Swindon SN2 2AF2
£225K05/240.52 mi66, Ipswich Street, Swindon SN2 1DB2
£224.5K10/220.52 mi24, Elmina Road, Swindon SN1 2BQ2
£175K03/210.53 mi67, Salisbury Street, Swindon SN1 2AP2
£210K02/230.53 mi11, Radnor Street, Swindon SN1 3PR2
£220K07/230.53 mi4, Newcastle Street, Swindon SN1 2LQ2
£202.5K02/210.53 mi45, Stafford Street, Swindon SN1 3PQ2
£181K04/210.53 mi53, Stafford Street, Swindon SN1 3PQ2
£165K06/210.54 mi32, William Street, Swindon SN1 5LB2
£193K06/230.54 mi63, Radnor Street, Swindon SN1 3PS2
£195K07/230.54 mi75, Radnor Street, Swindon SN1 3PS2
£171K05/210.54 mi195, Ferndale Road, Swindon, Thamesdown SN2 1BY2

Local Rents

47 rents from £895/mo to £3K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£95009/240.05 miLinden Court, Holbrook Way, Swindon2
£1,05003/250.06 mi-2
£95012/240.06 mi-2
£1,10501/250.06 mi-2
£95009/240.07 miHarding House, Swindon2
£1,35009/240.11 miSwindon, Wiltshire, SN22
£1,10009/240.14 miFaringdon House, Faringdon Road, Swindon, Wiltshire, SN12
£1,15008/240.15 miThe Lock Apartments, Fleming Way, Swindon, SN12
£1,10008/240.15 miCentral Swindon2
£1,10008/240.15 miThe Lock, Fleming Way, Swindon, Wiltshire, SN12
£1,10009/240.15 miThe Lock Town Centre2
£1,20009/240.15 miFleming Way, Swindon, Wiltshire, SN12
£1,30008/240.19 mi-2
£2,99509/240.19 miWellington Street, Swindon, SN12
£2,99509/240.19 mi-2
£1,59501/250.19 mi-2
£1,00008/240.22 miGuild House, Town Centre2
£1,15008/240.24 miGuild House, Farnsby Street, SN12
£1,07509/240.24 miElectra House2
£1,10009/240.24 miBridge House, SN1, SN12
£1,10003/250.25 mi-2
£1,17509/240.25 miOlympus House, Swindon2
£1,05008/240.26 miExeter Street, Town Centre, Swindon, SN12
£1,15002/240.26 miPriam House, Fire Fly Avenue, Swindon, Wiltshire, SN22
£1,00002/250.27 mi-2
£1,00002/250.27 mi-2
£1,00012/240.27 mi-2
£95009/240.27 miPriam House, Firefly Avenue, Swindon, Wiltshire, SN22
£1,24009/240.27 miBridge House, Swindon, Wiltshire2
£1,25001/250.28 mi-2
£1,05009/240.28 miChester Street, Swindon, Wiltshire, SN12
£2,85008/240.29 mi-2
£2,18001/250.29 mi-2
£1,00008/240.3 mi-2
£2,17002/250.32 mi-2
£89509/240.32 miOlympus House, Railway Quarter, Swindon, SN2 2FW. 2
£1,10003/250.33 mi-2
£1,10009/240.35 miArtemis House, Firefly Avenue, Swindon, Wiltshire, SN22
£1,10009/240.35 mi-2
£1,10009/240.35 miTennyson Street, Swindon, SN12
£1,10009/240.35 mi-2
£1,25002/250.35 mi-2
£1,00008/240.37 miLorne Street, Swindon, Wiltshire, SN12
£95009/240.38 miWhitehead Street, Swindon, SN12
£1,35011/240.39 mi-2
£1,10008/240.39 mi-2
£1,15009/240.39 miThe Paramount, Beckhampton Street, Swindon, Wiltshire, SN12

Local Area Statistics

Population in SN1

29,453

Population in Swindon

211,186

Town centre distance

0.65 miles away

Nearest school

0.30 miles away

Nearest train station

0.30 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+24%

Sales demand

Balanced market

Capital growth (5yrs)

+25%

Property History

Price changed to £205,000

February 16, 2025

Listed for £230,000

October 25, 2024

Sold for £40,000

1999

Floor Plans

Description

  • Two self contained apartments +
  • Ground floor in need of refurbishment +
  • Separate utilities +
  • Expected income of £1700pcm +
  • Located opposite train station +

Freehold Investment opportunity. Two self contained apartments in the heart of Swindon Town Centre and located almost directly across from the train station. Two one bedroom apartments with separate utility supplies. The ground floor apartment is in need of refurbishment and once complete could achieve £850pcm. The first floor apartment is currently occupied and would achieve £850pcm also. Total income expected at £1700 pcm.

Agent Details

Charles Harding Estate Agents, Swindon

01793 540423

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪