2 Bed Flat, Single Let, London, SW18 1DE, £575,000

Dolphin House, Smugglers Way, SW18 1DE - 5 months ago

Leasehold
BTL
~68 m²
+6 photos

ValuationUndervalued

Sold Prices£306K - £875K
Sold Prices/m²£5.7K/m² - £12.8K/m²

 

 

Square Metres

~68.11 m²
Price/m²£8.4K/m²

Value Estimate

£641,400
BMV12%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£143,750

Stamp Duty & Legal Fees

£34,700

Total Cash In

£178,450

 

 

Cash Out

 

Rent Range

£1,950 - £4,000

Rent Estimate

£2,100

Running Costs/mo

£2,237

Cashflow/mo

£-137

Cashflow/yr

£-1,642

Gross Yield

4%

Local Sold Prices

50 sold prices from £306K to £875K, average is £569K. £5.7K/m² to £12.8K/m², average is £9.4K/m².

PriceDateDistanceAddressBeds 
£540K11/200.01 miFlat 83, Dolphin House, Smugglers Way, London, Greater London SW18 1DG2
£475K10/230.02 miFlat 94, Dolphin House, Smugglers Way, London, Greater London SW18 1DG2
£495K06/210.02 miFlat 10, Dolphin House, Smugglers Way, London, Greater London SW18 1DE2
£460K08/230.03 miFlat 129, Compass House, Smugglers Way, London, Greater London SW18 1DB2
£575K03/240.03 miCompass House, Flat 208, Smugglers Way, London, Greater London SW18 1DQ2
£722K06/230.03 miFlat 133, Compass House, Smugglers Way, London, Greater London SW18 1DB2
£610K08/210.03 mi1, Nickols Walk, London, Greater London SW18 1BZ2
£568K08/210.05 miFlat 185, Compass House, Smugglers Way, London, Greater London SW18 1DJ2
£515K07/230.05 miFlat 243, Bluewater House, Smugglers Way, London, Greater London SW18 1EA2
£520K06/230.05 miFlat 247, Bluewater House, Smugglers Way, London, Greater London SW18 1EA2
£500K06/210.06 miFlat 244, Bluewater House, Smugglers Way, London, Greater London SW18 1EA2
£490K04/230.09 miFlat 352, Anchor House, Smugglers Way, London, Greater London SW18 1EL2
£470K11/200.09 miFlat 432, Anchor House, Smugglers Way, London, Greater London SW18 1EX2
£535K10/230.09 miFlat 390, Anchor House, Smugglers Way, London, Greater London SW18 1EN2
£765K06/210.23 mi24, Ebner Street, London, Greater London SW18 1BT2
£420K04/230.24 miFlat 26, Block 3, Philpot Square, London, Greater London SW6 3HX2
£735K06/210.28 miFirst Floor Flat, 12, Dymock Street, Fulham, London, Greater London SW6 3HA2
£690K12/230.29 miGround Floor Flat, 24, Dymock Street, Fulham, London, Greater London SW6 3HA2
£595K04/230.31 mi195, Carnwath Road, London, Greater London SW6 3EJ2
£372K06/210.32 mi24, Nantes Close, London, Greater London SW18 1JL2
£477.5K03/230.33 mi13b, Alma Road, London, Greater London SW18 1AA2
£610K01/210.34 mi20, Wynter Street, London, Greater London SW11 2TZ2
£765K11/230.36 miFirst And Second Floor Flat, 5, Hamble Street, London, Greater London SW6 2RT2
£341.3K05/230.37 miFlat 213, Chalmers House, York Road, London, Greater London SW11 3QT2
£434.3K07/230.38 mi50, Fairfield Drive, London, Greater London SW18 1DL2
£420K02/210.41 mi27, Turenne Close, London, Greater London SW18 1JN2
£695K07/230.43 miFlat 13, Molasses House, Clove Hitch Quay, London, Greater London SW11 3TN2
£721.3K07/230.43 mi20a, Edenvale Street, London, Greater London SW6 2SF2
£605K09/210.43 mi85a, Stephendale Road, London, Greater London SW6 2LT2
£570K01/210.43 mi35b, Stephendale Road, London, Greater London SW6 2LT2
£675K07/230.45 mi106, Townmead Road, London, Greater London SW6 2SG2
£470K01/210.46 mi24, Spanish Road, London, Greater London SW18 2HY2
£610K06/210.47 miFlat 142, Watermans Quay, William Morris Way, London, Greater London SW6 2UW2
£635K03/230.47 miFlat 135, Watermans Quay, William Morris Way, London, Greater London SW6 2UW2
£430K02/230.48 miFlat 21, Tower Court, Frogmore, London, Greater London SW18 1HL2
£595K09/230.48 mi37b, Rosebury Road, London, Greater London SW6 2NQ2
£400K03/230.49 miFlat 13, Alexander Court, Wandsworth Common West Side, London, Greater London SW18 2EJ2
£750K03/210.5 miFlat 69, Watermans Quay, William Morris Way, London, Greater London SW6 2UU2
£695K04/240.52 miFerrymans Quay, Flat 3, William Morris Way, London, Greater London SW6 2UT2
£875K03/230.52 mi29b, Oakbury Road, London, Greater London SW6 2NN2
£560K02/210.53 mi146a, Townmead Road, London, Greater London SW6 2RH2
£635K03/230.53 mi184a - 184b, St Ann's Hill, London, Greater London SW18 2RT2
£810K10/230.53 mi111, Stephendale Road, London, Greater London SW6 2PS2
£650K04/230.53 miGround Floor Flat, 16, Byam Street, London, Greater London SW6 2RF2
£776K01/240.53 mi9c, Louvaine Road, London, Greater London SW11 2AQ2
£500K02/210.54 mi3a, Cologne Road, London, Greater London SW11 2AH2
£306K01/210.55 miFlat 43, Wentworth Court, Garratt Lane, London, Greater London SW18 4BT2
£510K04/210.55 mi3, St Anns Crescent, London, Greater London SW18 2ND2
£560K05/230.56 miFlat 15, Milton Court, Chesterton Close, London, Greater London SW18 1ST2
£693K03/210.56 mi102a, Broughton Road, London, Greater London SW6 2LB2

Local Rents

50 rents from £1.9K/mo to £4K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£2,60009/240 miDolphin House, Putney, London, SW182
£2,73109/240.01 miNew Acres, Wandsworth, SW182
£2,73109/240.01 miNew Acres, Wandsworth, SW182
£2,40003/250.02 mi-2
£2,40003/250.02 mi-2
£2,20003/250.02 mi-2
£2,40003/250.02 mi-2
£2,25012/240.03 mi-2
£2,79909/240.03 miSmugglers Way, London, SW182
£2,75002/250.03 mi-2
£2,30009/240.03 miCompass House, Riverside West2
£2,20009/240.03 miCompass House, Smugglers Way2
£2,25009/240.03 miCompass House, Smugglers Way2
£2,35009/240.03 miSmugglers Way, SW182
£2,42709/240.03 miRiverside West, Smugglers Way, SW182
£2,40003/250.03 mi-2
£2,75009/240.03 miSmugglers Way, Riverside West2
£2,40003/250.04 mi-2
£2,50002/240.05 mi-2
£2,30009/240.05 miRiverside West, Smugglers Way, SW182
£2,25009/240.05 mi-2
£2,40010/240.05 mi-2
£2,50009/240.05 miSmugglers Way, Battersea2
£2,25009/240.07 miSmugglers Way, Wandsworth2
£2,50004/250.08 mi-2
£1,95002/240.08 mi-2
£2,60003/250.08 mi-2
£2,35009/240.09 miAnchor House, Riverside West2
£2,00002/240.1 mi-2
£2,64002/240.1 mi-2
£2,75009/240.1 miNew Acres, Wandsworth, SW182
£3,20009/240.12 miAscensis Tower, Battersea Reach2
£2,80009/240.13 miNew Acres, Wandsworth, SW182
£2,90009/240.13 miQuarter House, Battersea Reach2
£2,90009/240.13 miNew Acres, Wandsworth, SW182
£3,00002/250.14 mi-2
£2,80009/240.16 miThe Pinnacle, Battersea Reach2
£2,90009/240.16 miJuniper Drive, Battersea Reach2
£2,89909/240.16 miJuniper Drive, Battersea2
£2,89909/240.16 miJuniper Drive, Battersea2
£2,90009/240.16 mi-2
£3,40009/240.17 miTrafalgar House, Battersea Reach, Wandsworth Town, London, SW182
£2,39609/240.17 miBaltimore House, Juniper Drive, London, SW182
£2,55010/240.17 mi-2
£4,00003/250.17 mi-2
£2,60010/240.18 mi-2
£2,70001/250.18 mi-2
£2,45010/240.18 mi-2
£2,34009/240.2 miJuniper Drive, London, SW182
£2,70009/240.21 miJuniper Drive, London2

Local Area Statistics

Population in SW18

59,806

Population in London

4,771,921

Town centre distance

5.74 miles away

Nearest school

0.30 miles away

Nearest train station

0.16 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+9%

Sales demand

Balanced market

Capital growth (5yrs)

+3%

Property History

Listed for £575,000

October 24, 2024

Floor Plans

Description

  • Modern triple aspect apartment +
  • River views +
  • Two double bedrooms +
  • Two bathrooms +
  • Spacious reception +
  • Private balcony +
  • No onward chain +

A bright and airy triple aspect two bedroom, two-bathroom apartment available in this highly desirable location close to the River Thames. The property, has two stylish bathrooms and both bedrooms are a great size with ample built in wardrobe space.

Riverside West is a superb development close to the River Thames and just a short distance from the extensive range of shops, restaurants and bars of Wandsworth. Transport links include Wandsworth Town mainline station.

Selling your property in Dolphin House? Trying to find your perfect home to buy? Register with Chestertons Wandsworth to get the full picture from the experts in the Wandsworth, SW18 market.

Our China Desk is here for you, if Chinese is your preferred language, please get in touch via WeChat (Chestertons-NHsales)

Agent Details

Chestertons, Wandsworth

020 3869 5313

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪