10 Bed HMO, Hounslow, TW5 0LP, £675,000

Walnut Tree Road, Hounslow, TW5 0LP - 82 views - 6 months ago

Under Offer
HMO
Refurb/BRRR
~310 m²
+10 photos

ValuationFair Value

Sold Prices£450K - £1.4M
Sold Prices/m²£3.5K/m² - £9.1K/m²

 

 

Square Metres

~310 m²
Price/m²£2.2K/m²

Value Estimate

£675,000

 

 

End Value (After Refurb)

£1,591,466

Uplift in Value

+136%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£168,750

Stamp Duty & Legal Fees

£42,700

Refurb Costs

£163,627

Bridging Loan Interest

£17,719

Total Cash In

£394,545

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Estimated Sale Price

£1,591,466

Agent Fees (1%)

£15,915

Bridging Loan

£506,250

Bridging Loan Interest

£17,719

Flip Profit

£674,756

Local Sold Prices

50 sold prices from £450K to £1.4M, average is £657K. £3.5K/m² to £9.1K/m², average is £5.2K/m².

PriceDateDistanceAddressBeds 
£488.2K07/210.03 mi46, Walnut Tree Road, Hounslow, Greater London TW5 0LR4
£540K09/230.04 mi37, Walnut Tree Road, Hounslow, Greater London TW5 0LP4
£615K04/210.09 mi32, Eton Avenue, Hounslow, Greater London TW5 0HB4
£575K04/210.24 mi39, Church Road, Hounslow, Greater London TW5 0LU4
£915K12/200.25 mi304, Heston Road, Hounslow, Greater London TW5 0HQ4
£470K03/210.26 mi17, The Alders, Hounslow, Greater London TW5 0HP4
£450K12/200.28 mi70, Wheatlands, Hounslow, Greater London TW5 0SB4
£450K12/200.28 mi70, Wheatlands, Hounslow, Greater London TW5 0SB4
£755K08/230.33 mi20, Devon Waye, Hounslow, Greater London TW5 0NE4
£730K01/210.36 mi65, Crosslands Avenue, Southall, Greater London UB2 5RA4
£585K12/200.39 mi7, Hogarth Gardens, Hounslow, Greater London TW5 0QS4
£630K06/210.39 mi13, Hogarth Gardens, Hounslow, Greater London TW5 0QS4
£540K12/200.39 mi31, The Vale, Hounslow, Greater London TW5 9HT4
£765K09/230.42 mi50, Heston Avenue, Hounslow, Greater London TW5 9EX4
£625K09/230.42 mi18, Heston Avenue, Hounslow, Greater London TW5 9EX4
£1.4M06/230.43 mi9, Craneswater Park, Southall, Greater London UB2 5RW4
£650K12/200.43 mi28, The Crossways, Hounslow, Greater London TW5 0JP4
£520K05/230.45 mi44, Sark Close, Hounslow, Greater London TW5 0PZ4
£735K10/230.45 mi69, Meadow Waye, Hounslow, Greater London TW5 9EY4
£550K03/210.46 mi101, Sutton Road, Hounslow, Greater London TW5 0PN4
£664K06/210.46 mi11, The Crossways, Hounslow, Greater London TW5 0JH4
£664K06/210.46 mi11, The Crossways, Hounslow, Greater London TW5 0JH4
£800K12/200.49 mi252, Norwood Road, Southall, Greater London UB2 4JQ4
£705K08/230.5 mi75, Thorncliffe Road, Southall, Greater London UB2 5RL4
£730K05/220.51 mi51, Thorncliffe Road, Southall, Greater London UB2 5RL4
£900K06/210.55 mi35, Alderney Avenue, Hounslow, Greater London TW5 0QN4
£625K12/220.56 mi66, Ringway, Southall, Greater London UB2 5ST4
£900K06/210.58 mi35, Alderney Avenue, Hounslow, Greater London TW5 0QN4
£680K08/230.61 mi27, Berkeley Waye, Hounslow, Greater London TW5 9HJ4
£875K10/220.62 mi6, Sutton Road, Hounslow, Greater London TW5 0PF4
£695K11/210.62 mi112, Greencroft Road, Hounslow, Greater London TW5 0BH4
£490K07/230.64 mi50, Burket Close, Southall, Greater London UB2 5NR4
£755K03/210.65 mi10, Manston Avenue, Southall, Greater London UB2 4HE4
£742.5K11/230.65 mi6, Greencroft Road, Hounslow, Greater London TW5 0BQ4
£670K01/210.66 mi54, Jersey Road, Hounslow, Greater London TW5 0TX4
£485K01/210.68 mi276, North Hyde Lane, Southall, Greater London UB2 5TG4
£600K06/230.69 mi141, Ringway, Southall, Greater London UB2 5ST4
£1.1M02/230.7 mi39, Jersey Road, Hounslow, Greater London TW5 0TR4
£500K11/220.71 mi10, Stratton Close, Hounslow, Greater London TW3 4JP4
£570K03/220.72 mi102, Raleigh Road, Southall, Greater London UB2 5TP4
£575K06/210.73 mi12, Prospect Close, Hounslow, Greater London TW3 4JL4
£890K06/210.74 mi3, Sherborne Avenue, Southall, Greater London UB2 4HU4
£548K02/240.75 mi79, Queenswood Avenue, Hounslow, Greater London TW3 4LG4
£865K07/220.75 mi85, Jersey Road, Hounslow, Greater London TW5 0TW4
£785K08/220.75 mi15, Berwyn Avenue, Hounslow, Greater London TW3 4ET4
£500K06/210.75 mi8, Victoria Gardens, Hounslow, Greater London TW5 9DE4
£625K06/210.76 mi7, Lynmouth Gardens, Hounslow, Greater London TW5 9DZ4
£800K03/230.77 mi8, Lampton Avenue, Hounslow, Greater London TW3 4EN4
£760K05/210.77 mi9, Lulworth Avenue, Hounslow, Greater London TW5 0TY4
£500K12/200.8 mi8, Kingswood Avenue, Hounslow, Greater London TW3 4LL4

Local Area Statistics

Population in TW5

29,196

Population in Hounslow

96,666

Town centre distance

1.27 miles away

Nearest school

0.10 miles away

Nearest train station

0.99 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+53%

Sales demand

Buyer's market

Capital growth (5yrs)

+46%

Property History

Listed for £675,000

October 23, 2024

Floor Plans

Description

  • Investment | Development Opportunity +
  • 10 Rooms +
  • 3 Bathrooms +
  • HMO Licensed +
  • 1 Reception +
  • 1 Studio +
  • In Need of Refurbishment +
  • Close to Heathrow Airport +
  • Short Walk to Hounslow Station +
  • Call Lords Associates Today! +

Incredible Investment Opportunity – Property Near Hounslow West Station
Explore the potential of this property, offering a total of 10 rooms, 2 studios, and 8 bathrooms. Located within walking distance of Hounslow West station and close to Heathrow Airport, this is a rare opportunity for investors or those looking for a significant renovation project.

Key Features:10 Rooms: Providing plenty of space for various accommodation options.3 Bathrooms: Ensuring convenience across both properties.
Spacious Reception Area: Ideal for social gatherings or communal use.Rear Garden Space: Outdoor areas for relaxation or further development.Parking Facilities: On-site parking available for convenience.Prime Location: Walking distance to Hounslow West Station and close to Heathrow Airport.Special Offer: Two properties available, with a discount if both are purchased.
Price per Property: £675,000
Discounted Price for Both: £1,300,000 This property presents an exceptional opportunity for investors to generate high returns or transform the space into a large asset. The location offers excellent access to transport links and local amenities, making it highly desirable.Don’t miss out on this prime real estate. Act now to take advantage of the special discount when purchasing both properties. Whether you’re an investor seeking a profitable project. Schools:The Rosary Catholic Primary School: 0.1 milesTarbiyyah Primary School: 0.1 milesTarbiyyah Secondary School for Boys: 0.1 milesWestbrook Primary School: 0.2 miles Transportation:Hounslow West Station: 1.0 milesOsterley Station: 1.0 milesHounslow Central Station: 1.1 miles Airports:Heathrow Airport: 4.3 miles (approx. 10 minutes)Luton Airport: 37 miles (approx. 40 minutes)Gatwick Airport: 45 miles (approx. 50 minutes)Local Authority & Tax Band:- Local Authority: Hounslow London Borough Council- Council Tax Band: D- EPC Rating: C

Contact Lords Associates today for more information or to schedule a viewing!

Agent Details

Lords Associates of London, Middlesex

01895 545725

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪