4 Bed Detached House, Single Let, Llanybydder, SA40 9SY, £244,400
Drefach, LLANYBYDDER, Dyfed, SA40 9SY - 6 views - 6 months ago
BTL
ROI: 15%
~129 m²





+10 photos
ValuationUndervalued
Sold Prices | £125K - £279.9K |
Sold Prices/m² | £1.9K/m² - £2.2K/m² |
| |
Square Metres | ~129.26 m² |
Price/m² | £1.9K/m² |
Value Estimate | £263,443 |
BMV | 1% |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £61,100 |
Stamp Duty & Legal Fees | £9,500 |
Total Cash In | £70,600 |
| |
Cash Out | |
Rent Range | £2,200 - £2,200 |
Rent Estimate | £2,200 |
Running Costs/mo | £1,224 |
Cashflow/mo | £976 |
Cashflow/yr | £11,715 |
ROI | 17% |
Gross Yield | 11% |
Local Sold Prices
6 sold prices from £125K to £279.9K, average is £239.9K. £1.9K/m² to £2.2K/m², average is £2K/m².
Local Rents
1 rents from £2.2K/mo to £2.2K/mo, average is £2.2K/mo.
Local Area Statistics
Population in SA40 | 3,098 |
Town centre distance | 2.28 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 16.20 miles away |
| |
Sales demand | Buyer's market |
Capital growth (5yrs) | +75% |
Property History
Price changed to £244,400
December 26, 2024
Listed for £260,000
October 23, 2024
Floor Plans
