2 Bed Terraced House, Refurb/BRRR, Liverpool, L19 8ER, £95,000





ValuationUndervalued
Sold Prices | £85K - £202K |
Sold Prices/m² | £1.3K/m² - £3.1K/m² |
| |
Square Metres | ~68.11 m² |
Price/m² | £1.4K/m² |
Value Estimate | £102,000 |
BMV | 2% |
| |
End Value (After Refurb) | £124,674 |
Uplift in Value | +25% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £23,750 |
Stamp Duty & Legal Fees | £4,200 |
Refurb Costs | £28,709 |
Bridging Loan Interest | £2,494 |
Total Cash In | £60,903 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £124,674 |
Mortgage (After Refinance) | £93,506 |
Mortgage LTV | 75% |
Cash Released | £22,256 |
Cash Left In | £38,647 |
Equity | £31,169 |
Rent Range | £528 - £895 |
Rent Estimate | £809 |
Running Costs/mo | £571 |
Cashflow/mo | £238 |
Cashflow/yr | £2,851 |
ROI | 5% |
Gross Yield | 10% |
Local Sold Prices
38 sold prices from £85K to £202K, average is £136K. £1.3K/m² to £3.1K/m², average is £2K/m².
Local Rents
27 rents from £528/mo to £895/mo, average is £850/mo.
Local Area Statistics
Population in L19 | 23,769 |
Population in Liverpool | 675,519 |
Town centre distance | 8.46 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 0.80 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +6% |
Sales demand | Seller's market |
Capital growth (5yrs) | +12% |
Property History
Price changed to £95,000
February 4, 2025
Listed for £100,000
October 23, 2024
Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
2 Bed House, Refurb/BRRR, Liverpool, L19 8LD
£90,000
10 views • 2 months ago • 68 m²
2 Bed House, Refurb/BRRR, Liverpool, L19 8LE
£84,000
6 views • 5 months ago • 68 m²
2 Bed House, Refurb/BRRR, Liverpool, L19 8LE
£75,000
3 views • 8 months ago • 68 m²
4 Bed House, Refurb/BRRR, Liverpool, L19 8DA
£350,000
a month ago • 129 m²