4 Bed Detached House, Refurb/BRRR, Cardiff, CF23 8AY, £300,000

Amberley Close, Pontprennau, Cardiff, CF23 8AY - 1 views - 5 months ago

Sold STC
Refurb/BRRR
~129 m²
+12 photos

ValuationUndervalued

Sold Prices£130K - £550K
Sold Prices/m²£1.4K/m² - £5.2K/m²

 

 

Square Metres

~129.26 m²
Price/m²£2.3K/m²

Value Estimate

£309,000
BMV3%

 

 

End Value (After Refurb)

£380,334

Uplift in Value

+27%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£75,000

Stamp Duty & Legal Fees

£12,700

Refurb Costs

£52,815

Bridging Loan Interest

£7,875

Total Cash In

£150,140

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£380,334

Mortgage (After Refinance)

£285,251

Mortgage LTV

75%

Cash Released

£60,251

Cash Left In

£89,889

Equity

£95,084

Rent Range

£1,000 - £1,700

Rent Estimate

£1,380

Running Costs/mo

£1,485

Cashflow/mo

£-105

Cashflow/yr

£-1,255

Gross Yield

6%

Local Sold Prices

50 sold prices from £130K to £550K, average is £346.3K. £1.4K/m² to £5.2K/m², average is £3.2K/m².

PriceDateDistanceAddressBeds 
£325K05/210 mi39, Amberley Close, Pontprennau, Cardiff CF23 8AY4
£280K03/210.09 mi5, Oakmead Close, Pontprennau, Cardiff CF23 8AZ4
£348K02/210.11 mi10, Amberwood Close, Cardiff CF23 8BZ4
£273K04/230.17 mi271, Glyn Eiddew, Cardiff CF23 7BU4
£325K03/210.18 mi2, Gaulden Grove, Pontprennau, Cardiff CF23 8SD4
£550K05/230.18 mi2, Maes Brith Y Garn, Pontprennau, Cardiff CF23 8QE4
£370K12/200.18 mi25, The Farthings, Pontprennau, Cardiff CF23 8ET4
£480K12/220.19 mi2, The Farthings, Pontprennau, Cardiff CF23 8ET4
£450K06/210.21 mi13, Gelli Fron Goch, Pontprennau, Cardiff CF23 8QD4
£308K06/210.22 mi46, Butterfield Drive, Pontprennau, Cardiff CF23 8NE4
£335K02/210.24 mi27, Felbrigg Crescent, Pontprennau, Cardiff CF23 8SE4
£485K01/230.24 mi6, Clos Nant Y Cor, Pontprennau, Cardiff CF23 8LD4
£344K12/200.24 mi19, Felbrigg Crescent, Pontprennau, Cardiff CF23 8SE4
£505K10/220.25 mi20, Clos Cwm Du, Pontprennau, Cardiff CF23 8LE4
£395K06/230.26 mi30, Clos Cwm Du, Pontprennau, Cardiff CF23 8LE4
£307.5K03/210.29 mi27, Cranbourne Way, Pontprennau, Cardiff CF23 8SL4
£235K09/210.3 mi69, Bryncyn, Cardiff CF23 7BJ4
£247K02/210.3 mi84, Bryncyn, Cardiff CF23 7BJ4
£283K12/220.31 mi56, Ty Cerrig, Cardiff CF23 7DP4
£395.1K12/200.31 mi17, Tarragon Way, Pontprennau, Cardiff CF23 8SN4
£418K03/210.32 mi16, Clos Gwy, Pontprennau, Cardiff CF23 8LH4
£355K11/200.32 mi11, Clos Nant Glaswg, Pontprennau, Cardiff CF23 8NB4
£283K11/200.32 mi25, Enbourne Drive, Pontprennau, Cardiff CF23 8FP4
£360K07/210.32 mi31, Clos Nant Glaswg, Pontprennau, Cardiff CF23 8NB4
£180K06/230.33 mi62, Brynheulog, Pentwyn, Cardiff CF23 7JB4
£520K10/220.34 mi13, Maes Y Wennol, Pontprennau, Cardiff CF23 8GW4
£550K02/230.34 mi18, Maes Yr Hedydd, Pontprennau, Cardiff CF23 8LJ4
£396.3K04/210.35 mi7, Borage Close, Pontprennau, Cardiff CF23 8SJ4
£425K07/210.38 mi20, Maes Yr Hedydd, Pontprennau, Cardiff CF23 8LJ4
£475.5K10/220.39 mi14, Maes Yr Hedydd, Pontprennau, Cardiff CF23 8LJ4
£261K01/210.4 mi152, Wyncliffe Gardens, Cardiff CF23 7FB4
£245K05/230.41 mi38, Waun Fach, Cardiff CF23 7BA4
£428K03/230.41 mi43, Wyncliffe Gardens, Cardiff CF23 7FA4
£342.5K04/210.41 mi41, Wyncliffe Gardens, Cardiff CF23 7FA4
£227K11/200.42 mi220, Brynheulog, Pentwyn, Cardiff CF23 7JF4
£315K03/230.44 mi83, Waun Fach, Cardiff CF23 7BD4
£305K02/230.45 mi11, Glyn Rhosyn, Pentwyn, Cardiff CF23 7DR4
£380K02/210.52 mi18, Hollington Drive, Pontprennau, Cardiff CF23 8PG4
£350K06/210.54 mi16, Charnwood Drive, Pontprennau, Cardiff CF23 8NN4
£320K10/200.55 mi11, Charnwood Drive, Pontprennau, Cardiff CF23 8NN4
£217K12/220.55 mi157, Bryn Celyn, Cardiff CF23 7EH4
£130K02/210.55 mi96, Bryn Celyn, Cardiff CF23 7EG4
£347.5K10/200.56 mi23, Maes Y Bryn, Pontprennau, Cardiff CF23 8XQ4
£445K12/220.59 mi9, Speedwell Close, Pontprennau, Cardiff CF23 8QF4
£345K11/200.62 mi1, Jaycroft Close, Pontprennau, Cardiff CF23 8PD4
£410K06/230.62 mi6, Harefield Close, Pontprennau, Cardiff CF23 8NY4
£305K06/210.62 mi2, Magnolia Close, Cardiff CF23 7HQ4
£305K02/210.63 mi19, Capel Edeyrn, Pontprennau, Cardiff CF23 8XJ4
£380K05/210.64 mi5, Wexford Court, Pontprennau, Cardiff CF23 8PW4
£397.5K11/200.64 mi10, Wexford Court, Pontprennau, Cardiff CF23 8PW4

Local Rents

41 rents from £1K/mo to £1.7K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,35005/240.14 miClos Dol Heulog, Pontprennau, Cardiff3
£1,40003/240.22 miButterfield Drive, Pontprennau, Cardiff3
£1,35012/240.23 mi-3
£1,40004/240.24 miClos Nant Y Cor, Pontprennau, Cardiff3
£1,60003/240.24 miFelbrigg Crescent, Pontprennau4
£1,20003/240.28 miBryn Pinwydden, CARDIFF3
£1,20004/240.28 miLovage Close, Pontprennau, Cardiff, CF233
£1,00005/240.28 miBryn Cyn, Pentwyn3
£1,00012/240.28 miBryn Cyn, Pentwyn3
£1,40004/240.29 mi-3
£1,50002/250.29 mi-3
£1,25003/240.29 miCranbourne Way, Pontprennau, Cardiff3
£1,50004/240.31 miBlackberry Way, CF233
£1,40003/240.31 miBlackberry Way, Pontprennau, CARDIFF3
£1,50004/240.31 miBlackberry Way, Pontprennau3
£1,60002/250.35 mi-4
£1,50006/240.36 mi-3
£1,50003/240.36 miClos Nant Ddu, Pontprennau, Cardiff, CF233
£1,50004/240.36 miClos Nant Ddu, Pontprennau, Cardiff, CF233
£1,50004/240.36 miClos Nant Ddu, Pontprennau, Cardiff, CF233
£1,25004/240.36 miSindercombe Close, Pontprennau, Cardiff3
£1,50004/240.38 miWyncliffe Gardens, Pentwyn, Cardiff, CF234
£1,50002/250.39 mi-4
£1,30002/240.4 mi-3
£1,35005/240.42 mi-3
£1,35004/240.42 miNasturtium Way, Pontprennau, Cardiff, CF233
£1,30005/240.43 miDungarvan Drive, Pontprennau3
£1,60005/240.52 mi-3
£1,30003/240.55 miCottingham Drive, Pontprennau, CARDIFF3
£1,35004/240.55 miClonakilty Way, Pontprennau, Cardiff3
£1,27502/240.58 mi-3
£1,59503/240.58 miIdencroft Close, Pontprennau, CARDIFF4
£1,70003/240.58 miIdencroft Close, Pontprennau, CARDIFF4
£1,70003/240.58 mi-4
£1,70003/240.58 miIdencroft Close, Pontprennau, Cardiff, CF234
£1,45003/240.6 mi-3
£1,45003/240.6 miIdencroft Close, Pontprennau, Cardiff, CF233
£1,20003/240.61 miThe Hawthorns, Pentwyn3
£1,15003/240.62 miThe Hawthorns, Pentwyn3
£1,20003/240.62 miThe Hawthorns, CARDIFF3
£1,05003/240.62 miJaycroft Close, Pontprennau, Cardiff, CF233

Local Area Statistics

Population in CF23

46,988

Population in Cardiff

357,494

Town centre distance

2.82 miles away

Nearest school

0.30 miles away

Nearest train station

1.56 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+22%

Sales demand

Balanced market

Capital growth (5yrs)

+41%

Property History

Listed for £300,000

October 21, 2024

Floor Plans

Description

  • Detached Family Home +

  • Four Bedrooms +

  • Lounge and Dining Area +

  • Fitted Kitchen Area and Downstairs WC +

  • First Floor Bathroom +

  • Front and Rear Gardens +

  • Off Street Parking and Detached Garage +

  • Popular Location +

SUMMARY
NO ONWARD CHAIN! A FOUR BEDROOM DETACHED family home, in need of modernisation, positioned in the popular location of PONTPRENNAU and within a short drive to Cardiff Gate and A48/M4 access. The property further benefits from front and rear gardens, off street parking and detached garage.

DESCRIPTION
NO ONWARD CHAIN! A DETACHED family home, in need of modernisation, positioned in the popular location of PONTPRENNAU and within a short drive to Cardiff Gate and A48/M4 access. The property briefly comprises entrance hallway, downstairs WC, lounge, dining area and fitted kitchen area to the ground floor. To the first floor are four bedrooms and family bathroom. The property further benefits from front and rear gardens, gas central heating, driveway providing off street parking and detached garage. Pontprennau offers excellent A48/M4 access, is in close proximity to supermarkets, many local shops/amenities and primary schools.

Ground Floor 

Entrance 
Via a double glazed door to side into:

Hallway 
Stairs rising to first floor, radiator and access to:

Downstairs Wc 
Fitted with a two piece suite comprising WC, wash hand basin, radiator and double glazed window to side aspect.

Lounge 18' 8" x 11' 1" ( 5.69m x 3.38m )
Two double glazed windows to front aspect and two radiators.

Dining Area 9' 1" x 7' 11" ( 2.77m x 2.41m )
Double glazed window to rear aspect, radiator and opens to:

Kitchen 9' 2" x 8' ( 2.79m x 2.44m )
Fitted with a range of wall and base level units with complementary work surfaces over, sink unit, spaces for cooker, washing machine and dishwasher, vinyl flooring, wall mounted boiler, double glazed window to rear aspect and double glazed door providing access to rear garden.

First Floor 

Landing 
Double glazed window to side aspect, loft hatch, cupboard housing water tank and doors providing access to:

Bedroom One 11' 3" x 10' 7" ( 3.43m x 3.23m )
Double glazed window to front aspect and radiator.

Bedroom Two 11' 4" x 7' 10" ( 3.45m x 2.39m )
Double glazed window to front aspect and radiator.

Bedroom Three 8' 10" x 8' 2" ( 2.69m x 2.49m )
Double glazed window to rear aspect and radiator.

Bedroom Four 9' 7" x 6' 11" ( 2.92m x 2.11m )
Double glazed window to rear aspect and radiator.

Bathroom 
Fitted with a three piece suite comprising bath with shower over, WC, wash hand basin, radiator and double glazed window to side aspect.

Outside 

Front 
Area laid to lawn with driveway to side providing off street parking leading to detached garage.

Rear Garden 
Enclosed mainly laid to lawn.

Detached Garage 16' x 8' ( 4.88m x 2.44m )
With up and over door.

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER SEQUENCE (UK) LIMITED NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Allen & Harris, Roath

029 2271 5121

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪