3 Bed Flat, Single Let, London, SW1W 9BJ, £2,975,000

Eaton Gate, London, SW1W 9BJ - 1 views - 6 months ago

Leasehold

BTL

~93 m²

+3 photos

ValuationOvervalued

Sold Prices	£185K - £6.0M
Sold Prices/m²	£9.8K/m² - £53.3K/m²

Square Metres	~93 m²
Price/m²	£32K/m²
Value Estimate	£1,561,832£1,561,832

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£743,750£743,750
Stamp Duty & Legal Fees	£358,700£358,700
Total Cash In	£1,102,450£1,102,450

Cash Out
Rent Range	£4,500 - £39,000£4,500 - £39,000
Rent Estimate	£4,983
Running Costs/mo	£10,313£10,313
Cashflow/mo	£-5,330£-5,330
Cashflow/yr	£-63,966£-63,966
Gross Yield	2%2%

Local Sold Prices

50 sold prices from £185K to £6.0M, average is £1.4M. £9.8K/m² to £53.3K/m², average is £16.8K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£2.8M	02/24	0.16 mi	138, Ebury Street, London, Greater London SW1W 9QQ	£21,351	129	3	Flat
£3.0M	01/23	0.21 mi	8a, Lowndes Place, London, Greater London SW1X 8DD	£21,533	137	3	Flat
£6.0M	03/21	0.23 mi	Fourth Floor, 105, Cadogan Gardens, London, Greater London SW3 2RF	-	-	3	Flat
£6.0M	08/23	0.23 mi	Ground Floor Flat, 105, Cadogan Gardens, London, Greater London SW3 2RF	£26,923	221	3	Flat
£2.3M	06/23	0.29 mi	26, Eccleston Mews, London, Greater London SW1X 8AG	-	-	3	Flat
£185K	12/22	0.31 mi	Second Floor Flat, 12, Cadogan Square, London, Greater London SW1X 0JU	-	-	3	Flat
£1.8M	06/21	0.32 mi	12, Culford Gardens, London, Greater London SW3 2ST	-	-	3	Flat
£1.1M	06/21	0.4 mi	15a, St Georges Drive, London, Greater London SW1V 4DJ	£9,813	107	3	Flat
£1.9M	01/23	0.41 mi	Flat 19, Greville House, Kinnerton Street, London, Greater London SW1X 8EY	-	-	3	Flat
£1.9M	12/21	0.41 mi	Flat 18, Greville House, Kinnerton Street, London, Greater London SW1X 8EY	-	-	3	Flat
£715K	06/21	0.42 mi	207, Wiltshire Close, London, Greater London SW3 2NZ	-	-	3	Flat
£4.9M	04/21	0.42 mi	Flat 3, 60, Pont Street, London, Greater London SW1X 0AE	£53,261	92	3	Flat
£1.2M	04/21	0.46 mi	First & Second Floor Maisonette, 97, Winchester Street, London, Greater London SW1V 4NX	-	-	3	Flat
£600K	03/23	0.46 mi	Flat 8, Evesham House, Abbots Manor, London, Greater London SW1V 4JS	-	-	3	Flat
£760K	06/21	0.47 mi	39, Wiltshire Close, London, Greater London SW3 2NT	£9,870	77	3	Flat
£1.8M	01/21	0.49 mi	Flat 10, Whaddon House, William Mews, London, Greater London SW1X 9HG	-	-	3	Flat
£1.4M	12/20	0.49 mi	28, Victoria Square, London, Greater London SW1W 0RB	£13,374	103	3	Flat
£4.0M	11/23	0.51 mi	Knightsbridge Court, Flat 17, Sloane Street, London, Greater London SW1X 9LQ	£31,250	128	3	Flat
£1.5M	10/23	0.52 mi	32, Wilton Place, London, Greater London SW1X 8SH	-	-	3	Flat
£1.1M	06/21	0.55 mi	Flat 2, Evelyn Mansions, Carlisle Place, London, Greater London SW1P 1NH	-	-	3	Flat
£1.1M	06/21	0.56 mi	70a, Warwick Way, London, Greater London SW1V 1RZ	£10,062	113	3	Flat
£1.1M	02/21	0.57 mi	Flat D, 9, Warwick Square, London, Greater London SW1V 2AA	£14,658	73	3	Flat
£2.5M	04/21	0.58 mi	Flat 71, Carlisle Mansions, Carlisle Place, London, Greater London SW1P 1HZ	-	-	3	Flat
£975K	10/23	0.59 mi	Flat 16, Rosscourt Mansions, Buckingham Palace Road, London, Greater London SW1W 0PR	-	-	3	Flat
£1.0M	08/23	0.59 mi	Flat 17, Rosscourt Mansions, Buckingham Palace Road, London, Greater London SW1W 0PR	-	-	3	Flat
£900K	01/23	0.59 mi	Flat 12, Rosscourt Mansions, Buckingham Palace Road, London, Greater London SW1W 0PR	-	-	3	Flat
£1.7M	01/23	0.6 mi	Flat 8, Carlisle Mansions, Carlisle Place, London, Greater London SW1P 1HX	-	-	3	Flat
£725K	10/20	0.61 mi	Flat 5, 62 - 64, Cumberland Street, London, Greater London SW1V 4LZ	£13,486	54	3	Flat
£2.1M	06/21	0.62 mi	9a, Tite Street, London, Greater London SW3 4JR	-	-	3	Flat
£1.0M	02/23	0.62 mi	9b, Tite Street, London, Greater London SW3 4JR	-	-	3	Flat
£2.2M	09/21	0.64 mi	2, Tedworth Gardens, London, Greater London SW3 4DX	£16,794	131	3	Flat
£1.7M	02/21	0.64 mi	Lower Maisonette, 54, Radnor Walk, London, Greater London SW3 4BN	-	-	3	Flat
£570K	06/21	0.64 mi	Flat 62, Nash House, Lupus Street, London, Greater London SW1V 3HQ	-	-	3	Flat
£1.4M	05/23	0.65 mi	Flat K, 59, Warwick Square, London, Greater London SW1V 2AL	£18,133	75	3	Flat
£595K	02/23	0.67 mi	Flat 62, Nash House, Lupus Street, London, Greater London SW1V 3HQ	-	-	3	Flat
£4.1M	08/23	0.69 mi	Flat 7, Empire House, Thurloe Place, South Kensington, London, Greater London SW7 2RU	-	-	3	Flat
£2.4M	12/20	0.72 mi	Flat C, 11, Cheyne Place, London, Greater London SW3 4HH	-	-	3	Flat
£972.5K	10/23	0.73 mi	Flat 11, Vincent Square Mansions, Walcott Street, London, Greater London SW1P 2NT	-	-	3	Flat
£2.9M	11/20	0.74 mi	Flat 19, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	3	Flat
£570K	11/23	0.74 mi	Flat 31, De Quincey House, Lupus Street, London, Greater London SW1V 3ER	-	-	3	Flat
£615K	08/23	0.74 mi	Flat 27, De Quincey House, Lupus Street, London, Greater London SW1V 3ER	-	-	3	Flat
£640K	01/21	0.75 mi	Flat 5, Chelsea Manor Court, Chelsea Manor Street, London, Greater London SW3 5SA	-	-	3	Flat
£1.6M	09/21	0.75 mi	Flat C, 72, Sydney Street, London, Greater London SW3 6NJ	-	-	3	Flat
£2.3M	06/21	0.76 mi	24, Cheyne Court, London, Greater London SW3 5TR	£15,845	142	3	Flat
£2.0M	10/23	0.76 mi	3, Cheyne Court, London, Greater London SW3 5TP	£16,949	118	3	Flat
£690K	07/23	0.76 mi	Flat 6, Campbell House, Churchill Gardens, London, Greater London SW1V 3HS	-	-	3	Flat
£570K	12/20	0.76 mi	Flat 14, Campbell House, Churchill Gardens, London, Greater London SW1V 3HS	-	-	3	Flat
£1.5M	09/23	0.76 mi	Flat 11, St Augustines Mansions, Bloomburg Street, London, Greater London SW1V 2RG	-	-	3	Flat
£750K	03/21	0.77 mi	Flat 12, Repton House, Charlwood Street, London, Greater London SW1V 2LD	-	-	3	Flat
£799K	12/22	0.77 mi	Flat 8, Repton House, Charlwood Street, London, Greater London SW1V 2LD	-	-	3	Flat

Local Rents

50 rents from £4.5K/mo to £39K/mo, average is £10.7K/mo.

Rent	Date	Distance	Address	Beds	Type
£14,083	09/24	0.08 mi	Caroline Terrace, London, SW1W	3	Flat
£8,450	09/24	0.11 mi	Cadogan Place, Knightsbridge, London, SW1X	3	Flat
£39,000	09/24	0.13 mi	Hyde Park Gate, SW7	3	Flat
£19,500	09/24	0.13 mi	Chesham Street, Belgravia, London	3	Flat
£20,150	09/24	0.13 mi	Chesham Street, London	3	Flat
£8,450	09/24	0.15 mi	Cadogan Place, Sloane Square, London, SW1X	3	Terraced House
£16,445	09/24	0.15 mi	Sloane Street London SW1X	3	Flat
£8,211	09/24	0.15 mi	Tarnbrook Court, Holbein Place, Chelsea, London SW1W	3	Flat
£16,445	09/24	0.15 mi	Sloane Street, London, SW1X	3	Flat
£16,250	09/24	0.16 mi	Holbein Place, London, SW1W	3	Flat
£15,167	09/24	0.16 mi	Tarnbrook Court, London	3	Flat
£16,250	09/24	0.16 mi	Holbein Place, London, SW1W	3	Flat
£13,000	09/24	0.16 mi	Royal Court House, 162 Sloane Street, SW1X	3	Flat
£13,000	09/24	0.16 mi	Eaton Place, Belgravia, London, SW1X	3	Flat
£17,333	09/24	0.16 mi	Ebury Street, Belgravia, SW1W	3	Flat
£16,445	09/24	0.16 mi	Sloane Street, Knightsbridge, London, SW1X	3	Flat
£8,212	09/24	0.17 mi	Holbein Place, London, SW1W	3	Flat
£9,967	09/24	0.2 mi	Eaton Place, Belgravia, SW1X	3	Flat
£10,617	09/24	0.2 mi	Lurgan Mansions, Lower Sloane Street, SW1W	3	Flat
£10,833	09/24	0.2 mi	Eaton Square, Belgravia, SW1W	3	Flat
£12,978	09/24	0.21 mi	Cadogan Lane, London, SW1X	3	Flat
£10,378	09/24	0.21 mi	Cadogan Lane, Knightsbridge, SW1X	3	Flat
£10,000	09/24	0.21 mi	Eaton Place, Belgravia, SW1X	3	Flat
£10,378	09/24	0.21 mi	Cadogan Lane, Sloane Square, London, SW1X	3	Terraced House
£12,978	09/24	0.21 mi	Cadogan Lane, Sloane Square, London, SW1X	3	Terraced House
£5,612	09/24	0.22 mi	Ebury Street London SW1W	3	Flat
£6,500	09/24	0.22 mi	Ebury Street, Belgravia, SW1W	3	Flat
£10,833	09/24	0.22 mi	Chesham Place, London, SW1X	3	Flat
£4,500	09/24	0.22 mi	-	3	Flat
£5,417	09/24	0.23 mi	Cadogan Gardens, Chelsea, London, SW3	3	Flat
£7,800	09/24	0.23 mi	Cadogan Gardens, Knightsbridge, SW3	3	Flat
£19,283	09/24	0.24 mi	Cadogan Square, London, SW1X	3	Flat
£18,417	09/24	0.24 mi	Cadogan Square, London, SW1X	3	Flat
£17,333	09/24	0.24 mi	Cadogan Square, Knightsbridge, SW1X	3	Flat
£8,450	09/24	0.24 mi	Pavilion Road, Belgravia, London, SW1X	3	Flat
£10,833	09/24	0.25 mi	Cadogan Square, Knightsbridge, SW1X	3	Flat
£23,617	09/24	0.26 mi	Pavilion Road, London, SW1X	3	Flat
£19,283	09/24	0.26 mi	Pavilion Road, London, SW1X	3	Flat
£6,998	09/24	0.26 mi	Sloane Gardens, Chelsea, SW1W	3	Flat
£5,850	09/24	0.26 mi	Cadogan Square, Knightsbridge, London, SW1X	3	Flat
£5,633	09/24	0.26 mi	Eccleston Street, London, SW1W	3	Flat
£5,633	09/24	0.26 mi	Eccleston Street, Knightsbridge, SW1W	3	Flat
£5,850	09/24	0.27 mi	Cadogan Square, London, SW1X	3	Flat
£5,850	09/24	0.27 mi	Cadogan Square, London, SW1X	3	Flat
£10,833	09/24	0.27 mi	Chesham Place London SW1X	3	Flat
£5,850	09/24	0.28 mi	Cadogan Square, Knightsbridge, SW1X	3	Flat
£4,983	09/24	0.28 mi	Pimlico Road, Belgravia, London, SW1W	3	Flat
£4,983	09/24	0.28 mi	Pimlico Road, Belgravia, SW1W	3	Flat
£4,983	09/24	0.28 mi	Pimlico Road, Belgravia, SW1W	3	Flat
£39,000	09/24	0.28 mi	9K, 8/10 Eaton Square, Belgravia, London, SW1W	3	Flat

Local Area Statistics

Population in SW1W	7,7767,776
Population in London	4,771,9214,771,921
Town centre distance	3.15 miles away3.15 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.16 miles away0.16 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-5%-5%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-23%-23%

Property History

Listed for £2,975,000

October 18, 2024

Floor Plans

Description

Three Bedrooms +
Split Level +
Lift +
Perfect Location +
Two Bathtrooms +
Period Building +

A Large three bedroom split level apartment just off Eaton Square in Belgravia. The property has 1500sqft of internal space with two bathrooms and a good size separate kitchen. In good decorative order throughout but could also me changed around to a new owners personal preference.

Located only moments from Sloane Square and the Kings Road as well as a short distance from Knightsbridge and Harrods with plenty of shops and restaurants at your disposal.

Agent Details

Chatterton Rees, London

020 3870 9597

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed House, Single Let, London, SW1W 8EU

£3,750,000

a month ago • 124 m²

2 Bed Flat, Single Let, London, SW1W 9BG

£3,250,000

2 views • 2 months ago • 92 m²

4 Bed Flat, Single Let, London, SW1W 9AS

£11,950,000

4 months ago • 281 m²

6 Bed House, Single Let, London, SW1W 9JA

£10,900,000

1 views • a month ago • 364 m²