4 Bed Terraced House, Refurb/BRRR, Grimsby, DN32 9LJ, £89,950

Hainton Avenue, Grimsby, N.E Lincolnshire, DN32 9LJ - 5 months ago

Sold STC
Refurb/BRRR
ROI: 6%
~134 m²
+17 photos

ValuationFair Value

Sold Prices£76K - £467.5K
Sold Prices/m²£731/m² - £2.5K/m²

 

 

Square Metres

~134.30 m²
Price/m²£670/m²

Value Estimate

£90,850

 

 

End Value (After Refurb)

£115,114

Uplift in Value

+28%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£22,488

Stamp Duty & Legal Fees

£5,698

Refurb Costs

£54,031

Bridging Loan Interest

£2,361

Total Cash In

£86,327

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£115,114

Mortgage (After Refinance)

£86,336

Mortgage LTV

75%

Cash Released

£18,873

Cash Left In

£67,453

Equity

£28,779

Rent Range

£495 - £3,900

Rent Estimate

£1,000

Running Costs/mo

£580

Cashflow/mo

£420

Cashflow/yr

£5,043

ROI

6%

Gross Yield

13%

Local Sold Prices

50 sold prices from £76K to £467.5K, average is £215K. £731/m² to £2.5K/m², average is £1.5K/m².

PriceDateDistanceAddressBeds 
£97K02/210.03 mi185, Hainton Avenue, Grimsby, North East Lincolnshire DN32 9LD4
£91K11/210.18 mi106, Heneage Road, Grimsby, North East Lincolnshire DN32 9JQ4
£98K12/200.2 mi127, Welholme Road, Grimsby, Humberside DN32 0NQ4
£90K11/200.22 mi26, Granville Street, Grimsby, North East Lincolnshire DN32 9NS4
£104K04/210.23 mi282, Hainton Avenue, Grimsby, North East Lincolnshire DN32 9LS4
£157K09/210.23 mi290, Hainton Avenue, Grimsby, North East Lincolnshire DN32 9LS4
£93K05/230.28 mi37, Ainslie Street, Grimsby, North East Lincolnshire DN32 0LY4
£117K09/210.32 mi52, Legsby Avenue, Grimsby, North East Lincolnshire DN32 0NE4
£115K12/200.32 mi334, Hainton Avenue, Grimsby, North East Lincolnshire DN32 9LX4
£115K02/230.36 mi77, Ladysmith Road, Grimsby, North East Lincolnshire DN32 9EQ4
£250K03/210.38 mi14, Lambert Road, Grimsby, North East Lincolnshire DN32 0HT4
£225K06/210.38 mi18, Lambert Road, Grimsby, North East Lincolnshire DN32 0HT4
£135K12/200.39 mi9, Abbey Drive East, Grimsby, North East Lincolnshire DN32 0HD4
£76K02/210.41 mi23, Durban Road, Grimsby, North East Lincolnshire DN32 8BD4
£135K06/210.46 mi163, Farebrother Street, Grimsby, North East Lincolnshire DN32 0JP4
£110K11/200.46 mi451, Weelsby Street, Grimsby, North East Lincolnshire DN32 8BE4
£149K09/210.47 mi19, Manor Avenue, Grimsby, North East Lincolnshire DN32 0QR4
£157.5K07/210.47 mi23, Manor Avenue, Grimsby, North East Lincolnshire DN32 0QR4
£178K06/230.47 mi5, Manor Avenue, Grimsby, North East Lincolnshire DN32 0QR4
£104K11/200.48 mi184, Legsby Avenue, Grimsby, North East Lincolnshire DN32 0LB4
£178K03/210.48 mi31, St Augustine Avenue, Grimsby, North East Lincolnshire DN32 0LD4
£215K10/210.49 mi97, Weelsby Road, Grimsby, North East Lincolnshire DN32 0PX4
£215K10/210.49 mi97, Weelsby Road, Grimsby, North East Lincolnshire DN32 0PX4
£180K04/210.51 mi129, Weelsby Road, Grimsby, North East Lincolnshire DN32 9RZ4
£290K10/220.52 mi77, Weelsby Road, Grimsby, North East Lincolnshire DN32 0PY4
£170K12/200.54 mi148, Weelsby Road, Grimsby, North East Lincolnshire DN32 9RR4
£305K10/220.55 mi46, Brighowgate, Grimsby, North East Lincolnshire DN32 0QW4
£350K10/200.55 mi101, Abbey Road, Grimsby, North East Lincolnshire DN32 0HN4
£235K07/210.56 mi57, Weelsby Road, Grimsby, North East Lincolnshire DN32 0PZ4
£305K06/210.56 mi86, Weelsby Road, Grimsby, North East Lincolnshire DN32 0PS4
£209.9K07/230.56 mi14, Welholme Road, Grimsby, North East Lincolnshire DN32 0DU4
£242.5K12/210.57 mi58, Brighowgate, Grimsby, North East Lincolnshire DN32 0QW4
£85K11/210.58 mi246, Stanley Street, Grimsby, North East Lincolnshire DN32 8BS4
£270K02/230.59 mi161, Weelsby Road, Grimsby, North East Lincolnshire DN32 9RX4
£220K04/210.59 mi10, Brunel Close, Grimsby, North East Lincolnshire DN32 9FE4
£270K04/230.59 mi10, Brunel Close, Grimsby, North East Lincolnshire DN32 9FE4
£405K05/210.59 mi51, Welholme Avenue, Grimsby, North East Lincolnshire DN32 0DZ4
£467.5K07/220.59 mi45, Welholme Avenue, Grimsby, North East Lincolnshire DN32 0DZ4
£425K08/230.59 mi53, Welholme Avenue, Grimsby, North East Lincolnshire DN32 0DZ4
£406.2K05/230.6 mi17, Park Drive, Grimsby, North East Lincolnshire DN32 0EF4
£219K04/210.6 mi2, Haigh Court, Grimsby, North East Lincolnshire DN32 9FD4
£422K12/220.63 mi8, Bargate Avenue, Grimsby, North East Lincolnshire DN32 0ED4
£345K09/230.63 mi22, Portland Avenue, Grimsby, North East Lincolnshire DN32 0AA4
£269.9K05/230.63 mi1, Lea Drive, Grimsby, North East Lincolnshire DN32 9FB4
£250K08/230.63 mi30, Welholme Avenue, Grimsby, North East Lincolnshire DN32 0EA4
£465K09/210.63 mi16, Welholme Avenue, Grimsby, North East Lincolnshire DN32 0EA4
£250K09/210.65 mi85, Welholme Avenue, Grimsby, North East Lincolnshire DN32 0PL4
£100K04/230.68 mi167, Roberts Street, Grimsby, North East Lincolnshire DN32 8BU4
£265K11/200.7 mi60, Park Avenue, Grimsby, North East Lincolnshire DN32 0DQ4
£225K08/210.7 mi58, Welholme Avenue, Grimsby, North East Lincolnshire DN32 0PN4

Local Rents

52 rents from £495/mo to £3.9K/mo, average is £630/mo.

RentDateDistanceAddressBeds 
£60003/250.06 mi-3
£69502/250.07 mi-3
£55003/240.11 miWillingham Road3
£55003/240.11 miWillingham Street, Grimsby3
£60003/240.12 miWintringham Road, Grimsby, Lincolnshire, DN323
£67510/230.17 mi-4
£55003/240.18 miWelholme Road, Grimsby, DN32 9LW3
£49504/240.19 miWintringham Road, Grimsby3
£74503/240.19 mi-3
£1,50003/240.2 miWelholme Road, Grimsby5
£69509/240.21 mi-3
£70003/250.21 mi-3
£65004/240.21 miGranville Street, Grimsby, Lincolnshire, DN323
£55003/240.21 miHeneage Road,Grimsby3
£2,35010/240.21 mi-6
£60003/250.22 mi-3
£67507/240.23 mi-3
£65001/240.25 mi-3
£53503/240.25 miConvamore Road, Grimsby!3
£59511/240.25 mi-3
£62511/240.26 mi-3
£57504/240.26 mi-3
£57504/240.27 miConvamore Road, Grimsby, North East Lincolnshire, DN323
£53001/240.27 mi-3
£52503/240.27 miEdward Street, Grimsby Move in deal £760!!3
£60012/230.28 mi-3
£80003/240.28 miAinslie Street, Grimsby, DN324
£65004/240.28 miPatrick Street, Grimsby, South Humberside, DN323
£60004/240.28 miPatrick Street, Grimsby3
£69503/250.28 mi-3
£3,90007/230.29 mi-4
£90010/240.29 mi-4
£1,97002/250.3 mi-3
£1,97002/250.3 mi-3
£90002/240.3 mi-6
£62504/240.31 mi-3
£55003/240.31 miDonnington Street, Grimsby, Grimsby3
£85512/240.31 mi-3
£59503/240.33 miDavid Street, Grimsby3
£51503/240.33 miPatrick Street, Grimsby, North East Lincolnshire, DN323
£51503/240.33 miPatrick Street, Grimsby, North East Lincolnshire, DN323
£2,50003/240.33 miLegsby Avenue, Grimsby, DN324
£2,50004/240.33 mi-4
£2,50004/240.33 mi-4
£62505/240.34 mi-3
£59510/230.34 mi-3
£62501/250.35 mi-3
£63005/240.35 mi-3
£63005/240.35 mi-3
£65011/240.35 mi-3
£75003/240.35 miHainton Avenue, Grimsby3
£72504/240.35 miFlorence Street, Grimsby, Lincolnshire, DN323

Local Area Statistics

Population in DN32

29,050

Population in Grimsby

124,581

Town centre distance

0.77 miles away

Nearest school

0.20 miles away

Nearest train station

0.47 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+14%

Sales demand

Balanced market

Capital growth (5yrs)

+13%

Property History

Listed for £89,950

October 18, 2024

Floor Plans

Description

  • Bullets - Investment potential: Ideal opportunity for developers and landlords with NO ONWARD CHAIN. +
  • Two flats: Spacious end-terraced property split into ground and first-floor flats. +
  • Ground floor flat: Features a bay-fronted lounge/bedroom, additional bedroom, living/dining room, kitchen, and bathroom. +
  • First floor flat: Offers three bedrooms (or two and a sitting room), bathroom, and kitchen. +
  • Modernisation required: Great scope for adding value through refurbishment. +
  • Rental income: Estimated potential income of £12,000 per annum once updated and compliant with legislation. +

DDM Residential have received an offer of £78,000
Any increased offers are to be received within 5 days of this publication at the above agents DDM Residential, 25 Osbourne Street Grimsby DN31 1EY - telephone

Offered with no onward chain, this large end-terraced property presents a superb investment opportunity for developers and landlords alike. Currently configured as two self-contained flats – one on the ground floor and one on the first – the property is in need of modernisation throughout, providing a blank canvas for those looking to add value.
Please note there is on street parking nearby.

Ground Floor Flat: The ground floor flat is accessed via a communal entrance to the left, and features a spacious hallway leading to:

A bright front lounge or bedroom with a charming bay window.
A second bedroom.
A generous living/dining room.
A well-sized kitchen with direct access to the rear yard.
A bathroom located at the rear of the flat.

First Floor Flat: The first-floor flat is accessed straight ahead from the communal entrance, where there's useful storage space under the stairs. The flat offers:

Three bedrooms (or two bedrooms and a front sitting room) at the front of the property.
A bathroom and an additional bedroom towards the rear.
A kitchen with plenty of potential.

Once modernised, this property has an estimated rental income of £12,000 per annum, subject to compliance with current legislation. Situated in a popular area of Grimsby, it’s ideally located for access to local amenities, schools, and transport links.

This is an ideal project for those looking to capitalise on the rental market or developers seeking to add value through refurbishment. Don’t miss out on this fantastic opportunity!
Please be aware there is on street parking nearby and the property has limited indoor mobile coverage.

Agent Details

DDM Residential, Grimsby

01472 404591

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪