2 Bed Terraced House, Single Let, Egham, TW20 0SR, £350,000

Beechtree Avenue, Englefield Green, Egham, Surrey, TW20 0SR - 2 views - 6 months ago

BTL

ROI: 1%

~118 m²

ValuationUndervalued

Sold Prices	£330K - £650K
Sold Prices/m²	£4.5K/m² - £8.8K/m²

Square Metres	~118.14 m²
Price/m²	£3K/m²
Value Estimate	£437,500£437,500
BMV	25%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£87,500£87,500
Stamp Duty & Legal Fees	£23,700£23,700
Total Cash In	£111,200£111,200

Cash Out
Rent Range	£1,295 - £1,750£1,295 - £1,750
Rent Estimate	£1,500
Running Costs/mo	£1,414£1,414
Cashflow/mo	£86£86
Cashflow/yr	£1,035£1,035
ROI	1%1%
Gross Yield	5%5%

Local Sold Prices

25 sold prices from £330K to £650K, average is £378K. £4.5K/m² to £8.8K/m², average is £5.9K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£430K	01/24	0.3 mi	65, Larksfield, Englefield Green, Egham, Surrey TW20 0RA	£6,418	67	2	Terraced House
£331K	04/21	0.33 mi	39, Magna Road, Englefield Green, Egham, Surrey TW20 0PW	£5,015	66	2	Terraced House
£340K	06/21	0.35 mi	66, Bond Street, Englefield Green, Egham, Surrey TW20 0PX	£4,542	75	2	Terraced House
£375K	08/23	0.35 mi	12, Ravenfield, Englefield Green, Egham, Surrey TW20 0TW	-	-	2	Terraced House
£365K	11/20	0.36 mi	14, Ravenfield, Englefield Green, Egham, Surrey TW20 0TW	£6,887	53	2	Semi-Detached House
£380K	03/21	0.38 mi	37, Larksfield, Englefield Green, Egham, Surrey TW20 0RB	£6,738	56	2	Terraced House
£437.5K	04/23	0.39 mi	7, Thorncroft, Englefield Green, Egham, Surrey TW20 0SB	£8,750	50	2	Terraced House
£342.5K	06/21	0.4 mi	47, Willson Road, Englefield Green, Egham, Surrey TW20 0QB	£5,437	63	2	Terraced House
£360K	02/21	0.43 mi	47, Laurel Avenue, Englefield Green, Egham, Surrey TW20 0QD	£6,000	60	2	Terraced House
£380.5K	01/21	0.49 mi	55, Vegal Crescent, Englefield Green, Egham, Surrey TW20 0PZ	£5,007	76	2	Terraced House
£380K	09/23	0.53 mi	82, Vegal Crescent, Englefield Green, Egham, Surrey TW20 0QF	£5,000	76	2	Terraced House
£365K	11/20	0.53 mi	66, Vegal Crescent, Englefield Green, Egham, Surrey TW20 0QF	£7,019	52	2	Semi-Detached House
£350K	11/20	0.58 mi	18, Englefield Close, Englefield Green, Egham, Surrey TW20 0SE	£5,755	61	2	Semi-Detached House
£380K	01/21	0.58 mi	43, Alexandra Road, Englefield Green, Egham, Surrey TW20 0RR	£5,067	75	2	Semi-Detached House
£378K	05/21	0.61 mi	7, Alexandra Road, Englefield Green, Egham, Surrey TW20 0RP	£6,873	55	2	Terraced House
£355K	03/23	0.67 mi	4a, South Road, Englefield Green, Egham, Surrey TW20 0RL	-	-	2	Terraced House
£355K	01/21	0.67 mi	13, South Road, Englefield Green, Egham, Surrey TW20 0RL	£6,357	56	2	Terraced House
£425K	03/21	0.67 mi	50a, Victoria Street, Englefield Green, Egham, Surrey TW20 0QX	£5,986	71	2	Semi-Detached House
£330K	03/24	0.68 mi	2, Albert Road, Englefield Green, Egham, Surrey TW20 0RQ	£4,459	74	2	Bungalow
£650K	02/21	0.68 mi	114, Richmond Park Road, Kingston Upon Thames, Greater London KT2 6AJ	-	-	2	Terraced House
£472K	10/23	0.74 mi	27, Harvest Road, Englefield Green, Egham, Surrey TW20 0QS	£5,303	89	2	Terraced House
£398K	04/21	0.74 mi	56, Harvest Road, Englefield Green, Egham, Surrey TW20 0QT	£5,676	70	2	Semi-Detached House
£373K	05/21	0.74 mi	52, Harvest Road, Englefield Green, Egham, Surrey TW20 0QT	£6,487	58	2	Terraced House
£425K	04/23	0.9 mi	Spring Time, Middle Hill, Egham, Surrey TW20 0JL	£5,822	73	2	Semi-Detached House
£490K	08/23	0.9 mi	49, Middle Hill, Englefield Green, Egham, Surrey TW20 0JJ	£6,447	76	2	Semi-Detached House

Local Rents

11 rents from £1.3K/mo to £1.8K/mo, average is £1.5K/mo.

Rent	Date	Distance	Address	Beds	Type
£1,750	12/23	0.14 mi	-	2	Terraced House
£1,500	10/24	0.25 mi	Hazel Close, Englefield Green, Egham, Surrey, TW20	2	Flat
£1,600	10/24	0.34 mi	Ravenfield, Englefield Green, Egham, Surrey, TW20	2	Detached House
£1,450	10/24	0.53 mi	St. Judes Road, Englefield Green, Surrey, TW20	2	Flat
£1,650	02/24	0.54 mi	-	2	Flat
£1,450	10/24	0.54 mi	St. Judes Road, Englefield Green, Egham, Surrey, TW20	2	Flat
£1,295	10/24	0.55 mi	St. Judes Road, Englefield Green, Egham, Surrey, TW20	2	Flat
£1,550	10/24	0.57 mi	Victoria Mews, St. Judes Road, Egham, Surrey, TW20	2	Flat
£1,450	10/24	0.58 mi	2 double bedroom flat in Greenacre Court	2	Flat
£1,500	10/24	0.58 mi	St. Judes Road, Englefield Green, Egham, Surrey, TW20	2	Flat
£1,450	10/24	0.58 mi	3-4 minute to University - Greenacre Court	2	Flat

Local Area Statistics

Population in TW20	24,53624,536
Population in Egham	24,93124,931
Town centre distance	1.54 miles away1.54 miles away
Nearest school	0.40 miles away0.40 miles away
Nearest train station	1.65 miles away1.65 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-32%-32%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	+10%+10%

Property History

Listed for £350,000

October 17, 2024

Floor Plans

Description

INVESTORS ONLY +
TWO/THREE BEDROOMS +
PRIVATE REAR GARDEN +
KITCHEN/DINING ROOM +
FIRST FLOOR BATHROOM +
SEPARATE WC +
GAS CENTRAL HEATING +
DOUBLE GLAZING THROUGHOUT +
NO ONWARD CHAIN +

An excellent opportunity to acquire this two bedroom terraced property which is currently let as a three bedroom student let. Achieving £1,500pcm and let until 20 August 2025. Accommodation comprises entrance hallway, reception room, fitted kitchen/dining room, first floor bathroom, separate WC and private rear garden. NO ONWARD CHAIN. INVESTORS ONLY.

Agent Details

Nevin and Wells Residential, Egham

01784 777975

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Sold STC

4 Bed House, Single Let, Egham, TW20 0TD

£399,950

1 views • 10 months ago • 129 m²

6 Bed House, Single Let, Egham, TW20 0TF

£545,000

1 views • 20 days ago • 186 m²

Sold STC

3 Bed House, Single Let, Egham, TW20 0TE

£415,000

1 views • 7 months ago • 91 m²

Sold STC

4 Bed House, Single Let, Egham, TW20 0TQ

£440,000

1 views • 3 months ago • 90 m²

2 Bed Terraced House, Single Let, Egham, TW20 0SR, £350,000

ValuationUndervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

4 Bed House, Single Let, Egham, TW20 0TD

6 Bed House, Single Let, Egham, TW20 0TF

3 Bed House, Single Let, Egham, TW20 0TE

4 Bed House, Single Let, Egham, TW20 0TQ

Cashflows

Local Sold Prices

Local Rents