2 Bed Semi-Detached House, Refurb/BRRR, Helston, TR12 7LY, £170,000
4 Council Houses, Kuggar, Ruan Minor, Helston, Cornwall - 2 views - 6 months ago
Sold STC
Refurb/BRRR
69 m²





+11 photos
ValuationFair Value
Sold Prices | £154.4K - £1.3M |
Sold Prices/m² | £2.1K/m² - £5.1K/m² |
| |
Square Metres | 69 m² |
Price/m² | £2.5K/m² |
Value Estimate | £171,700 |
| |
End Value (After Refurb) | £213,542 |
Uplift in Value | +26% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £42,500 |
Stamp Duty & Legal Fees | £6,300 |
Refurb Costs | £30,107 |
Bridging Loan Interest | £4,463 |
Total Cash In | £85,120 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £213,542 |
Mortgage (After Refinance) | £160,156 |
Mortgage LTV | 75% |
Cash Released | £32,656 |
Cash Left In | £52,464 |
Equity | £53,385 |
Rent Range | No enough data locally |
Rent Estimate | ~£400 |
Running Costs/mo | £767 |
Cashflow/mo | £-367 |
Cashflow/yr | £-4,408 |
Gross Yield | 3% |
Local Sold Prices
9 sold prices from £154.4K to £1.3M, average is £281K. £2.1K/m² to £5.1K/m², average is £3.4K/m².
Local Rents
Not enough data
Local Area Statistics
Population in TR12 | 9,482 |
Population in Helston | 29,289 |
Town centre distance | 7.56 miles away |
Nearest school | 0.90 miles away |
Nearest train station | 10.85 miles away |
| |
Rental growth (12m) | +12% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +64% |
Property History
Listed for £170,000
October 16, 2024
Sold for £141,000
2018
Floor Plans
