2 Bed Flat, Single Let, Northolt, UB5 6UW, £250,000

Hazelmere Road, Northolt, UB5 6UW - 5 months ago

BTL
ROI: 6%
~49 m²
+2 photos

ValuationFair Value

Sold Prices£191.3K - £463K
Sold Prices/m²£3.2K/m² - £7.4K/m²

 

 

Square Metres

~49.05 m²
Price/m²£5.1K/m²

Value Estimate

£253,906

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£62,500

Stamp Duty & Legal Fees

£13,700

Total Cash In

£76,200

 

 

Cash Out

 

Rent Range

£1,450 - £2,300

Rent Estimate

£1,469

Running Costs/mo

£1,095

Cashflow/mo

£374

Cashflow/yr

£4,487

ROI

6%

Gross Yield

7%

Local Sold Prices

50 sold prices from £191.3K to £463K, average is £309K. £3.2K/m² to £7.4K/m², average is £5.2K/m².

PriceDateDistanceAddressBeds 
£335K10/200.14 miFlat 1, Allendale, Kensington Road, Northolt, Greater London UB5 6AH2
£277.5K04/210.16 mi25, Banbury Walk, Northolt, Greater London UB5 6TJ2
£272.5K03/230.18 mi13, Star Path, Northolt, Greater London UB5 6TQ2
£288K08/230.22 mi38, Union Road, Northolt, Greater London UB5 6UE2
£305K01/230.25 mi138, Farrier Road, Northolt, Greater London UB5 6TY2
£345K02/230.26 mi212a, Ferrymead Avenue, Greenford, Greater London UB6 9TP2
£285K11/200.29 mi71, Farrier Road, Northolt, Greater London UB5 6TU2
£305K01/210.33 mi3, Gulliver Close, Northolt, Greater London UB5 5QB2
£267K01/230.42 mi176, Makepeace Road, Northolt, Greater London UB5 5UJ2
£200K02/210.43 mi26, Sycamore Close, Northolt, Greater London UB5 5BG2
£300K12/220.46 mi187, Ruislip Road, Greenford, Greater London UB6 9RZ2
£338K02/210.46 mi205, Ruislip Road, Greenford, Greater London UB6 9RZ2
£295K06/210.46 mi11, Chesterton Close, Greenford, Greater London UB6 9TE2
£312K09/230.46 mi52, Greenway Gardens, Greenford, Greater London UB6 9TU2
£343K01/240.49 mi22, Greenway Gardens, Greenford, Greater London UB6 9TT2
£295K05/230.49 mi10a, Greenway Gardens, Greenford, Greater London UB6 9TT2
£345K10/220.49 mi10, Greenway Gardens, Greenford, Greater London UB6 9TT2
£312.5K11/220.49 mi28a, Greenway Gardens, Greenford, Greater London UB6 9TT2
£350K12/220.5 mi46, Garden Close, Northolt, Greater London UB5 5ND2
£235K11/220.5 miFlat 37, Brecon House, Taywood Road, Northolt, Greater London UB5 6GU2
£290K11/230.5 miBrecon House, Flat 24, Taywood Road, Northolt, Greater London UB5 6GU2
£351.5K05/230.54 mi16, Melrose Avenue, Greenford, Greater London UB6 9TA2
£330K12/200.54 mi10, Melrose Avenue, Greenford, Greater London UB6 9TA2
£285K02/210.55 miApartment 2, Middlewich House, Taywood Road, Northolt, Greater London UB5 6GF2
£315K11/230.55 miMiddlewich House, Apartment 27, Taywood Road, Northolt, Greater London UB5 6GF2
£360K04/230.55 mi8, Beechwood Avenue, Greenford, Greater London UB6 9UA2
£285K04/230.55 mi30, Beechwood Avenue, Greenford, Greater London UB6 9UA2
£355K12/220.56 mi32, Ferrymead Avenue, Greenford, Greater London UB6 9TJ2
£191.3K09/200.57 mi57, Lamb Close, Northolt, Greater London UB5 6AJ2
£343K12/220.58 mi10, Mulberry Close, Northolt, Greater London UB5 5PP2
£315K11/230.6 mi219, Ealing Road, Northolt, Greater London UB5 5HS2
£325K04/210.6 mi34, Eastmead Avenue, Greenford, Greater London UB6 9RB2
£370K12/200.61 mi132, Millet Road, Greenford, Greater London UB6 9SJ2
£352K01/210.61 mi109, Millet Road, Greenford, Greater London UB6 9SJ2
£370K12/200.61 mi132, Millet Road, Greenford, Greater London UB6 9SJ2
£415K11/220.61 mi75, Aspen Lane, Northolt, Greater London UB5 6XG2
£305K04/210.62 mi3, Petworth Close, Northolt, Greater London UB5 4HX2
£295K08/210.62 miApartment 255, Welford House, Waxlow Way, Northolt, Greater London UB5 6FW2
£297K07/230.62 miApartment 245, Welford House, Waxlow Way, Northolt, Greater London UB5 6FW2
£295K06/210.62 miApartment 217, Welford House, Waxlow Way, Northolt, Greater London UB5 6FW2
£228K12/200.62 mi11a, Station Parade, Northolt, Greater London UB5 5HR2
£325K02/230.65 mi7, Parkfield Drive, Northolt, Greater London UB5 5NR2
£300K05/230.66 miFlat 8, Argyll House, The Farmlands, Northolt, Greater London UB5 5EH2
£463K08/220.66 mi167, Westbury Avenue, Southall, Greater London UB1 2XB2
£335K11/200.67 mi18, Stickleton Close, Greenford, Greater London UB6 9RQ2
£300K09/230.67 mi22, Stickleton Close, Greenford, Greater London UB6 9RQ2
£310K10/230.67 miFlat 1, Beaufort House, The Farmlands, Northolt, Greater London UB5 5EJ2
£355K09/230.71 mi116, Islip Manor Road, Northolt, Greater London UB5 5ED2
£250K10/230.72 miFlat 9, Burlington House, The Farmlands, Northolt, Greater London UB5 5EW2
£308K12/200.73 miFlat 15, Wellington House, The Farmlands, Northolt, Greater London UB5 5ET2

Local Rents

27 rents from £1.4K/mo to £2.3K/mo, average is £1.8K/mo.

RentDateDistanceAddressBeds 
£1,70010/240.14 miKensington Road2
£1,73012/240.27 mi-2
£1,80010/240.32 miLilliput Avenue, Northolt2
£1,65010/240.36 miNortholt, UB52
£2,15002/250.37 mi-2
£2,15002/250.37 mi-2
£1,90001/250.39 mi-2
£1,79502/250.4 mi-2
£1,50010/240.42 miTaywood Road, Northolt2
£1,45003/250.43 mi-2
£2,00012/240.45 mi-2
£2,00012/240.45 mi-2
£1,70002/250.45 mi-2
£1,65010/240.46 miRuislip Road, Greenford2
£1,70003/250.46 mi-2
£2,30010/240.53 mi-2
£1,50001/250.53 mi-2
£1,85010/240.56 mi-2
£1,85003/250.56 mi-2
£1,75002/250.57 mi-2
£1,85012/240.57 mi-2
£1,89001/250.57 mi-2
£1,75002/250.57 mi-2
£1,67510/240.58 mi-2
£1,80010/240.62 miNorseman Way, Greenford, UB62
£1,80010/240.62 mi-2
£1,55010/240.62 miWaxlow Way, Northolt2

Local Area Statistics

Population in UB5

45,158

Population in Northolt

45,217

Town centre distance

0.45 miles away

Nearest school

0.10 miles away

Nearest train station

0.83 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+17%

Sales demand

Balanced market

Capital growth (5yrs)

+19%

Property History

Price changed to £250,000

February 8, 2025

Listed for £260,000

October 16, 2024

Floor Plans

Description

  • Chain free +
  • 900+ years lease +
  • Share of freehold +
  • Second floor +
  • Garage +
  • Two double bedrooms +
  • EPC Rating - D +
  • Council Tax Band - C +

A spacious two double bedroom second floor flat located with excellent accessibility to the A40, local shops and schools. Property boasts a large reception room kitchen, two double bedrooms, garage, gas central heating, double glazing and a security entry phone system. For more information please call .

Agent Details

Brian Cox, Northolt

020 3909 6488

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪