2 Bed Semi-Detached House, Refurb/BRRR, Droitwich, WR9 7NR, £250,000





ValuationOvervalued
Sold Prices | £165K - £277K |
Sold Prices/m² | £2.3K/m² - £12.4K/m² |
| |
Square Metres | ~68 m² |
Price/m² | £3.7K/m² |
Value Estimate | £225,635£225,635 |
| |
End Value (After Refurb) | £209,620£209,620 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging LoanBridging Loan |
Deposit (25%) | £62,500£62,500 |
Stamp Duty & Legal Fees | £13,700£13,700 |
Refurb Costs | £26,908£26,908 |
Bridging Loan Interest | £6,563£6,563 |
Total Cash In | £111,420£111,420 |
| |
Cash Out | |
Monetisation | FlipRefinance & RentRefinance & Rent |
Revaluation | £209,620£209,620 |
Mortgage (After Refinance) | £157,215£157,215 |
Mortgage LTV | 75%75% |
Cash Left In | £111,420£111,420 |
Equity | £52,405£52,405 |
Rent Range | £675 - £2,995£675 - £2,995 |
Rent Estimate | £1,229 |
Running Costs/mo | £921£921 |
Cashflow/mo | £308£308 |
Cashflow/yr | £3,698£3,698 |
ROI | 3%3% |
Gross Yield | 6%6% |
Local Sold Prices
50 sold prices from £165K to £277K, average is £204K. £2.3K/m² to £12.4K/m², average is £3.4K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£214K | 04/23 | 1.18 mi | 6, Newark Green, Worcester, Worcestershire WR4 0TB | £3,821 | 56 | 2 | Terraced House | |
£222K | 12/22 | 1.23 mi | 35, Brecon Avenue, Worcester, Worcestershire WR4 0RJ | £3,788 | 59 | 2 | Terraced House | |
£277K | 02/22 | 1.34 mi | 37, Froxmere Road, Crowle, Worcester, Worcestershire WR7 4AN | - | - | 2 | Semi-Detached House | |
£270K | 03/21 | 1.34 mi | 7, Froxmere Close, Crowle, Worcester, Worcestershire WR7 4AP | £4,355 | 62 | 2 | Semi-Detached House | |
£180K | 03/21 | 1.37 mi | 30, Leeds Avenue, Worcester, Worcestershire WR4 0QL | - | - | 2 | Semi-Detached House | |
£230K | 12/22 | 1.38 mi | 14, Caister Avenue, Worcester, Worcestershire WR4 0QP | - | - | 2 | Detached House | |
£190K | 08/21 | 1.38 mi | 9, Caister Avenue, Worcester, Worcestershire WR4 0QP | £3,299 | 58 | 2 | Terraced House | |
£190K | 12/20 | 1.38 mi | 1, Wardour Place, Worcester, Worcestershire WR4 0QN | - | - | 2 | Terraced House | |
£175K | 11/20 | 1.4 mi | 28, Powderham Avenue, Worcester, Worcestershire WR4 0DN | £3,241 | 54 | 2 | Terraced House | |
£217K | 12/22 | 1.4 mi | 44, Powderham Avenue, Worcester, Worcestershire WR4 0DN | - | - | 2 | Terraced House | |
£225K | 05/21 | 1.41 mi | 17, Conisborough, Worcester, Worcestershire WR4 0DH | £4,136 | 54 | 2 | Terraced House | |
£195K | 03/21 | 1.41 mi | 12, Conisborough, Worcester, Worcestershire WR4 0DH | £3,176 | 61 | 2 | Terraced House | |
£225K | 05/21 | 1.41 mi | 17, Conisborough, Worcester, Worcestershire WR4 0DH | £4,136 | 54 | 2 | Semi-Detached House | |
£175K | 01/21 | 1.43 mi | 9, Walkworth Avenue, Worcester, Worcestershire WR4 0DE | £3,253 | 54 | 2 | Terraced House | |
£200K | 10/20 | 1.45 mi | 50, Pippen Field, Worcester, Worcestershire WR4 0LP | £3,440 | 58 | 2 | Terraced House | |
£207K | 08/23 | 1.45 mi | 62, Pippen Field, Worcester, Worcestershire WR4 0LP | £3,000 | 69 | 2 | Terraced House | |
£205K | 08/23 | 1.49 mi | 17, Lydford Terrace, Berkeley Alford, Worcester, Worcestershire WR4 0JS | £3,596 | 57 | 2 | Terraced House | |
£240K | 04/23 | 1.49 mi | 25, Cobden Avenue, Worcester, Worcestershire WR4 0NA | £12,397 | 19 | 2 | Terraced House | |
£175K | 05/21 | 1.49 mi | 19, Saltwood Avenue, Berkeley Alford, Worcester, Worcestershire WR4 0JP | £2,500 | 70 | 2 | Terraced House | |
£189.8K | 03/21 | 1.49 mi | 54, Saltwood Avenue, Berkeley Alford, Worcester, Worcestershire WR4 0JP | £2,920 | 65 | 2 | Semi-Detached House | |
£189.8K | 03/21 | 1.49 mi | 54, Saltwood Avenue, Berkeley Alford, Worcester, Worcestershire WR4 0JP | £2,920 | 65 | 2 | Semi-Detached House | |
£214K | 03/23 | 1.53 mi | 1, Norham Place, Berkeley Alford, Worcester, Worcestershire WR4 0JR | £3,905 | 55 | 2 | Terraced House | |
£220K | 10/21 | 1.55 mi | 12, Howlett Place, Worcester, Worcestershire WR4 0RG | £3,438 | 64 | 2 | Semi-Detached House | |
£213K | 11/20 | 1.55 mi | 14, Howlett Place, Worcester, Worcestershire WR4 0RG | £3,435 | 62 | 2 | Semi-Detached House | |
£173K | 12/20 | 1.57 mi | 2, Lords Heath, Lyppard Woodgreen, Worcester, Worcestershire WR4 0RW | £2,703 | 64 | 2 | Terraced House | |
£182K | 12/20 | 1.58 mi | 9, Dunmow Avenue, Worcester, Worcestershire WR4 0NR | £3,370 | 54 | 2 | Semi-Detached House | |
£180K | 09/21 | 1.58 mi | 8, Quisters, Lyppard Hanford, Worcester, Worcestershire WR4 0UT | - | - | 2 | Terraced House | |
£190.3K | 01/21 | 1.59 mi | 13, Little Piece, Lyppard Woodgreen, Worcester, Worcestershire WR4 0RR | £3,338 | 57 | 2 | Semi-Detached House | |
£226K | 08/23 | 1.6 mi | 15, Peabody Avenue, Worcester, Worcestershire WR4 0QA | £3,622 | 62 | 2 | Terraced House | |
£242K | 03/23 | 1.61 mi | 4, Trevithick Close, Worcester, Worcestershire WR4 0NB | £4,400 | 55 | 2 | Terraced House | |
£230K | 02/23 | 1.61 mi | 12, Trevithick Close, Worcester, Worcestershire WR4 0NB | £4,259 | 54 | 2 | Semi-Detached House | |
£211K | 06/23 | 1.64 mi | 15, Debdale Avenue, Lyppard Woodgreen, Worcester, Worcestershire WR4 0RP | £3,702 | 57 | 2 | Terraced House | |
£218K | 04/23 | 1.65 mi | 5, Fiskin Lane, Worcester, Worcestershire WR4 0DF | £3,759 | 58 | 2 | Terraced House | |
£175K | 04/21 | 1.65 mi | 17, Fiskin Lane, Worcester, Worcestershire WR4 0DF | - | - | 2 | Terraced House | |
£191K | 02/23 | 1.65 mi | 29, Hoskyns Avenue, Worcester, Worcestershire WR4 0LL | £3,183 | 60 | 2 | Terraced House | |
£190K | 03/23 | 1.66 mi | 28, Hill Wood Close, Lyppard Hanford, Worcester, Worcestershire WR4 0EZ | £3,393 | 56 | 2 | Terraced House | |
£165K | 11/20 | 1.66 mi | 30, Hill Wood Close, Lyppard Hanford, Worcester, Worcestershire WR4 0EZ | £3,000 | 55 | 2 | Terraced House | |
£215K | 10/23 | 1.66 mi | 6, Millhams Avenue, Lyppard Woodgreen, Worcester, Worcestershire WR4 0RN | £4,057 | 53 | 2 | Terraced House | |
£203K | 11/20 | 1.66 mi | 38, Millhams Avenue, Lyppard Woodgreen, Worcester, Worcestershire WR4 0RN | £3,222 | 63 | 2 | Semi-Detached House | |
£180K | 01/21 | 1.67 mi | 35, Haines Avenue, Worcester, Worcestershire WR4 0DG | £3,103 | 58 | 2 | Terraced House | |
£210K | 06/23 | 1.67 mi | 17, Haines Avenue, Worcester, Worcestershire WR4 0DG | £3,559 | 59 | 2 | Semi-Detached House | |
£200K | 03/21 | 1.69 mi | 23, Barley Crescent, Long Meadow, Worcester, Worcestershire WR4 0HW | £3,030 | 66 | 2 | Terraced House | |
£196K | 12/20 | 1.69 mi | 6, Howcroft Green, Great Meadow, Worcester, Worcestershire WR4 0DS | £3,439 | 57 | 2 | Terraced House | |
£195K | 09/23 | 1.7 mi | 4, Coney Green Close, Great Meadow, Worcester, Worcestershire WR4 0DT | £3,433 | 57 | 2 | Terraced House | |
£237K | 06/23 | 1.72 mi | 8, Trotshill Lane West, Worcester, Worcestershire WR4 0HH | £3,662 | 65 | 2 | Terraced House | |
£188K | 03/21 | 1.74 mi | 8, Upper Ground, Long Meadow, Worcester, Worcestershire WR4 0HT | £2,293 | 82 | 2 | Semi-Detached House | |
£180K | 12/20 | 1.74 mi | 10, Upper Ground, Long Meadow, Worcester, Worcestershire WR4 0HT | £3,273 | 55 | 2 | Semi-Detached House | |
£235K | 07/23 | 1.76 mi | 10, Wiselack Place, Lyppard Bourne, Worcester, Worcestershire WR4 0PF | £3,615 | 65 | 2 | Terraced House | |
£240K | 01/23 | 1.76 mi | 4, Wain Green, Long Meadow, Worcester, Worcestershire WR4 0HP | £4,364 | 55 | 2 | Semi-Detached House | |
£220K | 11/22 | 1.77 mi | 67, Homestead Avenue, Wall Meadow, Worcester, Worcestershire WR4 0DA | £4,205 | 52 | 2 | Terraced House |
Local Rents
54 rents from £675/mo to £3K/mo, average is £1.1K/mo.
Rent | Date | Distance | Address | Beds | Type | |
£2,995 | 03/25 | 0.31 mi | - | 5 | Detached House | |
£975 | 02/24 | 1.21 mi | - | 3 | Detached House | |
£1,900 | 02/25 | 1.21 mi | - | 4 | Detached House | |
£1,900 | 03/25 | 1.21 mi | - | 4 | Detached House | |
£1,550 | 01/25 | 1.22 mi | - | 5 | Detached House | |
£1,495 | 11/24 | 1.23 mi | Bolton Avenue, Worcester | 4 | Detached House | |
£950 | 11/24 | 1.23 mi | Hardknott Row, Warndon Villages, Worcester, WR4 | 2 | Detached House | |
£1,495 | 11/24 | 1.23 mi | Bolton Avenue, WORCESTER | 4 | Flat | |
£1,495 | 11/24 | 1.23 mi | Bolton Avenue, Worcester, WR4 | 4 | Detached House | |
£895 | 11/24 | 1.23 mi | Brecon Avenue, Warndon Villages, Worcester | 2 | Detached House | |
£900 | 11/24 | 1.32 mi | Skenfrith Place Warndon Villages Worcester | 2 | Flat | |
£1,150 | 11/24 | 1.36 mi | Bamburgh Crescent, Warndon Villages, Worcester, WR4 | 3 | Terraced House | |
£695 | 11/24 | 1.37 mi | Leeds Avenue, Warndon Villages, Worcester, WR4 | 1 | Flat | |
£1,100 | 03/25 | 1.4 mi | - | 3 | Detached House | |
£1,050 | 01/25 | 1.4 mi | - | 2 | Terraced House | |
£1,495 | 11/24 | 1.41 mi | - | 4 | Detached House | |
£1,495 | 11/24 | 1.41 mi | - | 4 | Detached House | |
£850 | 03/25 | 1.43 mi | - | 1 | Terraced House | |
£900 | 11/24 | 1.43 mi | Walkworth Avenue, WORCESTER | 2 | Flat | |
£925 | 04/25 | 1.45 mi | - | 2 | Terraced House | |
£1,380 | 11/24 | 1.46 mi | - | 3 | Detached House | |
£675 | 11/24 | 1.48 mi | - | 1 | Terraced House | |
£875 | 11/24 | 1.57 mi | Clarkson Gardens, Worcester, Worcestershire, WR4 | 2 | Terraced House | |
£1,600 | 03/25 | 1.58 mi | - | 4 | Detached House | |
£925 | 11/24 | 1.59 mi | Little Piece, Lyppard Woodgreen, WORCESTER | 2 | Detached House | |
£1,195 | 11/24 | 1.66 mi | Debdale Avenue, Warndon Villages, Worcester | 3 | Detached House | |
£900 | 11/24 | 1.66 mi | Treacle Nook, Warndon Villages | 2 | Terraced House | |
£850 | 11/24 | 1.66 mi | 2 Innings Close Broughton Hackett WR7 | 1 | Flat | |
£710 | 11/24 | 1.67 mi | - | 2 | Terraced House | |
£710 | 11/24 | 1.67 mi | - | 2 | Terraced House | |
£2,000 | 10/24 | 1.69 mi | - | 4 | Flat | |
£2,000 | 08/24 | 1.69 mi | - | 4 | Flat | |
£2,000 | 03/25 | 1.69 mi | - | 4 | Flat | |
£1,850 | 11/24 | 1.7 mi | - | 4 | Detached House | |
£1,850 | 11/24 | 1.7 mi | Spetchley, Worcester, WR5 | 4 | Detached House | |
£1,850 | 08/24 | 1.7 mi | - | 4 | Detached House | |
£925 | 11/24 | 1.7 mi | Hoskyns Avenue, Worcester | 2 | Terraced House | |
£1,500 | 11/24 | 1.74 mi | Rowntree Gardens, Wardon Villages, WR4 | 4 | Flat | |
£925 | 11/24 | 1.77 mi | Homestead Avenue, Worcester | 2 | Terraced House | |
£825 | 11/24 | 1.82 mi | Toftdale Green, Lyppard Bourne, WORCESTER | 1 | Flat | |
£695 | 11/24 | 1.87 mi | Hock Coppice, Warndon Villages, Worcester, WR4 | 2 | Flat | |
£675 | 11/24 | 1.88 mi | Nine Acres Green, Lyppard Bourne, WORCESTER | 2 | Flat | |
£2,750 | 01/24 | 1.97 mi | - | 5 | Detached House | |
£750 | 11/24 | 1.97 mi | - | 2 | Flat | |
£750 | 11/24 | 1.97 mi | - | 2 | Flat | |
£1,250 | 07/23 | 2.05 mi | - | 2 | Semi-Detached House | |
£1,250 | 04/25 | 2.05 mi | - | 2 | Semi-Detached House | |
£1,300 | 04/25 | 2.05 mi | - | 2 | Semi-Detached House | |
£1,350 | 04/24 | 2.28 mi | - | 3 | Semi-Detached House | |
£875 | 03/25 | 2.28 mi | - | 2 | Terraced House | |
£1,700 | 11/24 | 2.3 mi | Rounds Road, WORCESTER | 4 | Flat | |
£895 | 11/24 | 2.31 mi | - | 2 | Flat | |
£895 | 11/24 | 2.31 mi | - | 2 | Flat | |
£945 | 04/25 | 2.31 mi | - | 2 | Flat |
Local Area Statistics
Population in WR9 | 31,00931,009 |
Population in Droitwich | 31,01231,012 |
Town centre distance | 4.06 miles away4.06 miles away |
Nearest school | 0.80 miles away0.80 miles away |
Nearest train station | 3.05 miles away3.05 miles away |
| |
Rental growth (12m) | +30%+30% |
Sales demand | Seller's marketSeller's market |
Capital growth (5yrs) | +22%+22% |
Property History
Listed for £250,000
October 15, 2024
Floor Plans

Description
- Two double bedroom semi-detached cottage requiring modernisation +
- Offers potential to extend STPP +
- Enviable plot within Desirable Tibberton +
- Living Room +
- Kitchen Diner +
- Conservatory/Lean To +
- Wc +
- Bathroom +
- No onward chain! +
OULSNAM PRESENT AN OPPORTUNITY NOT TO BE MISSED TO ACQUIRE THIS TWO DOUBLE BEDROOM SEMI-DETACHED COTTAGE Occupying an enviable plot within this sought after location of Tibberton requiring modernisation & offering potential to extend STPP & NO ONWARD CHAIN! E P Rating F
The ever popular and sought after village of Tibberton offers excellent local facilities to include primary schooling and public houses. This is an area boasting convenience for all facilities, shopping, leisure and education within the Spa town of Droitwich and the Cathedral City of Worcester. The location also benefits from easy access to the national motorway network via the M5, being conveniently located approximately four miles North East of Worcester City and approximately 2.8 miles from Junction 6 of the M5 motorway.
DIRECTIONS
From M5 (J6) proceed on the A4538 to Evesham. Take the first left exit at the roundabout signposted Crowle and Tibberton. Proceed just past the turning on your right, sign posted Crowle and then take the immediate left turn and the property is located on the right hand side indicated by the agents for sale board
Nearest stations:
Worcester Shrub Hill (3.3 miles) approx.
Droitwich Spa (3.4 miles) approx.
Worcester Foregate Street (3.7 miles) approx.
Worcester/Droitwich 4, Birmingham 22, London 110, M5 - 2 miles (approx.)
SUMMARY
* This character property occupies an enviable position surrounded by fields and open countryside offering potential to improve and extend subject to gaining all necessary planning permissions and building regulations
* Approached over a driveway providing ample parking for several vehicles with lawn gardens to each side bordered by mature hedgerow and leads to the front porch entrance
* Entrance porch has a step up leading to the front door into the entrance hall which has stairs rising to first floor accommodation and door into the lounge
* Living room has feature fireplace, overlooks the front gardens and door into the kitchen diner
* Kitchen diner has wall mounted and base units with space for freestanding appliances, door into the understairs storage cupboard which houses the central heating boiler, door into the pantry/storage cupboard and further door into the conservatory/lean to which has door into the wc and door providing access onto the garden
FIRST FLOOR ACCOMMODATION
* Landing has doors into both bedrooms and family bathroom
* Main bedroom one is dual aspect overlooking the front and side elevations and has a range of built in floor to ceiling fitted wardrobes
* Bedroom two overlooks the rear aspect and has a fitted storage cupboard
* Family bathroom is fitted with a coloured suite comprising wc, panel bath, pedestal wash hand basin and fitted airing cupboard with shelving
OUTSIDE
* Well established mature lawn gardens with flowers, trees and shrubs feature to the front, side and rear with several outbuildings to include a workshop and brick built store
GENERAL INFORMATION
SERVICES There is mains water and electric, drainage is a shared septic tank with the neighbouring properties and there is LPG central heating.
TENURE the agent understands the property is Freehold.