2 Bed Flat, Single Let, Hounslow, TW4 5LJ, £290,000

Hanworth Road, Whitton, TW4 5LJ - 6 months ago

Leasehold
BTL
ROI: 4%
~51 m²

ValuationOvervalued

Sold Prices£160K - £395K
Sold Prices/m²£3.4K/m² - £8.5K/m²

 

 

Square Metres

~50.50 m²
Price/m²£5.7K/m²

Value Estimate

£278,276

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£72,500

Stamp Duty & Legal Fees

£20,200

Total Cash In

£92,700

 

 

Cash Out

 

Rent Range

£1,500 - £2,995

Rent Estimate

£1,569

Running Costs/mo

£1,240

Cashflow/mo

£329

Cashflow/yr

£3,947

ROI

4%

Gross Yield

6%

Local Sold Prices

50 sold prices from £160K to £395K, average is £308K. £3.4K/m² to £8.5K/m², average is £5.5K/m².

PriceDateDistanceAddressBeds 
£210K04/230.08 mi131, Edgar Road, Whitton, Hounslow, Greater London TW4 5QN2
£237.5K08/210.08 mi129, Edgar Road, Whitton, Hounslow, Greater London TW4 5QN2
£230K04/210.13 mi88, Edgar Road, Whitton, Hounslow, Greater London TW4 5QP2
£350K10/220.15 mi9, Dunleary Close, Whitton, Hounslow, Greater London TW4 5NL2
£350K10/220.16 mi2, Dunleary Close, Whitton, Hounslow, Greater London TW4 5NL2
£280K06/210.21 mi50, Redfern Avenue, Hounslow, Greater London TW4 5LY2
£350K05/230.23 mi65, Redfern Avenue, Whitton, Hounslow, Greater London TW4 5NA2
£269.9K04/210.24 mi44a, Collingwood Close, Twickenham, Greater London TW2 7AF2
£337K12/220.25 mi129, Conway Road, Whitton, Hounslow, Greater London TW4 5LP2
£320K01/230.25 mi61, Redfern Avenue, Whitton, Hounslow, Greater London TW4 5NA2
£280K06/210.26 mi102, Redfern Avenue, Hounslow, Greater London TW4 5LZ2
£365K10/220.37 mi10a, Whitton Waye, Whitton, Hounslow, Greater London TW3 2LU2
£320K09/210.37 mi2a, Whitton Waye, Whitton, Twickenham, Greater London TW3 2LU2
£390K02/230.42 mi267, Nelson Road, Whitton, Twickenham, Greater London TW2 7BJ2
£300K12/230.47 mi55, Farm Road, Whitton, Hounslow, Greater London TW4 5PQ2
£395K01/210.48 mi244c, Nelson Road, Twickenham, Greater London TW2 7BW2
£275K12/200.5 mi91, Farm Road, Hounslow, Greater London TW4 5PH2
£287.5K05/210.5 mi75, Farm Road, Whitton, Hounslow, Greater London TW4 5PH2
£260K06/210.5 mi286a, Wellington Road South, Hounslow, Greater London TW4 5JT2
£317K05/220.5 mi48, Garrison Close, Hounslow, Greater London TW4 5EZ2
£285K03/230.53 mi53, Blackburn Way, Hounslow, Greater London TW4 5AH2
£275K03/230.53 mi3, Blackburn Way, Hounslow, Greater London TW4 5AH2
£320K04/230.53 mi74, Blackburn Way, Hounslow, Greater London TW4 5AH2
£285K09/220.55 mi8, Bennett Close, Hounslow, Greater London TW4 5AE2
£312.5K06/230.55 mi17, Bennett Close, Hounslow, Greater London TW4 5AE2
£257K03/230.55 mi6, Bennett Close, Hounslow, Greater London TW4 5AE2
£240K11/220.55 mi7, Bennett Close, Hounslow, Greater London TW4 5AE2
£282.5K03/230.55 miFlat 3, Wellington House, Beresford Gardens, Hounslow, Greater London TW4 5JF2
£311K06/210.67 mi19a, St Stephens Road, Hounslow, Greater London TW3 2BH2
£321K06/210.67 mi19, St Stephens Road, Hounslow, Greater London TW3 2BH2
£375K11/200.68 mi199, Nelson Road, Twickenham, Greater London TW2 7BB2
£330K10/200.74 mi273, Hanworth Road, Hounslow, Greater London TW3 3RZ2
£275K11/200.75 mi275, Hanworth Road, Hounslow, Greater London TW3 3RZ2
£355K12/220.76 mi16 South Lodge, 142, Nelson Road, Whitton, Twickenham, Greater London TW2 7BX2
£350K08/230.76 mi20 South Lodge, 142, Nelson Road, Whitton, Twickenham, Greater London TW2 7BX2
£332.6K02/210.77 mi72, Hounslow Road, Twickenham, Greater London TW2 7EX2
£365K02/210.78 mi67, Cedar Avenue, Twickenham, Greater London TW2 7HD2
£295K01/210.78 mi19, Bramley Close, Twickenham, Greater London TW2 7ET2
£300K03/210.78 mi29, Bramley Close, Twickenham, Greater London TW2 7ET2
£306K10/200.8 mi22, Bramley Close, Twickenham, Greater London TW2 7EU2
£319.9K01/210.82 mi31, Cambria Close, Hounslow, Greater London TW3 3RR2
£320.8K03/210.83 mi131b, Percy Road, Twickenham, Greater London TW2 6HT2
£325K01/230.86 mi122a, Saxon Avenue, Feltham, Greater London TW13 5LU2
£300K02/210.86 mi276, Hanworth Road, Hounslow, Greater London TW3 3TY2
£340K02/230.87 mi195, Kneller Road, Twickenham, Greater London TW2 7DY2
£310K10/220.88 mi54, Amesbury Road, Feltham, Greater London TW13 5HJ2
£265K10/230.89 mi64, Amesbury Road, Feltham, Greater London TW13 5HJ2
£160K10/220.9 mi79, Amesbury Road, Feltham, Greater London TW13 5HH2
£280K03/210.9 mi33, Amesbury Road, Feltham, Greater London TW13 5HH2
£265K12/200.9 mi77, Amesbury Road, Feltham, Greater London TW13 5HH2

Local Rents

20 rents from £1.5K/mo to £3K/mo, average is £1.8K/mo.

RentDateDistanceAddressBeds 
£1,75010/240.23 miConway Road, Whitton, TW42
£1,85003/250.23 mi-2
£1,70010/240.25 mi-2
£1,79512/240.26 mi-2
£1,70010/240.27 miPowder Mill Lane, Twickenham, TW22
£2,99504/250.27 mi-2
£1,80010/240.41 mi-2
£1,80010/240.41 miAvondale Gardens, Hounslow, TW42
£2,10003/250.43 mi-2
£2,02510/240.46 mi-2
£2,00010/240.48 mi-2
£1,95011/240.51 mi-2
£1,50010/240.54 miBlackburn Way, Hounslow2
£1,99501/250.54 mi-2
£2,00001/250.54 mi-2
£2,10002/250.55 mi-2
£1,70002/240.56 mi-2
£1,55010/240.57 miJuniper Court, Hanworth Road, Hounslow2
£1,77510/240.57 miThe Blenheim Centre, Prince Regent Road, Hounslow TW32
£2,20004/250.61 mi-2

Local Area Statistics

Population in TW4

27,899

Population in Hounslow

96,666

Town centre distance

1.12 miles away

Nearest school

0.30 miles away

Nearest train station

0.87 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+17%

Sales demand

Balanced market

Capital growth (5yrs)

+36%

Property History

Price changed to £290,000

February 12, 2025

Price changed to £299,950

December 4, 2024

Listed for £300,000

October 15, 2024

Floor Plans

Description

  • Ground Floor +
  • Two Bedrooms +
  • Two Bathrooms +
  • Long Lease +
  • Unallocated Parking +
  • No Chain +

Offered to the market with no onward chain, we are delighted to bring to the market this spacious two bedroom, two bathroom apartment. Located on the ground floor, further benefits include a spacious open-plan kitchen/dining/reception room, long lease and parking for residents.

Hanworth Road is ideally located and within walking distance to Whitton mainline station with regular services to London Waterloo. The high street is conveniently located offering a vast array of shops, bars and restaurants. The property is also within walking distance of Hanworth Park.

Tenure: Leasehold Lease Years Remaining: 106
Service Charge: £300
Annual Ground Rent: £250
Council Tax Band: C

Information contained within this listing is for guidance only and should be checked and confirmed (prior to proceeding).

Agent Details

Dexters, Isleworth

020 8560 1177

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪