4 Bed HMO, Oxford, OX4 3JS £450,000

Church Cowley Road, Cowley, East Oxford, OX4 3JS - a year ago
Sold STC
HMO
Inside Article 4
ROI: 3%
~92 m²
Property image

ValuationUndervalued

Sold Prices£360K - £2.5M
Sold Prices/m²£3.7K/m² - £9.2K/m²

 

 

Square Metres

~91.79 m²
Price/m²£4.9K/m²

Value Estimate

£476,163
BMV6%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£112,500

Stamp Duty & Legal Fees

£36,200

Total Cash In

£148,700

 

 

Cash Out

 

Room Rate

£741

Gross Rent

£2,964

Running Costs/mo

£2,559

Cashflow/mo

£405

Cashflow/yr

£4,861

ROI

3%

Gross Yield

8%

Local Sold Prices

50 sold prices from £360K to £2.5M, average is £650K. £3.7K/m² to £9.2K/m², average is £5.2K/m².

Price
Date
Distance
Address
Beds
 
£731K03/250.16 mi6, Westbury Crescent, Oxford OX4 3RZ4
£731K03/250.16 mi6, Westbury Crescent, Oxford OX4 3RZ4
£480K03/250.27 mi29, Kelburne Road, Oxford OX4 3SQ4
£525K08/230.3 mi55, Mayfair Road, Oxford, Oxfordshire OX4 3SR4
£520K03/230.31 mi29, Liddell Road, Oxford, Oxfordshire OX4 3QU4
£600K04/250.35 mi6, Rose Hill, Oxford OX4 4HS4
£600K04/250.35 mi6, Rose Hill, Oxford OX4 4HS4
£650K09/230.4 mi58, Courtland Road, Oxford, Oxfordshire OX4 4JB4
£815K03/250.46 mi4, Wootten Drive, Iffley, Oxford OX4 4DS4
£500K02/230.46 mi42, Van Diemans Lane, Oxford, Oxfordshire OX4 3QD4
£595K06/210.46 mi44, Van Diemans Lane, Oxford, Oxfordshire OX4 3QD4
£638K03/250.46 mi21, Hunsdon Road, Oxford OX4 4JE4
£428K11/230.49 mi202, Herschel Crescent, Oxford, Oxfordshire OX4 3TZ4
£910K11/230.52 mi17, Church Way, Oxford OX4 4DY4
£895K03/250.52 mi2, Krebs Gardens, Oxford OX4 4GZ4
£895K03/250.52 mi2, Krebs Gardens, Oxford OX4 4GZ4
£896.8K10/230.53 mi36, Iffley Turn, Oxford, Oxfordshire OX4 4DU4
£895K03/250.54 mi2, Krebs Gardens, Oxford, Oxfordshire OX4 4GZ4
£555K10/230.57 mi65, Cricket Road, Oxford, Oxfordshire OX4 3DJ4
£750K03/250.58 mi10, Maywood Road, Oxford OX4 4EE4
£600K03/250.61 mi136, Reliance Way, Oxford OX4 2FQ4
£944K08/230.63 mi5, Abberbury Road, Iffley, Oxford, Oxfordshire OX4 4ET4
£1.1M10/240.63 mi2, Tree Lane, Oxford OX4 4EY4
£1.1M10/240.63 mi2, Tree Lane, Oxford OX4 4EY4
£550.8K01/250.65 mi52, Reliance Way, Oxford OX4 2FG4
£610K03/250.65 mi1, Tyler Row, Glanville Road, Oxford OX4 2GE4
£875K04/240.66 miWroxton House, Iffley Road, Oxford OX4 4AU4
£1.2M01/250.68 mi13, Abberbury Road, Oxford OX4 4ET4
£1.2M01/250.68 mi13, Abberbury Road, Oxford OX4 4ET4
£620K10/230.68 mi58, Ridgefield Road, Oxford, Oxfordshire OX4 3DA4
£2.5M02/230.71 mi98, Church Way, Iffley, Oxford, Oxfordshire OX4 4EF4
£493.5K10/210.71 mi92, Fernhill Road, Oxford, Oxfordshire OX4 2JP4
£360K09/230.73 mi58, Freelands Road, Oxford, Oxfordshire OX4 4BT4
£1.0M03/220.74 mi405, Meadow Lane, Oxford, Oxfordshire OX4 4ED4
£650K08/240.75 mi299, Iffley Road, Oxford OX4 4AG4
£650K08/240.75 mi299, Iffley Road, Oxford OX4 4AG4
£375K01/230.77 mi29, Arnold Road, Oxford, Oxfordshire OX4 4BH4
£476.5K08/210.77 mi18, Silver Road, Oxford, Oxfordshire OX4 3AP4
£560K09/230.77 mi118, Charles Street, Oxford, Oxfordshire OX4 3AT4
£515K03/230.78 mi14, Wilkins Road, Oxford, Oxfordshire OX4 2HX4
£1.3M06/210.81 mi286, Iffley Road, Oxford, Oxfordshire OX4 4AA4
£865K07/230.83 mi2, Fairacres Road, Oxford, Oxfordshire OX4 1TE4
£850K11/230.84 mi30, Percy Street, Oxford, Oxfordshire OX4 3AA4
£535K06/210.85 mi90a, Percy Street, Oxford, Oxfordshire OX4 3AD4
£627.3K12/240.86 mi7, Sandford Road, Littlemore, Oxford OX4 4PU4
£867.5K04/230.88 mi8, Parker Street, Oxford, Oxfordshire OX4 1TD4
£435K06/240.89 mi27a, Rivermead Road, Oxford OX4 4UD4
£765K06/210.89 mi85, Fairacres Road, Oxford, Oxfordshire OX4 1TQ4
£747.5K10/230.89 mi99, Fairacres Road, Oxford, Oxfordshire OX4 1TQ4
£841.1K04/230.9 mi112, Fairacres Road, Oxford, Oxfordshire OX4 1TG4

Local Area Statistics

Population in OX4

61,985

Population in Oxford

160,498

Town centre distance

2.23 miles away

Nearest school

0.40 miles away

Nearest train station

2.58 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+4%

Sales demand

Seller's market

Capital growth (5yrs)

+17%

Property History

Price changed to £450,000

March 16, 2025

Listed for £475,000

October 14, 2024

Sold for £117,000

2000

Floor Plans

Property image

Description

  • Extremely Flexible Layout +
  • Refurbished Bathroom +
  • Smart Contemporary Kitchen +
  • Large Detached Outbuilding +
  • Large 137ft Rear Garden +
  • Off Street Driveway Parking +
  • Close to Local Amenities +
  • For Sale with No Onward Chain +

Extended four bedroom end terrace home currently configured as a HMO but equally well suited as a versatile family home, available with immediate vacant possession and no onward chain.

The flexible accommodation is arranged over two floors and includes a bay fronted sitting room which is open plan with a recently refitted kitchen, two ground floor bedrooms, shower room, two first floor bedrooms and a recently refitted high quality bathroom. The property benefits from a valid HMO licence for up to four sharers with an anticipated income of up to £30,000 per annum equating to a gross yield of 6%.

The property has a concrete hardstanding to the front which provides off road parking along with a small area of front garden, to the rear is a large enclosed private garden which extends to approximately137 ft in length and includes a paved terrace located immediately to the rear of the house, a large lawn and a substantial timber outbuilding providing two store areas.

Church Cowley Road is located on the edge of sought after Florence Park which is hugely popular with young families. The location offers excellent access to both the city centre, ring road and Templars Square shopping centre and retail park where you will find a supermarket, cafe and gym among other takeaways and shops. The ring road is easily accessed as is the A34 with links to London and there are excellent public transport links to Oxford Train station.

Agent Details

Scottfraser, East Oxford

01865 638740

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪