4 Bed Terraced House, Cash/Bridging Only, Gateshead, NE8 4PT, £150,000





ValuationUndervalued
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £37,500 |
Stamp Duty & Legal Fees | £5,850 |
Refurb Costs | £49,479 |
Bridging Loan Interest | £3,938 |
Total Cash In | £98,517 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £140,084 |
Mortgage (After Refinance) | £105,063 |
Mortgage LTV | 75% |
Cash Left In | £98,517 |
Equity | £35,021 |
Rent Range | £650 - £8,333 |
Rent Estimate | £1,445 |
Running Costs/mo | £747 |
Cashflow/mo | £698 |
Cashflow/yr | £8,379 |
ROI | 9% |
Gross Yield | 12% |
Local Rents
50 rents from £650/mo to £8.3K/mo, average is £1.3K/mo.
Local Area Statistics
Population in NE8 | 32,358 |
Population in Gateshead | 122,353 |
Town centre distance | 1.24 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 1.18 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +64% |
Sales demand | Balanced market |
Capital growth (5yrs) | +15% |
Property History
Price changed to £150,000
January 31, 2025
Listed for £155,000
October 14, 2024
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
2 Bed Flat, Cash/Bridging Only, Gateshead, NE8 4QE
£60,000
7 views • 10 months ago • 68 m²
2 Bed Flat, Cash/Bridging Only, Gateshead, NE8 4SA
£59,950
3 views • 7 months ago • 68 m²
2 Bed Flat, Cash/Bridging Only, Gateshead, NE8 4NG
£105,000
1 views • 2 months ago • 68 m²
2 Bed Flat, Cash/Bridging Only, Gateshead, NE8 4NQ
£85,000
3 views • 2 months ago • 68 m²