4 Bed Terraced House, Refurb/BRRR, Liverpool, L21 1BR, £130,000





ValuationFair Value
Sold Prices | £78K - £432.5K |
Sold Prices/m² | £711/m² - £3.6K/m² |
| |
Square Metres | ~129.26 m² |
Price/m² | £1K/m² |
Value Estimate | £132,600 |
| |
End Value (After Refurb) | £155,842 |
Uplift in Value | +20% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £32,500 |
Stamp Duty & Legal Fees | £5,100 |
Refurb Costs | £54,483 |
Bridging Loan Interest | £3,413 |
Total Cash In | £97,245 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £155,842 |
Mortgage (After Refinance) | £116,881 |
Mortgage LTV | 75% |
Cash Released | £19,381 |
Cash Left In | £77,864 |
Equity | £38,960 |
Rent Range | £625 - £2,685 |
Rent Estimate | £987 |
Running Costs/mo | £704 |
Cashflow/mo | £283 |
Cashflow/yr | £3,391 |
ROI | 3% |
Gross Yield | 9% |
Local Sold Prices
31 sold prices from £78K to £432.5K, average is £205K. £711/m² to £3.6K/m², average is £1.6K/m².
Local Rents
50 rents from £625/mo to £2.7K/mo, average is £850/mo.
Local Area Statistics
Population in L21 | 25,278 |
Population in Liverpool | 675,519 |
Town centre distance | 1.52 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 0.33 miles away |
| |
Rental demand | Tenant's market |
Rental growth (12m) | +38% |
Sales demand | Seller's market |
Capital growth (5yrs) | +59% |
Property History
Listed for £130,000
October 12, 2024
Sold for £102,000
2015
Sold for £108,000
2008
Sold for £49,950
2003
Sold for £25,000
1996
Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
4 Bed House, Refurb/BRRR, Liverpool, L21 1BP
£150,000
10 views • 4 months ago • 129 m²
3 Bed House, Refurb/BRRR, Liverpool, L21 1ES
£40,000
60 views • 2 months ago • 93 m²
2 Bed House, Refurb/BRRR, Bootle, L20 4RJ
£69,950
8 views • a month ago • 68 m²
3 Bed House, Refurb/BRRR, Liverpool, L21 8HG
£70,000
11 views • 9 months ago • 90 m²