3 Bed Semi-Detached House, Single Let, Beith, KA15 2DE, £99,000

11 Sycamore Avenue, Beith, KA15 2DE - 4 views - 6 months ago

Under Offer
BTL
ROI: 7%
~93 m²
+7 photos

ValuationOvervalued

Sold Prices£78K - £225K

 

 

Square Metres

~93 m²

Value Estimate

£94,500

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£24,750

Stamp Duty & Legal Fees

£4,170

Total Cash In

£28,920

 

 

Cash Out

 

Rent Range

£630 - £2,500

Rent Estimate

£630

Running Costs/mo

£455

Cashflow/mo

£175

Cashflow/yr

£2,096

ROI

7%

Gross Yield

8%

Local Sold Prices

32 sold prices from £78K to £225K, average is £122.3K.

PriceDateDistanceAddressBeds 
£131.3K02/210.07 mi54, Woodside Road, Beith, Ayr KA15 2BU3
£86K12/200.08 mi29, Sycamore Avenue, Beith, Ayr KA15 2DW3
£125K11/210.16 mi46, Kings Road, Beith, Ayrshire KA15 2BJ3
£108.5K12/210.18 mi65, Beech Avenue, Beith, Ayrshire KA15 2EQ3
£150K11/200.2 mi39, Wilson Street, Beith, Ayrshire KA15 2BE3
£112.1K12/200.23 mi58, Auldlea Road, Beith, Ayr KA15 2DB3
£117K03/210.25 mi40, Wilson Street, Beith, Ayrshire KA15 2BG3
£102K11/200.25 mi14, Cherrywood Drive, Beith, Ayrshire KA15 2DZ3
£182K11/210.26 mi37, Lomond Crescent, Beith, Ayrshire KA15 2EA3
£120K09/210.26 mi39, Lomond Crescent, Beith, Ayrshire KA15 2EA3
£182K09/210.28 mi2, Wotherspoon Drive, Beith, Ayrshire KA15 2JX3
£135K11/200.31 mi59, Crummock Gardens, Beith, Ayrshire KA15 2HF3
£147.8K05/210.33 mi28, Crummock Gardens, Beith, Ayrshire KA15 2HD3
£78K05/210.36 mi38, Blackthorn Avenue, Beith, Ayrshire KA15 2AR3
£115K10/210.36 mi2, Blackthorn Avenue, Beith, Ayrshire KA15 2AR3
£92K02/210.36 mi40, Blackthorn Avenue, Beith, Ayr KA15 2AR3
£110K11/200.36 mi47, Blackthorn Avenue, Beith, Ayr KA15 2AR3
£88K11/200.36 mi31, Blackthorn Avenue, Beith, Ayrshire KA15 2AR3
£110K04/210.36 mi42, Blackthorn Avenue, Beith, Ayr KA15 2AR3
£165K12/200.37 mi25, Aitken Drive, Beith, Ayr KA15 2ER3
£125K06/210.37 mi20, Aitken Drive, Beith, Ayrshire KA15 2ER3
£122.5K09/210.41 mi15, Cedar Avenue, Beith, Ayr KA15 1DQ3
£110K02/210.5 mi18, Larch Terrace, Beith, Ayr KA15 1EH3
£122K11/210.54 mi26, Larch Terrace, Beith, Ayrshire KA15 1EN3
£185.4K06/210.57 mi16, Glebe Court, Beith, Ayrshire KA15 1ET3
£115K06/210.6 mi17, Balfour Avenue, Beith, Ayrshire KA15 1AW3
£190K03/210.66 mi1, De Morville Place, Beith, Ayrshire KA15 1AT3
£172.5K07/210.72 mi39, Glebelands Way, Beith, Ayrshire KA15 1AS3
£225K08/210.72 mi35, Glebelands Way, Beith, Ayrshire KA15 1AS3
£205K01/210.72 mi18, Grahamfield Place, Beith, Ayr KA15 1AY3
£135K01/210.85 mi52, Manuel Avenue, Beith, Ayr KA15 1BJ3
£86K11/200.86 mi34, Mcmillan Crescent, Beith, Ayrshire KA15 1BP3

Local Rents

13 rents from £630/mo to £2.5K/mo, average is £695/mo.

RentDateDistanceAddressBeds 
£69509/240.06 mi-3
£69508/240.06 miSycamore Avenue, Beith, KA153
£90006/240.2 miCypress Avenue, Beith3
£69504/240.33 mi-3
£68003/240.35 mi-3
£1,10008/240.35 mi-3
£2,50004/240.55 mi-3
£2,00003/240.55 mi-3
£68012/240.62 mi-3
£63006/240.63 miAcacia Drive, Beith, KA153
£63002/240.63 mi-3
£63008/240.63 mi-3
£1,40004/240.89 miSpiers Avenue, Beith3

Local Area Statistics

Population in Beith

7,699

Town centre distance

1.37 miles away

Nearest school

0.50 miles away

Nearest train station

1.97 miles away

 

 

Rental growth (12m)

-39%

Sales demand

Seller's market

Capital growth (5yrs)

+29%

Property History

Listed for £99,000

October 11, 2024

Floor Plans

Description

  • Semi Detached Villa +
  • Family sized home +
  • Good sized gardens +
  • Gas ch & D/glazing +
  • Driveway +
  • Popular location +

* UNDER OFFER *

Likely to interest the family buyer, this Semi Detached Villa enjoys a fine position amidst mainly level gardens that are south facing to the rear. Benefiting from gas ch and double glazing, the property could be upgraded internally and offers the opportunity to finish to individual taste.

Comprises; L-shaped hallway with cupboard and wc/whb off, through lounge and dining room with coal effect fireplace and full drop rear window, spacious breakfasting size fitted kitchen with door to rear garden, upstairs to hall with store cupboard, two double bedrooms, both with storage, single bedroom with store and wet room with white suite.

Beith is a small town in North Ayrshire, in the Garnock Valley, approximately 20 miles south-west of Glasgow. The town has a mixture of homes and a range of local amenities including a Co-op, as well as a medical practice, restaurant and primary school. Recreational opportunities include Barrmill park, a golf course and Kilbirnie Loch for fishing. The A737 allows quick access south west to the Ayrshire coast and north to Paisley, Glasgow and the International Airport.

Room Sizes

Lounge/Dining room 23`5 x 11`2 (8`3 min)
Breakfasting Kitchen 11`6 x 9`6
WC 4`6 x 2`3
Bedroom 1 11`6 x 10`6
Bedroom 2 12`3 x 9`9 min
Bedroom 3 9`2 x 6`6
Wet Room 5`9 x 5`

Agent Details

J & J McCosh, Dalry

01294 442234

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪