3 Bed Semi-Detached House, Refurb/BRRR, London, E4 7RX, £465,000

41 Antlers Hill, London, Greater London, E4 7RX - 1 views - 6 months ago

Sold STC
Refurb/BRRR
ROI: 1%
~97 m²
+25 photos

ValuationFair Value

Sold Prices£420K - £1.3M
Sold Prices/m²£3.4K/m² - £9K/m²

 

 

Square Metres

~96.90 m²
Price/m²£4.8K/m²

Value Estimate

£465,000

 

 

End Value (After Refurb)

£551,265

Uplift in Value

+19%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£116,250

Stamp Duty & Legal Fees

£25,900

Refurb Costs

£51,263

Bridging Loan Interest

£12,206

Total Cash In

£207,369

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£551,265

Mortgage (After Refinance)

£413,449

Mortgage LTV

75%

Cash Released

£64,699

Cash Left In

£142,671

Equity

£137,816

Rent Range

£2,200 - £2,500

Rent Estimate

£2,379

Running Costs/mo

£2,219

Cashflow/mo

£160

Cashflow/yr

£1,926

ROI

1%

Gross Yield

6%

Local Sold Prices

28 sold prices from £420K to £1.3M, average is £520K. £3.4K/m² to £9K/m², average is £5.5K/m².

PriceDateDistanceAddressBeds 
£460K06/210.07 mi26, Boardman Avenue, London, Greater London E4 7QD3
£435K07/230.08 mi66, Sewardstone Gardens, London, Greater London E4 7QE3
£460K03/210.1 mi29, Yardley Lane, London, Greater London E4 7RS3
£485K06/210.18 mi42, Hawkwood Crescent, London, Greater London E4 7PN3
£615K06/230.24 mi68, Hawkwood Crescent, London, Greater London E4 7PJ3
£520K03/230.28 mi105, Hawkwood Crescent, London, Greater London E4 7PH3
£510K03/230.33 mi40, Epping Way, London, Greater London E4 7PB3
£467.5K12/210.38 mi35, Mark Avenue, London, Greater London E4 7NR3
£529K01/210.38 mi17, Mark Avenue, London, Greater London E4 7NR3
£520K05/210.43 mi2, Margaret Avenue, London, Greater London E4 7NP3
£535K06/210.48 mi13, South Avenue, London, Greater London E4 7NW3
£831K01/230.49 mi4, South Avenue, London, Greater London E4 7NW3
£547K01/210.6 mi5, Holly Drive, London, Greater London E4 7NG3
£465K04/210.61 mi2, Merryhill Close, London, Greater London E4 7PT3
£560K09/210.64 mi13, Maida Way, London, Greater London E4 7JL3
£500K07/230.67 mi31, Maida Avenue, London, Greater London E4 7JH3
£540K02/210.7 mi18, Maida Avenue, London, Greater London E4 7JN3
£784K12/200.73 mi33, Woodberry Way, London, Greater London E4 7DY3
£450K05/210.73 mi83, Mansfield Hill, London, Greater London E4 7JP3
£500K11/200.73 mi81, Mansfield Hill, London, Greater London E4 7JP3
£802.5K03/230.73 mi42, Pole Hill Road, London, Greater London E4 7LZ3
£420K06/210.74 mi130, College Gardens, London, Greater London E4 7LP3
£1.3M02/210.74 mi36, Forest View, Chingford, London, Greater London E4 7AU3
£530K10/200.75 mi4, Arabia Close, London, Greater London E4 7DU3
£440K06/210.81 mi165, Kings Head Hill, London, Greater London E4 7JG3
£600K03/210.85 mi8, Seymour Road, Chingford, London, Greater London E4 7LS3
£440K06/230.86 mi4, St Egberts Way, London, Greater London E4 6QH3
£690K04/230.91 mi27, Buxton Road, Chingford, London, Greater London E4 7DP3

Local Rents

11 rents from £2.2K/mo to £2.5K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£2,50001/250.12 mi-3
£2,50001/250.27 mi-3
£2,30003/250.32 mi-3
£2,45001/250.32 mi-3
£2,35002/250.32 mi-3
£2,35003/250.32 mi-3
£2,35003/250.32 mi-3
£2,50003/250.32 mi-3
£2,50012/230.33 mi-3
£2,20003/240.38 miAmesbury Drive, North Chingford, E43
£2,50002/240.4 mi-3

Local Area Statistics

Population in E4

60,225

Population in London

4,771,921

Town centre distance

8.98 miles away

Nearest school

0.20 miles away

Nearest train station

1.10 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+13%

Sales demand

Seller's market

Capital growth (5yrs)

+26%

Property History

Listed for £465,000

October 11, 2024

Sold for £250,000

2008

Sold for £59,000

1995

Floor Plans

Description

  • Three Bedrooms +
  • Semi-Detached +
  • Quiet Location +
  • Large Rear Garden +
  • In Need Of Modernisation +

This three bedroom semi-detached home on Antlers Hill, E4 offers a spacious through lounge, three good sized bedrooms and a family bathroom on the first floor. The property features a large rear garden and potential to extend (S.T.P.P), making it ideal for families looking to add more living space. Situated in a quiet, residential area of Chingford, the home is close to local parks, excellent schools, and a variety of shops, cafes, and restaurants. Being sold chain free, the process can be quicker and smoother, making it ideal for those looking to move swiftly. This is a fantastic opportunity for anyone seeking a spacious home with potential to grow in a peaceful yet convenient location. For further details or to arrange a viewing contact our Highams Park sales office today.

Room Measurements:

Porch:

Lounge: 16'1" (4.89m) x 12'10" (3.90m)

Dining Room: 9'11" (3.01m) x 9'5" (2.86m)

Kitchen: 13'9" (4.19m) x 9'11" (3.01m)

First Floor Landing:

Bedroom One: 12'9" (3.88m) x 11'10" (3.60m)

Bedroom Two: 11'10" (3.60m) x 9'11" (3.03m)

Bedroom Three: 9'10" (3.00m) x 8'00" (2.44m)

Bathroom: 8'11" (2.72m) x 6'10" (2.09m)

Garden: 75'6" (23.00m) x 27'0" (8.24m) (Approximately) All sizes are approximate. The Agent has not tested any apparatus, equipment, fixtures and fittings, or services and so cannot verify that they are in working order or fit for the purpose. A buyer is advised to obtain verification from their Solicitors or Surveyor. Photographs are for illustration purposes only and may depict items, which are not for sale or included in the sale price. References to tenure of a property are based upon information supplied by the vendor. The agent has not had sight of the title documents, a buyer is advised to obtain verification from their solicitor. Money Laundering Regulations 2003: Intending purchasers will be asked to produce identification, documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.

Agent Details

WJ Meade, Highams Park & Chingford

020 8106 0792

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪