3 Bed Flat, Single Let, London, NW1 1NR £1,200,000

Eastnor Castle, Euston, London, NW1 1NR - a year ago

BTL

~121 m²

ValuationOvervalued

Sold Prices	£212K - £6.2M
Sold Prices/m²	£4.4K/m² - £19K/m²

Square Metres	~120.96 m²
Price/m²	£9.9K/m²
Value Estimate	£1,078,835£1,078,835

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£300,000£300,000
Stamp Duty & Legal Fees	£124,950£124,950
Total Cash In	£424,950£424,950

Cash Out
Rent Range	£575 - £6,000£575 - £6,000
Rent Estimate	£678
Running Costs/mo	£3,906£3,906
Cashflow/mo	£-3,228£-3,228
Cashflow/yr	£-38,731£-38,731
Gross Yield	1%1%

Local Sold Prices

50 sold prices from £212K to £6.2M, average is £742.5K. £4.4K/m² to £19K/m², average is £8.9K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£600K	05/23	0.07 mi	Flat 27, Johnson House, Cranleigh Street, London, Greater London NW1 1PH	-	-	3	Flat
£888.9K	02/23	0.09 mi	144, Chalton Street, London, Greater London NW1 1NP	£10,159	88	3	Flat
£625K	07/24	0.18 mi	Walker House, Flat 130, Phoenix Road, London NW1 1ER	£6,378	98	3	Flat
£570K	06/23	0.19 mi	Flat 111, Oakshott Court, Polygon Road, London, Greater London NW1 1ST	-	-	3	Flat
£595K	01/25	0.25 mi	Trimdon, Flat 31, Plender Street, London NW1 0HA	£6,761	88	3	Flat
£490K	06/21	0.27 mi	Flat 11, Hickleton, Camden Street, London, Greater London NW1 0HB	-	-	3	Flat
£420K	03/25	0.34 mi	Flat 16, Kirkstone, Harrington Street, London NW1 3SL	£6,774	62	3	Flat
£420K	03/25	0.34 mi	Flat 16, Kirkstone, Harrington Street, London NW1 3SL	£6,774	62	3	Flat
£675K	01/25	0.35 mi	Levita House, Flat 221, Chalton Street, London NW1 1HN	£9,643	70	3	Flat
£1.8M	11/24	0.39 mi	1 Tapestry Apartments, Apartment 56, Canal Reach, London N1C 4AZ	£18,989	94	3	Flat
£2.6M	03/24	0.39 mi	1 Tapestry Apartments, Apartment 36, Canal Reach, London N1C 4AZ	£13,802	192	3	Flat
£1.8M	11/24	0.39 mi	Apartment 56, 1 Tapestry Apartments, Canal Reach, London N1C 4AZ	-	-	3	Flat
£2.8M	03/25	0.4 mi	Apartment 11-71, 1 Gasholders Building, Lewis Cubitt Square, London N1C 4BX	-	-	3	Flat
£550K	11/22	0.4 mi	Flat 20, Wellesley House, Churchway, London, Greater London NW1 1LL	-	-	3	Flat
£1.6M	05/23	0.43 mi	Plimsoll Building, Apartment S5-07, Handyside Street, London N1C 4BP	£13,839	112	3	Flat
£440K	12/23	0.49 mi	89, Robert Street, London NW1 3QT	£7,719	57	3	Flat
£6.2M	06/21	0.5 mi	22, Cumberland Terrace, London, Greater London NW1 4HP	-	-	3	Flat
£490K	11/22	0.54 mi	Flat 12, Queen Alexandra Mansions, Judd Street, London, Greater London WC1H 9DQ	-	-	3	Flat
£650K	07/25	0.54 mi	16, Clarence Gardens, London NW1 3LH	-	-	3	Flat
£212K	09/21	0.56 mi	Flat 9, Troutbeck, Albany Street, London, Greater London NW1 4EG	-	-	3	Flat
£1.8M	07/24	0.56 mi	5 Fenman House, 93, Lewis Cubitt Walk, London N1C 4DF	£18,854	96	3	Flat
£1.8M	07/24	0.56 mi	93, 5 Fenman House, Lewis Cubitt Walk, London N1C 4DF	-	-	3	Flat
£310K	03/24	0.59 mi	5 Saxon Court, Flat 75, York Way, London N1C 4AN	£4,429	70	3	Flat
£810K	06/23	0.59 mi	Top Floor Flat, 8, Bonny Street, London, Greater London NW1 9PG	-	-	3	Flat
£990K	02/25	0.64 mi	10, Flat 17, New Wharf Road, London N1 9RT	£12,073	82	3	Flat
£400K	09/23	0.65 mi	30 40, Flat 126, Grafton Way, London WC1E 6DY	£8,889	45	3	Flat
£948.7K	09/21	0.65 mi	Flat 14, Darwin Court, Gloucester Avenue, London, Greater London NW1 7BG	-	-	3	Flat
£620K	03/23	0.66 mi	Flat 11, Foster Court, Royal College Street, London, Greater London NW1 9NL	-	-	3	Flat
£1.0M	05/24	0.66 mi	13a, Oval Road, London, Greater London NW1 7EA	£11,404	89	3	Flat
£995K	06/21	0.7 mi	Flat 21, Darwin Court, Gloucester Avenue, London, Greater London NW1 7BG	-	-	3	Flat
£588.6K	07/24	0.7 mi	104, Agar Grove, London NW1 9TY	£8,919	66	3	Flat
£775K	12/22	0.73 mi	118a, Agar Grove, London, Greater London NW1 9TY	£8,516	91	3	Flat
£1.3M	07/22	0.77 mi	Flat 38, Gordon Mansions, Torrington Place, London, Greater London WC1E 7HG	-	-	3	Flat
£1.4M	08/24	0.77 mi	Gordon Mansions, Flat 35, Torrington Place, London WC1E 7HG	£12,007	117	3	Flat
£1.4M	08/24	0.77 mi	Flat 35, Gordon Mansions, Torrington Place, London WC1E 7HG	-	-	3	Flat
£420K	10/23	0.77 mi	Flat 37, Caithness House, Twyford Street, London, Greater London N1 0BZ	-	-	3	Flat
£950K	04/23	0.78 mi	Flat 185, O'donnell Court, Brunswick Centre, London, Greater London WC1N 1AQ	-	-	3	Flat
£560K	04/25	0.78 mi	Flat 2, Durdans House, Kentish Town Road, London NW1 9RA	£7,568	74	3	Flat
£560K	04/25	0.78 mi	Flat 2, Durdans House, Kentish Town Road, London NW1 9RA	£7,568	74	3	Flat
£560K	04/25	0.78 mi	Flat 2, Durdans House, Kentish Town Road, London NW1 9RA	-	-	3	Flat
£403.1K	12/23	0.79 mi	Derby Lodge, Flat 17, Britannia Street, London WC1X 9BP	£6,951	58	3	Flat
£1.8M	04/24	0.79 mi	50, Apartment 404, Bolsover Street, London W1W 5NG	£12,904	136	3	Flat
£1.8M	04/24	0.79 mi	Apartment 404, 50, Bolsover Street, London W1W 5NG	-	-	3	Flat
£1.3M	05/25	0.8 mi	Flat 1st Floor, 27-29, Fitzroy Street, London W1T 6DS	-	-	3	Flat
£1.3M	05/25	0.8 mi	Flat 1st Floor, 27-29, Fitzroy Street, London W1T 6DS	-	-	3	Flat
£1.2M	06/22	0.84 mi	Flat 4, Woburn Court, Bernard Street, London, Greater London WC1N 1LA	-	-	3	Flat
£865.5K	05/24	0.85 mi	212, Flat A, Camden Road, London NW1 9HG	£10,819	80	3	Flat
£674K	06/22	0.86 mi	Flat 195, Holcroft Court, Clipstone Street, London, Greater London W1W 5DH	-	-	3	Flat
£710K	09/24	0.87 mi	Holcroft Court, Flat 90, Clipstone Street, London, Greater London W1W 5DG	£9,726	73	3	Flat
£575K	06/23	0.88 mi	3a, Ampton Street, London, Greater London WC1X 0LT	£8,099	71	3	Flat

Local Rents

50 rents from £575/mo to £6K/mo, average is £3.4K/mo.

Rent	Date	Distance	Address	Beds	Type
£850	06/25	0.03 mi	Cranleigh Street, Camden NW1	3	Flat
£3,250	10/25	0.03 mi	Cranleigh Street, Camden NW1	3	Flat
£6,000	07/25	0.03 mi	-	3	Flat
£3,250	11/25	0.03 mi	Oakley Square, Camden NW1	3	Flat
£3,600	08/25	0.04 mi	Levita House, Chalton Street, Kings Cross, London	3	Flat
£3,800	06/24	0.05 mi	-	3	Flat
£3,800	06/24	0.05 mi	Mornington Crescent, London, NW1	3	Flat
£4,550	03/23	0.05 mi	Bridgeway Street, Camden NW1	3	Flat
£3,445	09/25	0.05 mi	Bridgeway Street, Camden NW1	3	Flat
£3,695	07/25	0.05 mi	Bridgeway Street, NW1	3	Flat
£3,399	09/25	0.05 mi	Bridgeway Street, NW1	3	Flat
£2,999	09/25	0.05 mi	Bridgeway Street, NW1	3	Flat
£2,999	10/25	0.05 mi	Bridgeway Street, NW1	3	Flat
£3,695	07/25	0.05 mi	Bridgeway Street, NW1	3	Flat
£3,100	12/24	0.05 mi	-	3	Flat
£3,299	09/25	0.05 mi	-	3	Flat
£4,550	06/24	0.05 mi	Bridgeway Street, London, NW1	3	Flat
£3,200	12/24	0.05 mi	-	3	Flat
£3,250	06/24	0.06 mi	Morland House, Cranleigh Street, Euston, NW1	3	Flat
£3,250	06/24	0.06 mi	Morland House, Cranleigh Street, Euston, NW1	3	Flat
£3,250	06/25	0.06 mi	-	3	Flat
£3,800	12/24	0.06 mi	-	3	Flat
£3,450	08/25	0.06 mi	Bridgeway Street, London, NW1	3	Flat
£3,450	12/24	0.06 mi	-	3	Flat
£3,470	08/25	0.06 mi	-	3	Flat
£575	07/25	0.07 mi	Cranleigh Street, Mornington Crescent - Euston NW1	3	Flat
£3,495	08/25	0.08 mi	Cranleigh Street, Camden, London, NW1	3	Flat
£3,500	08/25	0.08 mi	Brook House, London, NW1	3	Flat
£3,350	09/25	0.08 mi	Brook House, London, NW1	3	Flat
£3,500	10/25	0.08 mi	Oakley Square, London, NW1	3	Flat
£3,250	12/24	0.08 mi	-	3	Flat
£3,250	12/24	0.08 mi	-	3	Flat
£3,250	09/25	0.08 mi	-	3	Flat
£3,250	10/25	0.08 mi	Cranleigh Street, London, NW1	3	Flat
£3,150	09/25	0.08 mi	-	3	Flat
£3,100	08/25	0.08 mi	Brook House, London, NW1	3	Flat
£3,495	06/24	0.08 mi	Cranleigh Street, Somers Town, NW1	3	Flat
£3,495	06/24	0.08 mi	Cranleigh Street, Somers Town, NW1	3	Flat
£3,750	06/25	0.08 mi	Cranleigh Street, Somers Town, NW1	3	Flat
£3,500	06/25	0.08 mi	Cranleigh Street, Somers Town, NW1	3	Flat
£3,500	06/25	0.08 mi	Cranleigh Street, Somers Town, NW1	3	Flat
£3,500	07/25	0.08 mi	Cranleigh Street, Somers Town, NW1	3	Flat
£3,399	08/25	0.08 mi	Cranleigh Street, Somers Town, NW1	3	Flat
£3,399	08/25	0.08 mi	Cranleigh Street, Somers Town, NW1	3	Flat
£3,399	08/25	0.08 mi	Cranleigh Street, Somers Town, NW1	3	Flat
£3,399	08/25	0.08 mi	Cranleigh Street, Somers Town, NW1	3	Flat
£3,450	08/25	0.09 mi	Godwin Court, Crowndale Road, London	3	Flat
£3,490	07/25	0.09 mi	-	3	Flat
£3,500	11/25	0.09 mi	Oakley Square, London	3	Flat
£4,600	12/24	0.09 mi	-	3	Flat

Local Area Statistics

Population in NW1	60,30560,305
Population in London	4,771,9214,771,921
Town centre distance	1.31 miles away1.31 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.18 miles away0.18 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+5%+5%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-7%-7%

Property History

Price changed to £1,200,000

February 20, 2025

Listed for £1,350,000

October 9, 2024

Floor Plans

Description

Brand new apartment with video entry and security systems +
Bright reception room with hardwood floor and space to dine +
Modern open-plan kitchen with Corian Stone worktop +
Master bedroom with built-in wardrobe and en-suite +
Two additional good-sized bedrooms and stylish bathroom +
Lovely paved garden and private balcony +
Vault with ample storage space +
Moments from King's Cross St Pancras, Euston and Camden +

A brand new and luxurious three bedroom duplex apartment situated within a modern pub conversion, boasting a high-specification finish throughout and a great location moments from nearby amenities.

Charlton Street provides an excellent location, moments from the range of amenities and transport links of St Pancras, while the fashionable shops, bars and restaurants of Camden Town and the green spaces of Regent's Park are within easy reach.

Please use the reference NWHM4147728 when contacting Foxtons.

Agent Details

Foxtons, Camden

020 3905 6887

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed Flat, Single Let, London, NW1 1QU

£530,000

9 days ago • 65 m²

Sold STC

2 Bed House, Single Let, London, NW1 1NJ

£625,000

10 months ago • 68 m²

4 Bed House, Single Let, London, NW1 1NB

£2,500,000

7 months ago • 129 m²

2 Bed House, Single Let, London, NW1 1NB

£1,500,000

2 months ago • 68 m²