2 Bed Flat, Single Let, Hounslow, TW3 1QH, £315,000

Prince Regent Road, Hounslow, TW3 1QH - 3 views - 7 months ago

Leasehold
BTL
ROI: 5%
~69 m²
+1 photos

ValuationUndervalued

Sold Prices£230.9K - £435K
Sold Prices/m²£3.9K/m² - £7.4K/m²

 

 

Square Metres

~69.40 m²
Price/m²£4.5K/m²

Value Estimate

£364,970
BMV16%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£78,750

Stamp Duty & Legal Fees

£13,900

Total Cash In

£92,650

 

 

Cash Out

 

Rent Range

£1,650 - £2,450

Rent Estimate

£1,750

Running Costs/mo

£1,354

Cashflow/mo

£396

Cashflow/yr

£4,748

ROI

5%

Gross Yield

7%

Local Sold Prices

50 sold prices from £230.9K to £435K, average is £321.5K. £3.9K/m² to £7.4K/m², average is £5.4K/m².

PriceDateDistanceAddressBeds 
£290K03/210.14 miFlat 88, Juniper Court, Hanworth Road, Hounslow, Greater London TW3 3TL2
£281K03/210.17 miFlat 3, Nuffield Court, Old Park Mews, Hounslow, Greater London TW5 0QX2
£398K05/210.23 mi136, Hanworth Road, Hounslow, Greater London TW3 1UG2
£270K10/230.23 mi42, Montague Road, Hounslow, Greater London TW3 1LD2
£269.5K06/210.26 miFlat 78, Juniper Court, Hanworth Road, Hounslow, Greater London TW3 3TL2
£299.9K10/220.27 miFlat 64, Juniper Court, Hanworth Road, Hounslow, Greater London TW3 3TL2
£297K03/230.3 mi29, Stirling Grove, Hounslow, Greater London TW3 1QG2
£270K06/210.3 mi39, Stirling Grove, Hounslow, Greater London TW3 1QG2
£322K05/210.33 mi49, Dominion Close, Hounslow, Greater London TW3 1PQ2
£355K01/240.33 mi47, Dominion Close, Hounslow, Greater London TW3 1PQ2
£335K10/220.49 mi52b, Spring Grove Road, Hounslow, Greater London TW3 4BN2
£300K02/210.52 mi276, Hanworth Road, Hounslow, Greater London TW3 3TY2
£335K05/230.54 miFlat 28, Smoothfield Court, Hibernia Road, Hounslow, Greater London TW3 3RJ2
£316.5K06/210.57 mi6, Baldwin Gardens, Hounslow, Greater London TW3 4NG2
£306K11/230.59 miFlat 52, Westgate House, London Road, Isleworth, Greater London TW7 4AS2
£291K03/210.59 mi8, Chamberlain Gardens, Hounslow, Greater London TW3 4NF2
£315K02/230.6 mi9, Chamberlain Gardens, Hounslow, Greater London TW3 4NF2
£319.9K01/210.6 mi31, Cambria Close, Hounslow, Greater London TW3 3RR2
£230.9K06/230.61 miFlat 38, Kingfisher Court, Draper Close, Isleworth, Greater London TW7 4SX2
£280K02/230.62 miFlat 30, Kingfisher Court, Draper Close, Isleworth, Greater London TW7 4SX2
£275K11/200.63 mi275, Hanworth Road, Hounslow, Greater London TW3 3RZ2
£330K10/200.64 mi273, Hanworth Road, Hounslow, Greater London TW3 3RZ2
£311K06/210.71 mi19a, St Stephens Road, Hounslow, Greater London TW3 2BH2
£321K06/210.71 mi19, St Stephens Road, Hounslow, Greater London TW3 2BH2
£370K10/200.72 mi3a, Witham Road, Isleworth, Greater London TW7 4AJ2
£330K05/240.75 miSofia Court, Flat 5, Issa Road, Hounslow, Greater London TW3 3JT2
£345K02/210.79 miFlat 10, West Court, Great West Road, Hounslow, Greater London TW5 0TL2
£290K06/210.79 miFlat 29, West Court, Great West Road, Hounslow, Greater London TW5 0TL2
£360K03/220.79 miFlat 6, West Court, Great West Road, Hounslow, Greater London TW5 0TL2
£435K01/240.79 mi27, Pevensey Close, Isleworth, Greater London TW7 4QS2
£375K01/230.8 mi8, Weston Gardens, Isleworth, Greater London TW7 4LF2
£365K04/230.83 miFlat 11, Kelvin Court, Woodlands Grove, Isleworth, Greater London TW7 6NT2
£345K05/210.83 miFlat 7, Kelvin Court, Woodlands Grove, Isleworth, Greater London TW7 6NT2
£348K02/210.86 mi18, St Christophers Close, Isleworth, Greater London TW7 4NP2
£300K11/210.87 mi4, Weavers Close, Isleworth, Greater London TW7 6EH2
£360K02/210.88 mi6, Munnings Gardens, Isleworth, Greater London TW7 7NQ2
£308K06/210.89 mi47, Sutton Hall Road, Hounslow, Greater London TW5 0PX2
£320K01/210.89 mi182, Whitton Dene, Isleworth, Greater London TW7 7NG2
£325K12/200.89 mi162, Whitton Dene, Isleworth, Greater London TW7 7NG2
£365K02/210.9 mi67, Cedar Avenue, Twickenham, Greater London TW2 7HD2
£260K06/210.94 mi286a, Wellington Road South, Hounslow, Greater London TW4 5JT2
£282.5K03/230.94 miFlat 3, Wellington House, Beresford Gardens, Hounslow, Greater London TW4 5JF2
£380K06/210.94 mi34, Aplin Way, Isleworth, Greater London TW7 4RJ2
£330K06/210.95 mi17, Deborah Close, Isleworth, Greater London TW7 4NY2
£365K01/210.95 mi15, Deborah Close, Isleworth, Greater London TW7 4NY2
£295K03/210.95 miFlat 10a, Osterley Lodge, Church Road, Isleworth, Greater London TW7 4PQ2
£328K01/230.96 miFlat 16, Osterley Lodge, Church Road, Isleworth, Greater London TW7 4PQ2
£365K01/210.96 mi15, Deborah Close, Isleworth, Greater London TW7 4NY2
£375K04/230.98 mi11, Meadowbank Close, Isleworth, Greater London TW7 4FB2
£385K02/230.99 miFlat 5, St Johns Court, St Johns Road, Isleworth, Greater London TW7 6PA2

Local Rents

53 rents from £1.6K/mo to £2.5K/mo, average is £1.9K/mo.

RentDateDistanceAddressBeds 
£1,70002/240 mi-2
£1,99904/250.01 mi-2
£1,85002/250.01 mi-2
£1,90011/240.08 mi-2
£1,90011/240.08 mi-2
£1,80012/240.08 mi-2
£1,80002/250.08 mi-2
£1,90002/250.08 mi-2
£1,90003/250.08 mi-2
£1,95004/250.08 mi-2
£2,10004/250.08 mi-2
£1,90011/240.09 mi-2
£1,85010/240.09 miThe Blenheim Centre, Prince Regent Street, Hounslow2
£1,90010/240.11 miThe Blenheim Centre, Hounslow, TW3 #3831472
£1,85011/240.11 mi-2
£1,85011/240.11 mi-2
£1,95003/250.14 mi-2
£1,74010/240.14 miThe Blenheim Centre, Hounslow, TW32
£1,75004/250.16 mi-2
£1,95010/240.16 mi-2
£1,90004/250.16 mi-2
£1,97502/240.16 mi-2
£2,25011/240.16 mi-2
£2,25011/240.16 mi-2
£1,97502/240.17 mi-2
£1,97502/240.17 mi-2
£2,10002/250.17 mi-2
£1,65010/240.17 miCecil Road, Hounslow, TW32
£2,30002/250.21 mi-2
£2,20003/250.21 mi-2
£2,00003/250.21 mi-2
£1,90011/240.23 mi-2
£1,65001/250.23 mi-2
£1,95004/250.23 mi-2
£2,20004/250.23 mi-2
£1,95004/250.23 mi-2
£1,74711/240.24 mi-2
£2,19511/240.24 mi-2
£1,75004/250.24 mi-2
£2,20012/240.26 mi-2
£1,80010/240.27 miHanworth Road, Hounslow, TW32
£1,80010/240.27 mi-2
£1,70003/250.27 mi-2
£2,00010/240.27 mi-2
£2,00003/250.28 mi-2
£1,95004/250.29 mi-2
£1,95004/250.29 mi-2
£1,99501/250.29 mi-2
£1,99501/250.29 mi-2
£2,02510/240.29 miLondon Road, Hounslow, Middlesex, TW32
£2,09010/240.29 miLondon Road, Hounslow, Middlesex, TW32
£2,45011/240.3 mi-2
£1,77510/240.31 miStirling Grove, Hounslow, Greater London, TW32

Local Area Statistics

Population in TW3

39,554

Population in Hounslow

96,666

Town centre distance

0.93 miles away

Nearest school

0.10 miles away

Nearest train station

0.30 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+12%

Sales demand

Balanced market

Capital growth (5yrs)

+61%

Property History

Price changed to £315,000

December 4, 2024

Listed for £330,000

October 8, 2024

Floor Plans

Description

  • Large Apartment +
  • Two Double Bedrooms +
  • Immaculate Condition +
  • Private Balcony +
  • Good Transport Links +
  • Central Location Close to Shops +

This spacious two double bedroom apartment measures benefits from 740 Sq Ft of living space, consisting of a large living room / kitchen area, balcony and modern bathroom

Prince Regent Road is located in the heart of Hounslow offering easy access to the town centre for a wide selection of shops, bars and restaurants and close to Hounslow Central Station.

Tenure: Leasehold Lease Years Remaining: 108
Service Charge: £1,440
Council Tax Band: D

Information contained within this listing is for guidance only and should be checked and confirmed (prior to proceeding).

Agent Details

Dexters, Isleworth

020 8560 1177

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪