3 Bed Flat, Single Let, Bristol, BS9 2DR, £325,000

Bristol, BS9 2DR - 6 months ago

Leasehold
BTL
ROI: 3%
~92 m²
+13 photos

ValuationUndervalued

Sold Prices£205K - £781K
Sold Prices/m²£3.2K/m² - £11.8K/m²

 

 

Square Metres

~91.60 m²
Price/m²£3.5K/m²

Value Estimate

£405,557
BMV25%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£81,250

Stamp Duty & Legal Fees

£21,200

Total Cash In

£102,450

 

 

Cash Out

 

Rent Range

£1,395 - £2,300

Rent Estimate

£1,650

Running Costs/mo

£1,366

Cashflow/mo

£284

Cashflow/yr

£3,413

ROI

3%

Gross Yield

6%

Local Sold Prices

27 sold prices from £205K to £781K, average is £440K. £3.2K/m² to £11.8K/m², average is £4.4K/m².

PriceDateDistanceAddressBeds 
£320K02/210.96 miFlat 4, Southfield Court, Southfield Road, Westbury On Trym, Bristol, City Of Bristol BS9 3BL3
£560K05/210.96 miTop Floor Flat, 14, The Avenue, Sneyd Park, Bristol, City Of Bristol BS9 1PA3
£236K01/211.06 miFlat 6, Falcon Court, Southfield Road, Westbury On Trym, Bristol, City Of Bristol BS9 3BQ3
£775K10/221.1 miGround Floor Flat, 34, Downleaze, Stoke Bishop, Bristol, City Of Bristol BS9 1LY3
£555K03/211.1 mi30b, Downleaze, Stoke Bishop, Bristol, City Of Bristol BS9 1LY3
£580K11/201.1 mi19, Westbury Road, Westbury On Trym, Bristol, City Of Bristol BS9 3AY3
£580K11/201.1 mi19, Westbury Road, Westbury On Trym, Bristol, City Of Bristol BS9 3AY3
£600K02/231.11 miFlat 5, Seawalls, Sea Walls Road, Bristol, City Of Bristol BS9 1PG3
£781K06/211.15 mi29, Downs Park West, Bristol, City Of Bristol BS6 7QH3
£242.5K12/201.22 mi30, Grange Close North, Bristol, City Of Bristol BS9 4AZ3
£240K02/231.23 mi34, Grange Close North, Bristol, City Of Bristol BS9 4AZ3
£205K10/221.24 mi38, Grange Close North, Bristol, City Of Bristol BS9 4AZ3
£440K02/211.44 miFlat 7, Wallcroft, Durdham Park, Bristol, City Of Bristol BS6 6XJ3
£340K01/211.47 miFlat 25, Westmorland House, Durdham Park, Bristol, City Of Bristol BS6 6XH3
£336K04/211.47 miFlat 1, Westmorland House, Durdham Park, Bristol, City Of Bristol BS6 6XH3
£385K05/211.52 miFirst Floor Apartment, 44, Linden Road, Westbury Park, Bristol, City Of Bristol BS6 7RP3
£393K03/231.57 mi26, Cairns Road, Bristol, City Of Bristol BS6 7TY3
£227K10/221.61 mi40, Westacre Close, Bristol, City Of Bristol BS10 7DH3
£297K10/211.61 miSecond Floor Flat, 23, Beaconsfield Road, Clifton, Bristol, City Of Bristol BS8 2TS3
£475K12/201.72 miFlat 10, Southdowns, The Avenue, Clifton, Bristol, City Of Bristol BS8 3GE3
£580K02/211.86 mi100b, Pembroke Road, Clifton, Bristol, City Of Bristol BS8 3EQ3
£625K02/231.9 mi3, Miles Road, Bristol, City Of Bristol BS8 2JN3
£382.5K05/211.91 miFirst Floor Flat, 84, Pembroke Road, Clifton, Bristol, City Of Bristol BS8 3EG3
£596K12/201.91 miGarden Flat, 94, Pembroke Road, Clifton, Bristol, City Of Bristol BS8 3EG3
£509K03/231.93 miGround Floor Flat, 8, Whatley Road, Bristol, City Of Bristol BS8 2PU3
£421.5K04/211.95 miFirst Floor Flat, 124a, Redland Road, Bristol, City Of Bristol BS6 6XY3
£485K02/211.97 miFirst Floor Flat, 4, Oakland Road, Redland, Bristol, Avon BS6 6ND3

Local Rents

18 rents from £1.4K/mo to £2.3K/mo, average is £1.8K/mo.

RentDateDistanceAddressBeds 
£2,20012/240.21 miSt. Laud Close, Bristol3
£1,75012/240.27 mi-3
£1,85001/250.28 mi-3
£1,65003/250.28 mi-3
£1,80003/240.3 miHerald Close, Bristol, BS93
£1,65002/240.4 mi-3
£1,75012/240.4 mi-3
£1,65012/240.4 mi-3
£1,50004/240.4 miSea Mills, Bristol, BS93
£1,39503/240.43 miShirehampton Road, Sea Mills, Bristol3
£2,00002/250.46 mi-3
£2,30011/230.49 mi-3
£2,00004/240.51 miOld Sneed Cottages, Stoke Hill, BS93
£1,95012/240.52 miWestbury-On-Trym, Stoke Grove, BS9 3SB3
£1,80003/250.53 mi-3
£1,80003/240.55 miOld Sneed Cottages, 55 Stoke Hill, Stoke Bishop, Bristol, BS93
£1,70003/240.58 miSandyleaze, Westbury On Trym, Bristol, BS93
£1,75003/240.62 miCanford Lane, Bristol, BS9 3PL3

Local Area Statistics

Population in BS9

31,160

Population in Bristol

795,432

Town centre distance

2.45 miles away

Nearest school

0.20 miles away

Nearest train station

0.59 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+23%

Sales demand

Balanced market

Capital growth (5yrs)

+21%

Property History

Price changed to £325,000

December 13, 2024

Listed for £280,000

October 5, 2024

Floor Plans

Description

  • No onward chain
  • Currently occupied by tenants.
  • Good investment opportunity.
  • 3 bedrooms, 2 upstairs
  • Lovely kitchen with room for a table.
  • Generous lounge with bay window.

Redwoods is delighted offer this lovely spacious apartment.

Enter the property up the stairs into a hall. To the right is a lovely generous reception room with bay window. Straight ahead is a bedroom with generous window.

To the right is a bathroom and ahead is a kitchen.

Upstairs, there are two bedrooms, one with a skylight.

Leasehold.

Agent Details

Redwoods Estate Agents, Old Windsor

01753 387222

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪