2 Bed Semi-Detached House, Refurb/BRRR, Virginia Water, GU25 4DB, £450,000

Stroude Road, Virginia Water, Surrey, GU25 4DB - 3 views - 6 months ago

Sold STC
Refurb/BRRR
~123 m²
+2 photos

ValuationFair Value

Sold Prices£281K - £675K
Sold Prices/m²£3.6K/m² - £8.8K/m²

 

 

Square Metres

~122.71 m²
Price/m²£3.7K/m²

Value Estimate

£454,500

 

 

End Value (After Refurb)

£707,942

Uplift in Value

+57%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£112,500

Stamp Duty & Legal Fees

£33,700

Refurb Costs

£60,167

Bridging Loan Interest

£11,813

Total Cash In

£219,930

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Estimated Sale Price

£707,942

Agent Fees (1%)

£7,079

Bridging Loan

£337,500

Bridging Loan Interest

£11,813

Flip Profit

£143,433

Local Sold Prices

51 sold prices from £281K to £675K, average is £385K. £3.6K/m² to £8.8K/m², average is £6K/m².

PriceDateDistanceAddressBeds 
£432K02/210.05 mi360, Stroude Road, Virginia Water, Surrey GU25 4DB2
£495K03/230.05 mi330, Stroude Road, Virginia Water, Surrey GU25 4DB2
£462K12/210.79 mi5, Irvine Place, Virginia Water, Surrey GU25 4DQ2
£388K04/210.79 mi22, The Orchard, Virginia Water, Surrey GU25 4DT2
£425K08/220.79 mi24, The Orchard, Virginia Water, Surrey GU25 4DT2
£400K03/230.84 mi9, Western Avenue, Egham, Surrey TW20 8QB2
£300K11/210.86 mi6, Bourne Meadow, Egham, Surrey TW20 8QH2
£465K10/230.89 miBeggars Roost, Green Road, Thorpe, Egham, Surrey TW20 8QS2
£365K10/231.06 mi29, Warwick Avenue, Egham, Surrey TW20 8LW2
£380K10/231.06 mi7, Warwick Avenue, Egham, Surrey TW20 8LW2
£300K12/201.08 mi78, Warwick Avenue, Egham, Surrey TW20 8LT2
£380.8K08/231.08 mi64, Warwick Avenue, Egham, Surrey TW20 8LT2
£380.8K08/231.08 mi64, Warwick Avenue, Egham, Surrey TW20 8LT2
£440K12/221.09 mi57, Clarence Street, Egham, Surrey TW20 9QY2
£365K05/211.09 mi107, The Crescent, Egham, Surrey TW20 9PN2
£427.5K01/231.1 mi40, The Crescent, Egham, Surrey TW20 9PH2
£320.5K04/231.14 mi7, North Street, Egham, Surrey TW20 9RP2
£395K09/231.14 mi5, North Street, Egham, Surrey TW20 9RP2
£442.5K03/231.17 mi38, Rusham Road, Egham, Surrey TW20 9LP2
£382K02/211.19 mi29, Fitzrobert Place, Egham, Surrey TW20 9JS2
£380K08/231.19 mi10, Fitzrobert Place, Egham, Surrey TW20 9JS2
£400K09/231.19 mi21, Fitzrobert Place, Egham, Surrey TW20 9JS2
£305K12/201.19 mi15, Fitzrobert Place, Egham, Surrey TW20 9JS2
£344.5K01/211.2 mi12, Derwent Road, Egham, Surrey TW20 8JP2
£325K03/211.2 mi33, Derwent Road, Egham, Surrey TW20 8JP2
£395K04/241.2 mi32, Derwent Road, Egham, Surrey TW20 8JP2
£362K12/221.2 mi113, Warwick Avenue, Egham, Surrey TW20 8LR2
£410K09/231.2 mi95, Warwick Avenue, Egham, Surrey TW20 8LR2
£325K04/211.2 mi130, Warwick Avenue, Egham, Surrey TW20 8LS2
£281K08/231.2 mi21b, Queens Road, Egham, Surrey TW20 9RS2
£417.5K02/211.21 mi25, North Street, Egham, Surrey TW20 9QX2
£382K02/211.22 mi29, Fitzrobert Place, Egham, Surrey TW20 9JS2
£675K08/211.22 miElter Cottage, Christchurch Road, Virginia Water, Surrey GU25 4PT2
£675K08/211.22 miElter Cottage, Christchurch Road, Virginia Water, Surrey GU25 4PT2
£355K01/211.24 mi13, South Road, Englefield Green, Egham, Surrey TW20 0RL2
£355K03/231.24 mi4a, South Road, Englefield Green, Egham, Surrey TW20 0RL2
£380K03/211.25 mi37, Larksfield, Englefield Green, Egham, Surrey TW20 0RB2
£437.5K04/231.25 mi7, Thorncroft, Englefield Green, Egham, Surrey TW20 0SB2
£385K02/231.26 mi4, Stoneylands Road, Egham, Surrey TW20 9QR2
£355K05/211.27 mi108, Warwick Avenue, Egham, Surrey TW20 8LS2
£472K10/231.28 mi27, Harvest Road, Englefield Green, Egham, Surrey TW20 0QS2
£350K12/201.28 mi13, Middle Hill, Egham, Surrey TW20 0JQ2
£378K05/211.29 mi7, Alexandra Road, Englefield Green, Egham, Surrey TW20 0RP2
£500K03/231.3 mi13, Limes Road, Egham, Surrey TW20 9QT2
£330K03/241.3 mi2, Albert Road, Englefield Green, Egham, Surrey TW20 0RQ2
£380K01/211.32 mi43, Alexandra Road, Englefield Green, Egham, Surrey TW20 0RR2
£485K03/231.33 mi76a, Park Avenue, Egham, Surrey TW20 8HL2
£460K01/231.33 mi89, Park Avenue, Egham, Surrey TW20 8HL2
£410K03/211.33 mi86, Park Avenue, Egham, Surrey TW20 8HL2
£430K01/241.33 mi65, Larksfield, Englefield Green, Egham, Surrey TW20 0RA2
£425K04/231.34 miSpring Time, Middle Hill, Egham, Surrey TW20 0JL2

Local Rents

14 rents from £1.6K/mo to £2.4K/mo, average is £2.4K/mo.

RentDateDistanceAddressBeds 
£1,99004/250.24 mi-2
£1,65004/240.48 miStroude Road, Virginia Water, Surrey, GU252
£2,39504/240.5 miHolloway Drive, Virginia Water, Surrey, GU252
£2,39504/240.51 miGillespie House, Virginia Water2
£2,39505/240.51 miVirginia Park Virginia Water GU252
£2,39512/240.51 miGillespie House, Holloway Drive, Virginia Water, Surrey, GU252
£2,39504/240.51 miGillespie House, Holloway Drive, Virginia Water2
£2,25004/240.52 miVirginia Water, Surrey, GU252
£1,85004/240.52 miVirginia Water, Surrey, GU252
£2,39504/240.53 miGillespie House, Holloway Drive, Virginia Water, Surrey, GU252
£2,25004/240.53 miVirginia Water, Surrey2
£2,39512/240.53 miVirginia Water, Surrey, GU252
£2,05004/240.54 miThe Grange, Holloway Drive, Virginia Water, GU25 4ST2
£2,39512/240.58 miGillespie House, Virginia Water2

Local Area Statistics

Population in GU25

5,712

Town centre distance

1.25 miles away

Nearest school

0.80 miles away

Nearest train station

0.76 miles away

 

 

Rental demand

Tenant's market

Rental growth (12m)

-45%

Sales demand

Buyer's market

Capital growth (5yrs)

-7%

Property History

Price changed to £450,000

November 18, 2024

Listed for £475,000

October 5, 2024

Floor Plans

Description

  • No onward chain +
  • Garage +
  • Driveway parking +
  • Popular location +
  • Two double bedrooms +

Offered to the market with no onward chain is this renovation project situated within the heart of Virgina Water and benefits from being in close proximity to local amenities and shops.

Downstairs the accommodation offers a living room with character features, separate kitchen and a small rear extension.

Upstairs the property offers two double bedrooms and three piece bathroom suite.

Viewings are highly recommended.

Agent Details

Romans, Camberley

01276 740100

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪