2 Bed Flat, Single Let, Liverpool, L3 3AF, £191,000

49 Byrom Way, Liverpool, L3 3AF - 7 months ago

Leasehold
BTL
~68 m²

ValuationOvervalued

Sold Prices£37K - £285K
Sold Prices/m²£352/m² - £5K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.8K/m²

Value Estimate

£100,163

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£47,750

Stamp Duty & Legal Fees

£6,930

Total Cash In

£54,680

 

 

Cash Out

 

Rent Range

£550 - £2,200

Rent Estimate

£688

Running Costs/mo

£754

Cashflow/mo

£-66

Cashflow/yr

£-798

Gross Yield

4%

Local Sold Prices

50 sold prices from £37K to £285K, average is £147.3K. £352/m² to £5K/m², average is £1.6K/m².

PriceDateDistanceAddressBeds 
£100K12/210.49 mi133, Salisbury Street, Liverpool, Merseyside L3 8BT2
£120K02/210.59 mi82, St Andrew Street, Liverpool, Merseyside L3 5XY2
£155K09/230.62 mi109, Benson Street, Liverpool, Merseyside L1 2SS2
£116.1K07/220.69 mi62, Chapel Gardens, Liverpool, Merseyside L5 5BE2
£37K05/220.71 mi75, James Dunne Avenue, Liverpool, Merseyside L5 8SA2
£217K12/220.72 miFlat 202c, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£240K12/220.74 miFlat 209, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£230K12/220.76 miFlat 120, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BQ2
£240K05/210.76 miFlat 112, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BQ2
£163K08/210.76 miFlat 201, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£240K12/230.76 miFlat 128, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BQ2
£225K01/230.76 miFlat 158, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£236K04/230.76 miFlat 153, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£270K06/230.76 miFlat 23, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BG2
£210K01/210.76 miFlat 110, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BQ2
£187K05/210.76 miFlat 73, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BG2
£215K08/230.76 miFlat 198, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£275K01/210.76 miFlat 127, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BQ2
£200K12/200.76 miFlat 191, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£285K05/210.76 miFlat 150, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£220K05/230.76 miFlat 72, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BG2
£95K12/200.76 mi259, Conway Street, Liverpool, Merseyside L5 3BB2
£92K07/210.77 mi6, Gem Street, Liverpool, Merseyside L5 2AT2
£92.5K10/220.77 mi243, Conway Street, Liverpool, Merseyside L5 3BB2
£93K06/220.77 mi181, Conway Street, Liverpool, Merseyside L5 3BB2
£80K12/220.77 mi191, Conway Street, Liverpool, Merseyside L5 3BB2
£95K06/230.79 mi99, Conway Street, Liverpool, Merseyside L5 3BA2
£92.5K09/220.79 mi19, Conway Street, Liverpool, Merseyside L5 3BA2
£162K06/210.79 miFlat 371, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BU2
£144K10/210.79 miFlat 363, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BU2
£130K11/220.8 mi35, Gilmartin Grove, Liverpool, Merseyside L6 1EG2
£185K01/240.8 miWaterloo Quay, Flat 350, Waterloo Road, Liverpool, Merseyside L3 0BT2
£117K07/220.81 mi54, Gilmartin Grove, Liverpool, Merseyside L6 1EG2
£87.5K11/200.81 mi65, Gilmartin Grove, Liverpool, Merseyside L6 1EG2
£100K11/200.81 mi60, Gilmartin Grove, Liverpool, Merseyside L6 1EG2
£87.5K11/200.81 mi65, Gilmartin Grove, Liverpool, Merseyside L6 1EG2
£140K09/210.82 miFlat 235, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BS2
£131K11/210.82 mi19, Dukes Terrace, Liverpool, Merseyside L1 4JS2
£195K02/210.83 mi18, Dukes Terrace, Liverpool, Merseyside L1 4JS2
£101K12/200.83 mi31, Dukes Terrace, Liverpool, Merseyside L1 4JS2
£185K10/230.84 miFlat 295, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BS2
£140K09/210.84 miFlat 235, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BS2
£190K02/230.84 miFlat 231, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BS2
£195K10/230.84 miFlat 232, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BS2
£172K03/230.84 miFlat 235, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BS2
£82K03/210.9 mi30, Dobson Street, Liverpool, Merseyside L6 2JG2
£90K05/230.9 mi24, Dobson Street, Liverpool, Merseyside L6 2JG2
£113K03/230.91 mi37, Arch View Crescent, Liverpool, Merseyside L1 7BA2
£99K05/220.92 mi9, Gloucester Court, Liverpool, Merseyside L6 1PQ2
£150.5K01/230.92 mi10, Arch View Crescent, Liverpool, Merseyside L1 7BA2

Local Rents

50 rents from £550/mo to £2.2K/mo, average is £900/mo.

RentDateDistanceAddressBeds 
£85012/240.11 miBispham House, Liverpool, Merseyside, L32
£82512/240.11 miBispham House, City Centre2
£79504/240.13 miLace Street, Liverpool, Merseyside, L32
£80004/240.17 mi17 Standish Street, Liverpool2
£1,10004/240.17 miStandish Street, Liverpool, Merseyside, L32
£89502/250.17 mi-2
£1,05012/240.18 mi-2
£1,05012/240.18 mi-2
£55012/240.19 mi30 Fox Street C Block 2 bed , Liverpool, Merseyside, L32
£59505/180.19 miFox Street 2 bed , Liverpool, Merseyside, L32
£1,15012/240.19 miStandish Street, Liverpool, L32
£90012/240.19 mi-2
£92504/240.19 mi-2
£90004/240.19 mi-2
£95004/250.19 mi-2
£79512/240.19 miThe Reach, Liverpool, L32
£79512/240.19 mi-2
£70004/240.2 mi-2
£85012/240.2 mi-2
£85004/250.2 mi-2
£70004/240.2 mi-2
£90012/240.2 miLeeds Street, Liverpool, L32
£1,12504/250.2 mi-2
£97512/240.2 miThe Reach, Leeds Street, Liverpool2
£95004/240.2 mi39 Leeds Street, City Centre, Liverpool, L32
£90012/240.2 miThe Reach, Leeds Street, City Centre, Liverpool, L32
£95012/240.21 miThe Reach, Leeds Street, Liverpool, L3 2DB2
£90003/240.21 miLeeds Street, Liverpool2
£78012/240.21 miLeeds Street, The Reach, L32
£87502/240.21 mi-2
£87504/240.21 mi-2
£85004/240.21 mi-2
£92504/240.21 mi-2
£99512/240.21 mi-2
£1,02512/240.21 mi-2
£90012/240.21 mi-2
£90004/250.21 mi-2
£99504/250.21 mi-2
£99512/240.21 miThe Reach, Leeds Street, Liverpool2
£90004/240.22 mi-2
£95012/240.22 mi-2
£99512/240.22 mi-2
£99512/240.22 mi-2
£1,05012/240.22 mi-2
£1,05012/240.22 mi-2
£2,20012/240.22 mi-2
£2,00012/240.22 mi-2
£1,00002/240.23 mi-2
£1,00002/250.23 mi-2
£72512/240.23 mi-2

Local Area Statistics

Population in L3

17,396

Population in Liverpool

675,519

Town centre distance

3.23 miles away

Nearest school

0.10 miles away

Nearest train station

0.40 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+67%

Sales demand

Buyer's market

Capital growth (5yrs)

+18%

Property History

Listed for £191,000

October 4, 2024

Description

BRAND NEW development that is adding its own spark to the already gleaming Liverpool skyline.

Full Description - BRAND NEW development that is adding its own spark to the already gleaming Liverpool skyline.
Off plan investment opportunity For Investment Purposes Only - 25% Deposit Required This development holds stunning one and two bedroom apartments spread across 7 floors and finished to the highest quality to make sure all tenants live the luxurious lifestyle. Perfectly situated on the edge of the Liverpool city centre, right next to all the shops and restaurants that you could want. Tenants will have access to multiple amenities such as residents garden, concierge and bike store. INVESTMENT OVERVIEW - Short term lettings permitted - Off plan investment opportunity - 20% below current market value - Up to 10% yields using short term lettings model 1 bedroom apartments from ?135,900 2 bedroom apartments from ?195,000 LOCATION OVERVIEW - In 2024 it is predicted that house prices will grow 27.3% in the North West - Only a 10 minute walk away from the New Liverpool Waters ?5.5bn regeneration area - In the last 12 months Liverpool has achieved 10.7% in capital growth - The L3 postal are is set to bring in an average 7.40% rental yield Contact us today to discuss this exciting new development with one of our consultants. Combined experience of over 20 years in the UK property market

Agent Details

Elite Realty Invest, Liverpool

0151 453 2241

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪