2 Bed Flat, BMV, Liverpool, L3 1DL £179,000

44 Quay Central, Liverpool, L3 1DL - a year ago
Leasehold
BTL
~68 m²
Property image

ValuationOvervalued

Sold Prices£37K - £320K
Sold Prices/m²£352/m² - £4.7K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.6K/m²

Value Estimate

£161,399

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£44,750

Stamp Duty & Legal Fees

£11,230

Total Cash In

£55,980

 

 

Cash Out

 

Rent Range

£695 - £1,300

Rent Estimate

£698

Running Costs/mo

£719

Cashflow/mo

£-21

Cashflow/yr

£-252

Gross Yield

5%

Local Sold Prices

50 sold prices from £37K to £320K, average is £185K. £352/m² to £4.7K/m², average is £2.4K/m².

Price
Date
Distance
Address
Beds
 
£185K10/230.07 miFlat 295, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BS2
£190K02/230.07 miFlat 231, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BS2
£195K10/230.07 miFlat 232, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BS2
£172K03/230.07 miFlat 235, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BS2
£226K02/250.09 miWaterloo Warehouse, 111, Waterloo Road, Liverpool L3 0BQ2
£252K03/250.09 mi136, Waterloo Warehouse, Waterloo Road, Liverpool L3 0BQ2
£320K05/250.09 mi81, Waterloo Warehouse, Waterloo Road, Liverpool L3 0BQ2
£230K03/250.09 mi72, Waterloo Warehouse, Waterloo Road, Liverpool L3 0BG2
£230K08/250.09 mi187, Waterloo Warehouse, Waterloo Road, Liverpool L3 0BH2
£320K05/250.09 mi81, Waterloo Warehouse, Waterloo Road, Liverpool L3 0BQ2
£230K12/220.09 miFlat 120, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BQ2
£163K08/210.1 miFlat 201, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£240K12/230.1 miFlat 128, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BQ2
£225K01/230.1 miFlat 158, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£236K04/230.1 miFlat 153, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£270K06/230.1 miFlat 23, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BG2
£215K08/230.1 miFlat 198, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£285K05/210.1 miFlat 150, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£220K05/230.1 miFlat 72, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BG2
£185K01/240.14 miWaterloo Quay, Flat 350, Waterloo Road, Liverpool, Merseyside L3 0BT2
£240K12/220.16 miFlat 209, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£217K12/220.17 miFlat 202c, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£162K06/210.18 miFlat 371, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BU2
£144K10/210.18 miFlat 363, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BU2
£190K02/250.18 mi379, Waterloo Quay, Liverpool L3 0BU2
£160.5K02/250.31 mi19 Alexandra Tower, Apartment 127, Princes Parade, Liverpool L3 1BF2
£220K12/240.43 mi8 West Tower, Apartment 902, Brook Street, Liverpool L3 9PE2
£115K02/250.45 mi18, Princes Gardens, Liverpool L3 6LQ2
£132.5K02/250.45 mi44, Flat 27, Pall Mall, Liverpool L3 6EL2
£137K04/250.45 miFlat 114, 44, Pall Mall, Liverpool L3 6EN2
£142.5K06/250.45 miFlat 64, 44, Pall Mall, Liverpool L3 6EL2
£142.5K06/250.45 miFlat 64, 44, Pall Mall, Liverpool L3 6EL2
£137K04/250.45 miFlat 114, 44, Pall Mall, Liverpool L3 6EN2
£142.5K07/250.48 miFlat 22, 40, Pall Mall, Liverpool L3 6ES2
£95K04/240.54 mi50, Lockfields View, Liverpool L3 6LW2
£152K12/240.58 mi8 The Albany, Flat 107, Old Hall Street, Liverpool L3 9EL2
£110K01/250.58 mi3 Unity Residential, Apartment 20, Rumford Place, Liverpool L3 9BZ2
£37K05/220.58 mi75, James Dunne Avenue, Liverpool, Merseyside L5 8SA2
£167.5K05/240.69 mi12 Eden Square, Apartment 23, Cheapside, Liverpool L2 2DQ2
£185K08/240.69 mi12 Eden Square, Apartment 45, Cheapside, Liverpool L2 2DQ2
£165K09/230.69 mi12 Eden Square, Apartment 24, Cheapside, Liverpool L2 2DQ2
£179K08/240.69 mi12 Eden Square, Apartment 36, Cheapside, Liverpool L2 2DQ2
£175K08/250.69 miApartment 30, 12 Eden Square, Cheapside, Liverpool L2 2DQ2
£167.5K05/240.69 miApartment 23, 12 Eden Square, Cheapside, Liverpool L2 2DQ2
£165K05/250.69 miApartment 8, 12 Eden Square, Cheapside, Liverpool L2 2DQ2
£179K08/240.69 miApartment 36, 12 Eden Square, Cheapside, Liverpool L2 2DQ2
£165K05/250.69 miApartment 8, 12 Eden Square, Cheapside, Liverpool L2 2DQ2
£185K08/240.69 miApartment 45, 12 Eden Square, Cheapside, Liverpool L2 2DQ2
£285K05/250.7 miApartment 51, 22 Tower Building, Water Street, Liverpool Two, Liverpool L3 1BH2
£285K05/250.7 miApartment 51, 22 Tower Building, Water Street, Liverpool Two, Liverpool L3 1BH2

Local Rents

50 rents from £695/mo to £1.3K/mo, average is £975/mo.

Rent
Date
Distance
Address
Beds
 
£97510/250.01 miRomal Capital, Jesse Hartley Way, Liverpool2
£99506/250.01 miQuay Central, Liverpool Waters2
£1,00006/250.01 miQuay Central, Liverpool Waters2
£1,10007/250.01 miQuay Central, Liverpool Waters2
£1,00010/250.01 miQuay Central, Liverpool Waters2
£1,05010/250.01 miQuay Central, Liverpool Waters2
£1,10010/250.01 miQuay Central, Liverpool Waters2
£95009/250.01 miJesse Hartley Way, Liverpool2
£1,00011/250.01 miJesse Hartley Way, Liverpool2
£90007/250.01 mi11 Jesse Hartley Way, Liverpool2
£95007/250.01 mi11 Jesse Hartley Way, Liverpool2
£90007/250.01 mi11 Jesse Hartley Way, Liverpool2
£85007/250.01 mi11 Jesse Hartley Way, Liverpool2
£1,15007/250.02 miJesse Hartley Way, Liverpool2
£1,00007/250.02 miJesse Hartley Way, Liverpool2
£1,02507/250.02 mi9 Jesse Hartley Way, Liverpool2
£1,30009/250.02 miTriskelion Way, Liverpool2
£97504/240.02 miQuay Central, 9 Jesse Hartley Way, Liverpool, Merseyside, L32
£1,05004/240.02 miJesse Hartley Way2
£1,00004/240.02 miJesse Hartley Way, Liverpool2
£1,07512/240.02 miJesse Hartley Way, Liverpool2
£95007/250.02 mi9 Jesse Hartley Way, Liverpool2
£97507/250.03 miQUAY CENTRAL, LIVERPOOL WATERS2
£90007/250.03 miQUAY CENTRAL, LIVERPOOL WATERS2
£85007/250.03 miQuay Central, 9 Jesse Hartley Way, Liverpool, L32
£92507/250.03 miQUAY CENTRAL, LIVERPOOL WATERS2
£69507/250.03 miQUAY CENTRAL, LIVERPOOL WATERS2
£85007/250.03 miQUAY CENTRAL, LIVERPOOL WATERS2
£89507/250.03 miQUAY CENTRAL, LIVERPOOL WATERS2
£95007/250.03 miQUAY CENTRAL, LIVERPOOL WATERS2
£95007/250.03 miRomal Capital, Jesse Hartley Way, Liverpool2
£90007/250.03 miQuay Central, 9 Jesse Hartley Way, Liverpool, L32
£97504/240.03 miJesse Hartley Way, Liverpool, L32
£1,10006/250.03 miJesse Hartley Way, Liverpool, Merseyside, L32
£1,00007/250.03 miQuay Central, Liverpool Waters2
£1,20009/250.03 miJesse Hartley Way, LIVERPOOL2
£1,20010/250.03 miJesse Hartley Way, LIVERPOOL2
£97504/240.03 miQuay Central, Liverpool Waters2
£97504/240.03 miQuay Central, Liverpool Waters2
£97504/240.03 mi6th Floor, Park Central2
£85007/250.03 mi11 Jesse Hartley Way, Liverpool2
£1,02506/250.03 miJesse Hartley Way, Liverpool2
£1,10009/250.03 miJesse Hartley Way, Liverpool2
£97510/250.03 miJesse Hartley Way, Liverpool2
£1,00010/250.03 mi9 Jesse Hartley Way, Liverpool2
£1,30011/250.03 miWest Waterloo Place, 3 Triskelion Way, Liverpool2
£1,00011/250.03 miJesse Hartley Way, Liverpool2
£1,30011/250.03 miWest Waterloo Place, 3 Triskelion Way, Liverpool2
£69507/250.03 miPark Central, 11 Jesse Hartley Way, Liverpool, L3 0AY2
£85007/250.03 miPark Central, 11 Jesse Hartley Way, Liverpool, L3 0AY2

Local Area Statistics

Population in L3

17,396

Population in Liverpool

675,519

Town centre distance

3.16 miles away

Nearest school

0.70 miles away

Nearest train station

0.82 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+2%

Sales demand

Buyer's market

Capital growth (5yrs)

+34%

Property History

Price changed to £179,000

June 12, 2025

Price changed to £183,000

December 26, 2024

Listed for £190,000

October 4, 2024

Description

We are thrilled to bring this off plan development to the market place. Quay Central is a high-specification new-build development located in a core part of Liverpool Water?s. DON'T MISS OUT! CALL TODAY!

Full Description - We are thrilled to bring this off plan development to the market place. Quay Central is a high-specification new-build development located in a core part of Liverpool Water?s. DON'T MISS OUT! CALL TODAY!
We are thrilled to bring this off plan development to the market place. Quay Central is a high-specification new-build development located in a core part of Liverpool Water?s future cultural and leisure hub ? Central Docks. Reflecting Liverpool?s industrious heritage, the building?s exteriors exude a warehouse aesthetic to fit in with the area?s ambience. ? High specification bathroom and en-suite shower room fittings. ? Two bed apartments provide spacious master bedroom with adjacent en-suite shower room. ? High quality porcelain floor and wall bathroom tiles. ? Integrated wardrobe storage to all bedrooms with internal shelving and hanging rail facilities. ? Deluxe carpet flooring to all bedrooms. ? High quality vinyl flooring planks throughout all living areas. ? All kitchens are fully equipped with high quality appliances; integrated oven with hob above and cabinet fitted extractor hood, integrated full size dishwasher and free standing 50/50 fridge freezer. ? High quality washer/dryer appliance to all apartment?s utility rooms. ? Overhead cabinet recessed LED strip lighting in all kitchens. ? High quality stone-style kitchen worktop with matching splash-back. Investment Overview: Central to the ?5.5 Billion ?Liverpool Waters? Regeneration Project Stunning Waterfront Views Over The River Mersey City Centre Location Minutes? Walk to Some of Liverpool?s Top Bars and Restaurants Below Market Value Projected Yields of 7% Rental Income Location: The site is located at the northern edge of the City Centre, in a currently unused industrial context that is undergoing extensive re-development and is directly adjacent to the historic Waterloo Docks. The benefits of this location have provided the opportunity to produce a development with a sense of arrival into the new Central Docks neighbourhood, while still forming a ?backcloth? building in line with the parameters plan of the Liverpool Waters Scheme. DON'T MISS OUT! CALL TODAY!

Agent Details

Elite Realty Invest, Liverpool

0151 453 2241

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪