4 Bed Terraced House, Refurb/BRRR, Hull, HU5 1PJ, £95,000





ValuationFair Value
Sold Prices | £57.5K - £595K |
Sold Prices/m² | £853/m² - £3.1K/m² |
| |
Square Metres | 139 m² |
Price/m² | £683/m² |
Value Estimate | £96,900£96,900 |
| |
End Value (After Refurb) | £155,353£155,353 |
Uplift in Value | +64%+64% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging LoanBridging Loan |
Deposit (25%) | £23,750£23,750 |
Stamp Duty & Legal Fees | £5,950£5,950 |
Refurb Costs | £55,824£55,824 |
Bridging Loan Interest | £2,494£2,494 |
Total Cash In | £89,767£89,767 |
| |
Cash Out | |
Monetisation | FlipRefinance & RentRefinance & Rent |
Revaluation | £155,353£155,353 |
Mortgage (After Refinance) | £116,515£116,515 |
Mortgage LTV | 75%75% |
Cash Released | £45,265£45,265 |
Cash Left In | £44,503£44,503 |
Equity | £38,838£38,838 |
Rent Range | £433 - £2,275£433 - £2,275 |
Rent Estimate | £971 |
Running Costs/mo | £700£700 |
Cashflow/mo | £271£271 |
Cashflow/yr | £3,256£3,256 |
ROI | 4%4% |
Gross Yield | 12%12% |
Local Sold Prices
43 sold prices from £57.5K to £595K, average is £180K. £853/m² to £3.1K/m², average is £1.3K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£83.5K | 12/20 | 0.12 mi | 89, Worthing Street, Hull, Humberside HU5 1PP | £938 | 89 | 4 | Terraced House | |
£135K | 01/21 | 0.18 mi | 24, Houston Drive, Hull, City Of Kingston Upon Hull HU5 1NJ | £1,195 | 113 | 4 | Semi-Detached House | |
£255K | 04/23 | 0.2 mi | 4, The Rydales, Hull, City Of Kingston Upon Hull HU5 1QD | - | - | 4 | Semi-Detached House | |
£125K | 05/23 | 0.24 mi | 101, Grafton Street, Hull, City Of Kingston Upon Hull HU5 2NP | £1,076 | 116 | 4 | Terraced House | |
£135K | 10/21 | 0.26 mi | 25, Abbey Way, Hull, City Of Kingston Upon Hull HU5 1DA | £1,210 | 112 | 4 | Terraced House | |
£120K | 11/22 | 0.26 mi | 1, Abbey Way, Hull, City Of Kingston Upon Hull HU5 1DA | £952 | 126 | 4 | Semi-Detached House | |
£135K | 04/23 | 0.26 mi | 12, Abbey Way, Hull, City Of Kingston Upon Hull HU5 1DA | £1,077 | 125 | 4 | Semi-Detached House | |
£130K | 06/21 | 0.26 mi | 43, Abbey Way, Hull, City Of Kingston Upon Hull HU5 1DA | £1,066 | 122 | 4 | Terraced House | |
£130K | 05/21 | 0.26 mi | 5, Abbey Way, Hull, City Of Kingston Upon Hull HU5 1DA | £1,012 | 129 | 4 | Semi-Detached House | |
£127.5K | 02/23 | 0.28 mi | 45, Abbey Way, Hull, City Of Kingston Upon Hull HU5 1DA | £1,025 | 124 | 4 | Terraced House | |
£126K | 10/21 | 0.4 mi | 106, Needlers Way, Hull, City Of Kingston Upon Hull HU5 1DD | £1,636 | 77 | 4 | Semi-Detached House | |
£128K | 12/20 | 0.42 mi | 41, Walgrave Street, Hull, City Of Kingston Upon Hull HU5 2LT | £1,293 | 99 | 4 | Semi-Detached House | |
£123K | 09/21 | 0.44 mi | 51, Ventnor Street, Hull, Humberside HU5 2LR | £1,337 | 92 | 4 | Terraced House | |
£280K | 02/23 | 0.5 mi | 42, Philip Larkin Close, Hull, City Of Kingston Upon Hull HU6 7FB | £3,111 | 90 | 4 | Detached House | |
£250K | 09/21 | 0.5 mi | 26, Philip Larkin Close, Hull, City Of Kingston Upon Hull HU6 7FB | - | - | 4 | Detached House | |
£226K | 09/22 | 0.51 mi | 4, Philip Larkin Close, Hull, City Of Kingston Upon Hull HU6 7FB | - | - | 4 | Detached House | |
£225K | 10/21 | 0.55 mi | 2, The Parade, Hull, City Of Kingston Upon Hull HU5 2UH | £1,630 | 138 | 4 | Terraced House | |
£245K | 04/23 | 0.55 mi | 16, The Parade, Hull, City Of Kingston Upon Hull HU5 2UH | £1,815 | 135 | 4 | Terraced House | |
£180K | 04/21 | 0.56 mi | 83, Desmond Avenue, Hull, Humberside HU6 7JX | £1,731 | 104 | 4 | Semi-Detached House | |
£301K | 09/22 | 0.57 mi | 3, Catherine Mcauley Close, Hull, City Of Kingston Upon Hull HU6 7FD | - | - | 4 | Detached House | |
£85K | 07/21 | 0.58 mi | 53, Pendrill Street, Hull, City Of Kingston Upon Hull HU3 1UU | £853 | 100 | 4 | Terraced House | |
£85K | 07/21 | 0.58 mi | 53, Pendrill Street, Hull, City Of Kingston Upon Hull HU3 1UU | £853 | 100 | 4 | Terraced House | |
£315K | 07/23 | 0.61 mi | 22, St Anthonys Close, Hull, City Of Kingston Upon Hull HU6 7FE | £2,864 | 110 | 4 | Detached House | |
£318.2K | 03/23 | 0.63 mi | 42, Inglemire Lane, Hull, City Of Kingston Upon Hull HU6 7TA | £2,393 | 133 | 4 | Semi-Detached House | |
£500K | 03/23 | 0.64 mi | 41, Newland Park, Hull, City Of Kingston Upon Hull HU5 2DN | - | - | 4 | Semi-Detached House | |
£595K | 09/22 | 0.64 mi | 15, Newland Park, Hull, City Of Kingston Upon Hull HU5 2DN | - | - | 4 | Detached House | |
£435.5K | 08/22 | 0.64 mi | 19, Newland Park, Hull, City Of Kingston Upon Hull HU5 2DN | - | - | 4 | Detached House | |
£170K | 04/21 | 0.65 mi | 646, Beverley Road, Hull, City Of Kingston Upon Hull HU6 7JH | £1,278 | 133 | 4 | Semi-Detached House | |
£177.5K | 03/21 | 0.66 mi | 1, Etherington Road, Hull, City Of Kingston Upon Hull HU6 7JR | £1,409 | 126 | 4 | Semi-Detached House | |
£300K | 12/22 | 0.66 mi | 136, Cottingham Road, Hull, City Of Kingston Upon Hull HU6 7RY | £1,948 | 154 | 4 | Detached House | |
£250K | 09/21 | 0.71 mi | 83, Salisbury Street, Hull, City Of Kingston Upon Hull HU5 3DU | £2,016 | 124 | 4 | Terraced House | |
£295K | 05/23 | 0.76 mi | 49, Allderidge Avenue, Hull, City Of Kingston Upon Hull HU5 4EG | - | - | 4 | Semi-Detached House | |
£400K | 01/21 | 0.77 mi | 88, Newland Park, Hull, City Of Kingston Upon Hull HU5 2DS | - | - | 4 | Detached House | |
£430K | 03/23 | 0.77 mi | 74, Newland Park, Hull, City Of Kingston Upon Hull HU5 2DS | £2,801 | 154 | 4 | Detached House | |
£255K | 08/21 | 0.77 mi | 2, Allderidge Avenue, Hull, City Of Kingston Upon Hull HU5 4EQ | £1,992 | 128 | 4 | Semi-Detached House | |
£395.5K | 02/23 | 0.78 mi | 701, Beverley Road, Hull, City Of Kingston Upon Hull HU6 7JN | £1,950 | 203 | 4 | Semi-Detached House | |
£340K | 04/23 | 0.78 mi | 722, Beverley Road, Hull, City Of Kingston Upon Hull HU6 7JG | - | - | 4 | Semi-Detached House | |
£175K | 10/22 | 0.81 mi | 7, Burslem Street, Hull, City Of Kingston Upon Hull HU2 9BP | - | - | 4 | Terraced House | |
£172K | 11/20 | 0.83 mi | 187, Goddard Avenue, Hull, City Of Kingston Upon Hull HU5 2BX | £1,955 | 88 | 4 | Semi-Detached House | |
£133K | 01/23 | 0.86 mi | 74, Leonard Street, Hull, City Of Kingston Upon Hull HU3 1RZ | - | - | 4 | Terraced House | |
£57.5K | 02/21 | 0.88 mi | 31, Leonard Street, Hull, City Of Kingston Upon Hull HU3 1SA | - | - | 4 | Terraced House | |
£205K | 04/21 | 0.92 mi | 752, Beverley Road, Hull, City Of Kingston Upon Hull HU6 7EX | - | - | 4 | Terraced House | |
£92K | 07/21 | 0.93 mi | 3, Mayfield Street, Hull, City Of Kingston Upon Hull HU3 1NS | £1,034 | 89 | 4 | Terraced House |
Local Rents
51 rents from £433/mo to £2.3K/mo, average is £800/mo.
Rent | Date | Distance | Address | Beds | Type | |
£695 | 04/24 | 0.04 mi | - | 4 | Terraced House | |
£1,200 | 02/25 | 0.11 mi | - | 5 | Terraced House | |
£455 | 10/23 | 0.12 mi | Worthing Street, , | 4 | House | |
£433 | 05/24 | 0.12 mi | Worthing Street , Hull, | 3 | House | |
£498 | 02/25 | 0.12 mi | - | 5 | Terraced House | |
£850 | 01/25 | 0.14 mi | - | 3 | Terraced House | |
£1,629 | 01/25 | 0.14 mi | - | 5 | Terraced House | |
£2,275 | 04/24 | 0.15 mi | Lambert Street, Hull, East Riding Of Yorkshire, HU5 | 7 | Terraced House | |
£695 | 03/25 | 0.15 mi | - | 3 | Terraced House | |
£800 | 04/24 | 0.15 mi | Ryde Street, Hull | 3 | Terraced House | |
£750 | 04/24 | 0.15 mi | Vermont Villas, Vermont St | 3 | Detached House | |
£850 | 12/24 | 0.15 mi | - | 4 | Terraced House | |
£1,733 | 03/25 | 0.16 mi | - | 4 | Terraced House | |
£1,200 | 03/25 | 0.16 mi | - | 4 | Terraced House | |
£2,195 | 03/25 | 0.16 mi | - | 7 | Terraced House | |
£850 | 12/24 | 0.17 mi | - | 4 | Terraced House | |
£1,668 | 02/25 | 0.17 mi | - | 5 | Terraced House | |
£850 | 12/24 | 0.19 mi | - | 3 | Terraced House | |
£1,387 | 04/24 | 0.2 mi | - | 4 | Terraced House | |
£795 | 12/24 | 0.21 mi | - | 3 | Terraced House | |
£455 | 04/24 | 0.21 mi | Grafton Street, Hull, HU5 | 4 | Terraced House | |
£900 | 12/24 | 0.22 mi | - | 4 | Terraced House | |
£695 | 05/24 | 0.23 mi | 31, Abbey Way, Sculcoates Lane | 4 | Terraced House | |
£750 | 04/24 | 0.24 mi | Flat 322, Beverley RoadHull | 3 | Flat | |
£750 | 05/24 | 0.24 mi | Flat 322, Beverley RoadHull | 3 | Flat | |
£433 | 10/23 | 0.25 mi | Clough Road, , Hull | 4 | House | |
£695 | 04/24 | 0.25 mi | Beverley Road, Hull | 3 | Flat | |
£750 | 04/24 | 0.25 mi | Beverley Road, Hull | 4 | Flat | |
£775 | 04/25 | 0.25 mi | - | 4 | Semi-Detached House | |
£1,490 | 01/25 | 0.25 mi | - | 6 | Terraced House | |
£468 | 01/24 | 0.3 mi | Hardy Street, , | 4 | House | |
£550 | 05/24 | 0.31 mi | Walters Terrace, Newland Avenue, Hull, East Riding Of Yorkshire, HU5 | 3 | Terraced House | |
£1,400 | 04/24 | 0.31 mi | - | 3 | Terraced House | |
£1,400 | 06/24 | 0.31 mi | - | 3 | Terraced House | |
£1,400 | 04/24 | 0.31 mi | Lambert Street, Hull, HU5 | 3 | Terraced House | |
£1,500 | 02/25 | 0.31 mi | - | 3 | Terraced House | |
£900 | 04/24 | 0.31 mi | - | 3 | Terraced House | |
£900 | 04/24 | 0.31 mi | - | 3 | Terraced House | |
£800 | 01/25 | 0.31 mi | - | 3 | Terraced House | |
£1,387 | 12/24 | 0.32 mi | - | 4 | Terraced House | |
£700 | 04/24 | 0.32 mi | - | 3 | Terraced House | |
£675 | 12/24 | 0.32 mi | - | 3 | Terraced House | |
£498 | 05/24 | 0.32 mi | Bethnal Green, , Hull | 3 | House | |
£1,711 | 05/24 | 0.33 mi | - | 5 | Semi-Detached House | |
£1,711 | 04/24 | 0.33 mi | Adderbury Grove, Hull, HU5 | 5 | Semi-Detached House | |
£433 | 12/23 | 0.33 mi | Newland Avenue, Hull | 3 | Flat | |
£468 | 04/24 | 0.34 mi | - | 4 | Terraced House | |
£468 | 12/24 | 0.34 mi | - | 4 | Terraced House | |
£725 | 12/24 | 0.35 mi | - | 3 | Terraced House | |
£890 | 04/24 | 0.36 mi | - | 4 | Terraced House | |
£950 | 05/24 | 0.36 mi | House, 227 Newland AvKingston Upon Hull | 3 | Terraced House |
Local Area Statistics
Population in HU5 | 51,12051,120 |
Population in Hull | 313,622313,622 |
Town centre distance | 0.35 miles away0.35 miles away |
Nearest school | 0.30 miles away0.30 miles away |
Nearest train station | 1.49 miles away1.49 miles away |
| |
Rental demand | Tenant's marketTenant's market |
Rental growth (12m) | +25%+25% |
Sales demand | Seller's marketSeller's market |
Capital growth (5yrs) | +24%+24% |
Property History
Listed for £95,000
October 4, 2024
Description
- TRADITIONAL FEATURES +
- GOOD SIZED ROOMS +
- CLOSE TO HULL CITY CENTRE +
- FOUR BEDROOMS +
- NO ONWARD CHAIN +
- INVESTMENT OPPORTUNITY +
This spacious Four-bedroom terraced house, ideally situated off Beverley Road, offers a fantastic opportunity for both aspiring homeowners and savvy investors. Boasting generous rooms and impressive high ceilings, the property provides ample space in a prime location, just over two miles from Hull city centre. With thoughtful modernisation, this home could easily be transformed back to its former glory, offering great potential for those looking to make their mark.
This spacious four-bedroom terraced house positioned off Beverley Road presents an exciting opportunity for those looking to create their dream home or investors. With large rooms and high ceilings, this property offers plenty of space together with a good location, only just over two miles from Hull City centre. A well thought out schedule of modernisation would bring this property back to its former glory.
Accommodation Comprises -
Entrance Hall - 3.98 x 1.64 at longest and widest point. (13'0" x - Wood door with privacy glass, carpeted floor, wall mounted radiator, under stairs cupboard.
Lounge - 4.30 x 3.83 (14'1" x 12'6") - Wood door with brushed chrome handle, carpeted floor, pendant light fitting, single glazed wooden sash bay window with some secondary glazing, fireplace with electric fire and tiled surround and hearth.
Bedroom One/ Reception - 4.00 x 3.15 (13'1" x 10'4") - Wood door with a brushed chrome handle, carpeted floor, pendant light fitting, uPVC double-glazed window, wall-mounted radiator.
Kitchen - 5.64 x 2.79 (18'6" x 9'1") - Two wooden doors with brushed chrome handles, vinyl floor, strip light and ceiling light, two wooden single glazed windows with secondary glazing, wall mounted radiator, a range of wall and base units and mottled work tops, cupboard with boiler.
Cloakroom / Wc - Wood door with brushed chrome handle, tiled floor, ceiling light and low flush WC.
Utility Room - Wood door with brushed chrome handle, vinyl floor, double glazed wood privacy window, plumbing for washing machine.
Staircase/ Landing - Carpeted floor, wall mounted radiator, wooden banister and spindles, under stairs cupboard.
Shower Room - 1.67 x 1.63 (5'5" x 5'4") - Wood door with plastic knob, ceiling light, uPVC double glazed privacy window, wall mounted radiator, extractor fan, pedestal wash hand basin, low flush WC, shower cubicle with electric shower.
Separate Wc - Wood door with plastic knob.
Bedroom Two - 3.99 x 3.43 (13'1" x 11'3") - Wood door with brushed chrome handle, carpeted floor, pendent light fitting, uPVC double glazed window with rear aspect, wall mounted radiator, recess cupboard.
Bedroom Three - 5.55 x 3.63 (18'2" x 11'10") - Wood door with brushed chrome handle, carpeted floor, pendent light fitting, two wood sash windows with secondary glazing, wall mounted radiator, recess cupboard.
Staircase - Wall spotlights, wooden hand rail, carpeted floor.
Bedroom Four - 5.10 x 4.38 (16'8" x 14'4") - Wood door with brushed chrome handle, carpeted floor, three spotlight ceiling mounted fitting, uPVC double glazed dormer window, wall mounted radiator, loft hatch.
External - To the front a hedge with a concrete path and traditional tiles leading to the front door. To the rear a gravelled yard.
Council Tax: - We understand the current Council Tax Band to be A
Services : - Mains water, gas, electricity and drainage are connected.
Tenure : - We understand the Tenure of the property to be Freehold.
Mortgage Clause : - Staniford Grays provide independent financial advice through Tony Hammond of Hammond Financial. Further details and referrals immediately available through the Beverley Office Tel: and .
YOUR HOME IS AT RISK IF YOU DO NOT KEEP UP REPAYMENTS ON A MORTGAGE OR OTHER LOAN SECURED ON IT.
Property Particulars Disclaimer : - PROPERTY MISDESCRIPTIONS ACT 1991
The Agent has not tested any apparatus, equipment, fixture, fittings or services, and so does not verify they are in working order, fit for their purpose, or within ownership of the sellers, therefore the buyer must assume the information given is incorrect. Neither has the Agent checked the legal documentation to verify legal status of the property or the validity of any guarantee. A buyer must assume the information is incorrect, until it has been verified by their own solicitors."
The measurements supplied are for general guidance, and as such must be considered as incorrect. A buyer is advised to re-check the measurements themselves before committing themselves to any expense."
Nothing concerning the type of construction or the condition of the structure is to be implied from the photograph of the property.
The sales particulars may change in the course of time, and any interested party is advised to make final inspection of the property prior to exchange of contracts.
MISREPRESENTATION ACT 1967
These details are prepared as a general guide only, and should not be relied upon as a basis to enter into a legal contract, or to commit expenditure. An interested party should consult their own surveyor, solicitor or other professionals before committing themselves to any expenditure or other legal commitments.
If any interested party wishes to rely upon any information from the agent, then a request should be made and specific written confirmation can be provided. The Agent will not be responsible for any verbal statement made by any member of staff, as only a specific written confirmation should be relied upon. The Agent will not be responsible for any loss other than when specific written confirmation has been requested.
Similar Properties
Like this property? Maybe you'll like these ones close by too.
2 Bed House, Refurb/BRRR, Hull, HU5 2NS
£110,000
2 years ago • 105 m²
3 Bed House, Refurb/BRRR, Hull, HU5 1BE
£75,000
2 years ago • 83 m²
3 Bed House, Refurb/BRRR, Hull, HU5 2RU
£90,000
15 views • 10 months ago • 105 m²
2 Bed House, Refurb/BRRR, Hull, HU5 2QZ
£80,000
7 views • 8 months ago • 59 m²