5 Bed HMO, Swansea, SA1 3JX, £200,000
Western Street, Swansea, SA1 3JX - 13 views - 6 months ago
Sold STC
HMO
ROI: 14%
~178 m²





+12 photos
ValuationUndervalued
Sold Prices | £81K - £675K |
Sold Prices/m² | £858/m² - £3.3K/m² |
| |
Square Metres | ~178.28 m² |
Price/m² | £1.1K/m² |
Value Estimate | £240,000 |
BMV | 20% |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £50,000 |
Stamp Duty & Legal Fees | £7,200 |
Total Cash In | £57,200 |
| |
Cash Out | |
Room Rate | £464 |
Gross Rent | £2,320 |
Running Costs/mo | £1,643 |
Cashflow/mo | £677 |
Cashflow/yr | £8,125 |
ROI | 14% |
Gross Yield | 14% |
Local Sold Prices
22 sold prices from £81K to £675K, average is £266.8K. £858/m² to £3.3K/m², average is £1.6K/m².
Local Area Statistics
Population in SA1 | 47,355 |
Population in Swansea | 269,408 |
Town centre distance | 2.11 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.78 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | -7% |
Sales demand | Seller's market |
Capital growth (5yrs) | +17% |
Property History
Listed for £200,000
October 4, 2024
Sold for £154,000
2018
Sold for £116,000
2013
Sold for £48,000
2002
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.