7 Bed HMO, Newcastle upon Tyne, NE2 4DP, £510,000
Clayton Park Square, Jesmond, , NE2 4DP - 1 views - 6 months ago
HMO
~217 m²




ValuationUndervalued
Sold Prices | £225K - £2.7M |
Sold Prices/m² | £1.8K/m² - £4.7K/m² |
| |
Square Metres | ~217 m² |
Price/m² | £2.4K/m² |
Value Estimate | £568,728 |
BMV | 12% |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £127,500 |
Stamp Duty & Legal Fees | £39,700 |
Total Cash In | £167,200 |
| |
Cash Out | |
Room Rate | £417 |
Gross Rent | £2,919 |
Running Costs/mo | £3,010 |
Cashflow/mo | £-91 |
Cashflow/yr | £-1,096 |
Gross Yield | 7% |
Local Sold Prices
16 sold prices from £225K to £2.7M, average is £1.0M. £1.8K/m² to £4.7K/m², average is £2.6K/m².
Local Area Statistics
Population in NE2 | 27,709 |
Population in Newcastle upon Tyne | 381,037 |
Town centre distance | 2.56 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 0.32 miles away |
| |
Rental demand | Balanced market |
Rental growth (12m) | +6% |
Sales demand | Seller's market |
Capital growth (5yrs) | +15% |
Property History
Listed for £510,000
October 4, 2024
Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.