3 Bed Flat, Single Let, London, NW1 8SG, £500,000

Clarence Way, Camden, London, NW1 8SG - 10 views - 7 months ago

Leasehold
BTL
ROI: 6%
~93 m²
+1 photos

ValuationUndervalued

Sold Prices£450K - £2.1M
Sold Prices/m²£5.9K/m² - £13.9K/m²

 

 

Square Metres

~93 m²
Price/m²£5.4K/m²

Value Estimate

£620,000
BMV24%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£125,000

Stamp Duty & Legal Fees

£28,700

Total Cash In

£153,700

 

 

Cash Out

 

Rent Range

£2,700 - £5,417

Rent Estimate

£2,916

Running Costs/mo

£2,166

Cashflow/mo

£750

Cashflow/yr

£9,004

ROI

6%

Gross Yield

7%

Local Sold Prices

50 sold prices from £450K to £2.1M, average is £810.6K. £5.9K/m² to £13.9K/m², average is £8.9K/m².

PriceDateDistanceAddressBeds 
£925K12/200.17 mi3b, Healey Street, London, Greater London NW1 8SR3
£620K03/230.19 miFlat 11, Foster Court, Royal College Street, London, Greater London NW1 9NL3
£550K03/210.19 miFlat 46, Una House, Prince Of Wales Road, London, Greater London NW5 3LA3
£810K06/230.22 miTop Floor Flat, 8, Bonny Street, London, Greater London NW1 9PG3
£490K10/230.27 miFlat 27, Beauvale, Ferdinand Street, London, Greater London NW1 8EY3
£935K08/230.29 mi32b, Gaisford Street, London, Greater London NW5 2ED3
£565K06/210.3 miFlat 18, Rugmere, Ferdinand Street, London, Greater London NW1 8HE3
£740K12/230.3 miUpper Flat, 50, Willes Road, London, Greater London NW5 3DL3
£594K04/230.32 mi38, Malden Crescent, London, Greater London NW1 8HD3
£1.3M01/230.32 mi33, Inkerman Road, London, Greater London NW5 3BT3
£895K06/210.34 mi76a, Gaisford Street, London, Greater London NW5 2EH3
£920K07/230.34 mi98b, Gaisford Street, London, Greater London NW5 2EH3
£798K07/230.35 mi18a, Caversham Road, London, Greater London NW5 2DU3
£1.3M06/210.36 mi123a, Gaisford Street, London, Greater London NW5 2EG3
£1.0M05/240.43 mi13a, Oval Road, London, Greater London NW1 7EA3
£465K06/210.44 miFlat 2, Appleford, Islip Street, London, Greater London NW5 2UB3
£995K06/210.47 miFlat 21, Darwin Court, Gloucester Avenue, London, Greater London NW1 7BG3
£948.7K09/210.49 miFlat 14, Darwin Court, Gloucester Avenue, London, Greater London NW1 7BG3
£550K12/200.49 miFlat 36, Greatfield, Peckwater Street, London, Greater London NW5 2UE3
£450K02/210.52 miFlat 130, Penshurst, Queens Crescent, London, Greater London NW5 3QJ3
£811.3K11/230.52 mi6a - 6c, Gillies Street, London, Greater London NW5 4DL3
£495K04/210.53 miFlat 8, Thurnscoe, Pratt Street, London, Greater London NW1 0HD3
£490K06/210.54 miFlat 11, Hickleton, Camden Street, London, Greater London NW1 0HB3
£700K11/200.55 mi31d, Regents Park Road, London, Greater London NW1 7TL3
£490K12/200.56 miFlat 13, Ravenscar, Bayham Street, London, Greater London NW1 0BS3
£650K03/210.57 miGround Floor, 31, Falkland Road, London, Greater London NW5 2PU3
£1.2M03/210.58 miBasement And Ground Floor Maisonette, 50, Mornington Terrace, London, Greater London NW1 7RT3
£2.1M04/210.61 miThe Maisonette, 47, Fitzroy Road, London, Greater London NW1 8TP3
£685K06/210.62 mi63a, Agar Grove, London, Greater London NW1 9UE3
£1.0M12/220.63 mi31a, Montpelier Grove, London, Greater London NW5 2XE3
£532K04/230.63 mi221, Weedington Road, London, Greater London NW5 4PQ3
£1.0M12/220.63 mi109a, Camden Mews, London, Greater London NW1 9AH3
£2.0M04/210.64 mi168a, Regents Park Road, London, Greater London NW1 8XN3
£520K11/230.64 mi23, Wellesley Road, London, Greater London NW5 4PN3
£1.1M09/210.65 miFlat A, 30, Montpelier Grove, London, Greater London NW5 2XE3
£775K12/220.65 mi118a, Agar Grove, London, Greater London NW1 9TY3
£873.8K08/210.65 miFirst And Second Floor Flat, 23, Dunollie Road, London, Greater London NW5 2XN3
£850K07/230.68 mi56a, Grafton Terrace, London, Greater London NW5 4HY3
£1.0M04/230.68 miFirst Floor Flat, 104, Regents Park Road, London, Greater London NW1 8UG3
£1.0M11/210.69 miFirst And Second Floor Flat, 8, Burghley Road, London, Greater London NW5 1UE3
£2.0M03/210.71 mi54c, King Henrys Road, London, Greater London NW3 3RP3
£460K04/230.71 mi24, Rowstock Gardens, London, Greater London N7 0BG3
£835K01/210.72 mi5c, Ospringe Road, London, Greater London NW5 2JD3
£452K02/230.73 mi113, Kiln Place, London, Greater London NW5 4AN3
£930K12/200.75 miFlat A, 22, Mornington Crescent, London, Greater London NW1 7RG3
£655K03/210.75 miFlat 77, Primrose Hill Court, King Henrys Road, London, Greater London NW3 3QT3
£888.9K02/230.77 mi144, Chalton Street, London, Greater London NW1 1NP3
£800K04/210.78 miLower Flat, 191, Brecknock Road, London, Greater London N19 5AB3
£925K08/230.8 mi50c, Hilldrop Road, London, Greater London N7 0JE3
£500K02/230.82 mi173, Hungerford Road, London, Greater London N7 9LD3

Local Rents

49 rents from £2.7K/mo to £5.4K/mo, average is £3.7K/mo.

RentDateDistanceAddressBeds 
£3,00012/240.05 mi-3
£3,90003/240.05 miCastle Road, Camden NW13
£3,25006/240.06 miCastlehaven Road, Camden NW13
£3,10012/240.06 mi-3
£2,95012/240.09 mi-3
£2,95006/240.09 miRoyal College Street, London, NW13
£4,00006/240.1 miKelly Street, Camden NW13
£5,41706/240.12 miJeffreys Street, Camden, London, NW13
£2,70006/240.12 miKentish Town Road, London, NW13
£3,01206/240.13 miKentish Town Road, Camden, NW13
£4,94906/240.14 miCamden Street, Camden Town, London3
£2,85002/240.14 mi-3
£3,50012/240.16 mi-3
£3,30006/240.16 miRoyal College Street, Camden NW13
£3,90003/240.16 miClarence Way, Camden NW13
£3,50006/240.16 miWilmot Place, Camden, NW13
£3,25009/240.17 miUna House, Prince of Wales Road, Kentish Town, NW53
£3,40206/240.18 miPrince of Wales Road, Kentish Town, NW53
£3,35807/240.18 miPrince of Wales Road, Kentish Town, NW53
£3,10009/240.18 miUna House, Prince Of Wales Road, London3
£3,14208/240.18 miPrince Of Wales Road, Kentish Town, NW53
£4,00006/240.18 miHarmood Street, Camden, NW13
£3,25006/240.19 miLeybourne Street, Camden, NW1 8BX3
£3,60012/240.2 mi-3
£4,50006/240.2 mi-3
£4,50006/240.2 miBonny Street, London, NW13
£4,50002/250.2 mi-3
£4,22506/240.23 miGrand Union Walk Camden NW13
£3,92503/250.24 mi-3
£3,92503/250.24 mi-3
£3,50006/240.24 miCamden Road, Camden, London, NW13
£4,55006/240.24 miRegent Canalside, Camden Road, NW13
£4,50007/240.24 miAlma Street, Kentish Town, NW53
£4,55006/240.25 miCamden Road, Camden Town, London, NW13
£4,25002/250.25 mi-3
£4,50006/240.25 miAlma Street, NW53
£4,76707/240.25 miAlma Street, NW53
£3,70006/240.26 miCamden Road, Camden, NW13
£3,40012/240.26 mi-3
£3,92512/240.26 mi-3
£3,92512/240.26 mi-3
£3,92512/240.26 mi-3
£3,92502/250.26 mi-3
£3,00006/240.26 miRousden Street, Camden, London, NW13
£4,25012/240.26 mi-3
£3,60012/240.27 mi-3
£3,70012/240.27 mi-3
£3,85006/240.28 miMutton Place, Kentish Town, NW13
£2,92503/240.29 miCamden High Street, Camden NW13

Local Area Statistics

Population in NW1

60,294

Population in London

4,771,921

Town centre distance

1.94 miles away

Nearest school

0.10 miles away

Nearest train station

0.22 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Buyer's market

Capital growth (5yrs)

-4%

Property History

Listed for £500,000

October 3, 2024

Floor Plans

Description

  • 3 bedroom ground floor flat +
  • Purpose-built block +
  • Well-presented throughout +
  • Deceptively spacious +
  • Integrated storage +
  • Separate kitchen +
  • Close to the Stables Market +
  • In the catchment of local schools +

This spacious 3 bedroom ground floor flat benefits from spacious interiors including a separate kitchen and great location close to the Stables Market.

Affording easy access to the excellent and diverse amenities on Camden High Street and Kentish Town Road.

Please use the reference CHPK0229983 when contacting Foxtons.

Agent Details

Foxtons, Camden

020 3905 6887

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪