3 Bed Terraced House, Single Let, Cardiff, CF23 9JT, £260,000

Coed Edeyrn, Llanedeyrn, Cardiff, CF23 9JT - 5 views - 6 months ago

Sold STC
BTL
ROI: 2%
~93 m²
+17 photos

ValuationOvervalued

Sold Prices£135K - £540K
Sold Prices/m²£1.5K/m² - £5.9K/m²

 

 

Square Metres

~93 m²
Price/m²£2.8K/m²

Value Estimate

£214,862

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£65,000

Stamp Duty & Legal Fees

£9,500

Total Cash In

£74,500

 

 

Cash Out

 

Rent Range

£1,100 - £1,650

Rent Estimate

£1,200

Running Costs/mo

£1,073

Cashflow/mo

£128

Cashflow/yr

£1,530

ROI

2%

Gross Yield

6%

Local Sold Prices

51 sold prices from £135K to £540K, average is £210K. £1.5K/m² to £5.9K/m², average is £2.3K/m².

PriceDateDistanceAddressBeds 
£260K03/230.07 mi97, Wellwood, Llanedeyrn, Cardiff CF23 9JR3
£201K02/210.1 mi36, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LG3
£206K06/210.1 mi161, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LH3
£153.5K04/210.12 mi46, Awel Mor, Llanedeyrn, Cardiff CF23 9QB3
£205K03/210.14 mi124, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LJ3
£165K02/210.16 mi99, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LL3
£220K05/230.16 mi134, Chapel Wood, Llanedeyrn, Cardiff CF23 9EH3
£155K12/200.19 mi63, Chapel Wood, Llanedeyrn, Cardiff CF23 9EF3
£155K12/200.19 mi63, Chapel Wood, Llanedeyrn, Cardiff CF23 9EF3
£145K10/200.22 mi168, Chapel Wood, Llanedeyrn, Cardiff CF23 9EJ3
£145K12/200.22 mi258, Chapel Wood, Llanedeyrn, Cardiff CF23 9EN3
£270K02/230.23 mi13, Grafton Close, Penylan, Cardiff CF23 9JA3
£420K03/230.23 mi7, Grafton Close, Penylan, Cardiff CF23 9JA3
£262K11/200.25 mi9, Ormonde Close, Penylan, Cardiff CF23 9JG3
£167K11/220.25 mi281, Chapel Wood, Llanedeyrn, Cardiff CF23 9EP3
£180K11/220.25 mi244, Chapel Wood, Llanedeyrn, Cardiff CF23 9EN3
£420K10/200.25 mi34, Carisbrooke Way, Cardiff CF23 9HW3
£285K03/230.26 mi16, Lothian Crescent, Penylan, Cardiff CF23 9HY3
£135K02/210.26 mi224, Chapel Wood, Llanedeyrn, Cardiff CF23 9EL3
£170K11/220.26 mi210, Chapel Wood, Llanedeyrn, Cardiff CF23 9EL3
£348K10/200.27 mi14, Lonsdale Road, Penylan, Cardiff CF23 9JF3
£308K02/210.27 mi86, Carisbrooke Way, Cardiff CF23 9HX3
£375K03/230.27 mi74, Carisbrooke Way, Cardiff CF23 9HX3
£147K12/200.28 mi282, Chapel Wood, Llanedeyrn, Cardiff CF23 9EP3
£328K02/210.3 mi10, Carisbrooke Way, Cardiff CF23 9HS3
£410K06/210.35 mi146, Llanedeyrn Road, Penylan, Cardiff CF23 9EA3
£215K12/200.37 mi3, Roundwood Close, Penylan, Cardiff CF23 9HH3
£310K01/230.37 mi71, Oakwood Avenue, Penylan, Cardiff CF23 9EZ3
£178K11/220.38 mi17, Round Wood, Llanedeyrn, Cardiff CF23 9PF3
£254K04/230.39 mi104, Springwood, Cardiff CF23 6UA3
£320K12/220.4 mi6, Roundwood Close, Penylan, Cardiff CF23 9HH3
£365K06/230.41 mi6, Oakwood Avenue, Penylan, Cardiff CF23 9HA3
£260K12/210.41 mi47, Pinewood Crescent, Penylan, Cardiff CF23 9HF3
£540K01/230.42 mi13, Llwyn Y Grant Place, Penylan, Cardiff CF23 9EX3
£253K04/210.43 mi7, Well Wood Close, Penylan, Cardiff CF23 9HD3
£165K09/210.44 mi520, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NW3
£400K06/210.47 mi24, Pen Y Lan Terrace, Penylan, Cardiff CF23 9EU3
£138K09/210.48 mi212, Pennsylvania, Llanedeyrn, Cardiff CF23 9LU3
£175K11/200.49 mi183, Pennsylvania, Llanedeyrn, Cardiff CF23 9LT3
£166K11/210.5 mi163, Pennsylvania, Llanedeyrn, Cardiff CF23 9LS3
£182K03/230.5 mi158, Pennsylvania, Llanedeyrn, Cardiff CF23 9LS3
£165K06/210.51 mi37, Bryn Y Nant, Llanedeyrn, Cardiff CF23 9NZ3
£210K07/230.51 mi37, Bryn-y-nant, Llanedeyrn, Cardiff CF23 9NZ3
£135K12/200.52 mi249, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NN3
£375K02/210.54 mi43, Winnipeg Drive, Cardiff CF23 6ET3
£210K03/210.55 mi113, Hill Rise, Cardiff CF23 6UL3
£160K04/210.56 mi157, Brynfedw, Llanedeyrn, Cardiff CF23 9PU3
£240K05/210.58 mi202, Hill Rise, Cardiff CF23 6UN3
£217K06/210.58 mi199, Hill Rise, Cardiff CF23 6UN3
£195K03/210.58 mi93, Glenwood, Cardiff CF23 6UT3
£175K05/210.58 mi69, Glenwood, Cardiff CF23 6UT3

Local Rents

17 rents from £1.1K/mo to £1.6K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,20004/240.12 miAwel Mor, Llanedeyrn, Cardiff3
£1,30004/240.14 miWellwood, Cardiff3
£1,35005/240.14 miWellwood, Llanedeyrn3
£1,20003/240.21 miQueenwood, Penylan, Cardiff3
£1,20004/240.21 miQueenwood, Penylan, Cardiff3
£1,10005/240.21 miQueenwood, Penylan, Cardiff3
£1,40004/240.21 miGrafton Close, Penylan3
£1,20005/240.22 mi-3
£1,37505/240.23 miGrafton Close, Penylan, CARDIFF3
£1,45003/250.35 mi-3
£1,20002/250.48 mi-3
£1,33503/240.58 miWaterloo Road, Penylan, Cardiff, CF23 9BL3
£1,30003/250.59 mi-3
£1,20003/240.59 miBryn-y-Nant, Llanedeyrn, CARDIFF3
£1,20003/240.6 miPen-y-lan Road, Cardiff(City), CF233
£1,50005/240.6 miPen-Y-Lan Road, CARDIFF3
£1,65003/240.6 miCefn Coed Avenue, Cyncoed, Cardiff3

Local Area Statistics

Population in CF23

46,988

Population in Cardiff

357,494

Town centre distance

1.69 miles away

Nearest school

0.10 miles away

Nearest train station

1.27 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+22%

Sales demand

Balanced market

Capital growth (5yrs)

+41%

Property History

Listed for £260,000

October 2, 2024

Sold for £137,000

2015

Sold for £63,000

2001

Floor Plans

Description

  • 3 Bedrooms +
  • Lounge +
  • Kitchen +
  • Dining Room +
  • Utility Room +
  • Cloakroom +
  • Bathroom +
  • Rear Garden +
  • Garage +

Very well presented, spacious, end terraced family home with three double bedrooms, two reception rooms and ground floor cloakroom situated in the Llanedeyrn area of Cardiff.
Facing open woodland, the property’s major benefits include new roof, recently fitted uPVC double glazed windows and new internal wood panel doors. The property is close to a range of local amenities and is within close proximity to the A48/M4 corridor, local schools, shops and bus routes to the city centre.
Accommodation briefly comprises: entrance porch, entrance hallway, lounge, dining room, kitchen, utility room and cloakroom to the ground floor with three double bedrooms and family bathroom situated on the first floor.
Externally, the front garden is enclosed and laid to lawn, rear garden is enclosed and private with raised patio area with the remainder laid to lawn. Garage with power and lighting.

EPC: C/72 Council Tax: C

Agent Details

Matthews Estate Agents, Penylan

029 2271 2906

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪