3 Bed Semi-Detached House, Refurb/BRRR, Taunton, TA4 3RY, £250,000
7 Crosscroft Cottages, Lydeard St. Lawrence, Taunton, TA4 3RY - 1 views - 6 months ago
Sold STC
Refurb/BRRR
~93 m²





+12 photos
ValuationOvervalued
Sold Prices | £189.9K - £725K |
Sold Prices/m² | £1.3K/m² - £4.2K/m² |
| |
Square Metres | ~93 m² |
Price/m² | £2.7K/m² |
Value Estimate | £237,294 |
| |
End Value (After Refurb) | £292,844 |
Uplift in Value | +17% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £62,500 |
Stamp Duty & Legal Fees | £8,700 |
Refurb Costs | £38,000 |
Bridging Loan Interest | £6,563 |
Total Cash In | £117,513 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £292,844 |
Mortgage (After Refinance) | £219,633 |
Mortgage LTV | 75% |
Cash Released | £32,133 |
Cash Left In | £85,379 |
Equity | £73,211 |
Rent Range | £795 - £1,650 |
Rent Estimate | £1,193 |
Running Costs/mo | £1,174 |
Cashflow/mo | £19 |
Cashflow/yr | £231 |
ROI | 0% |
Gross Yield | 6% |
Local Sold Prices
13 sold prices from £189.9K to £725K, average is £255K. £1.3K/m² to £4.2K/m², average is £2.7K/m².
Local Rents
8 rents from £795/mo to £1.6K/mo, average is £1.1K/mo.
Local Area Statistics
Population in TA4 | 19,149 |
Population in Taunton | 85,088 |
Town centre distance | 8.11 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 7.60 miles away |
| |
Rental growth (12m) | -1% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +13% |
Property History
Listed for £250,000
October 2, 2024
Floor Plans
