5 Bed Semi-Detached House, Refurb/BRRR, Middlesbrough, TS5 6SB, £270,000

The Avenue, Linthorpe, TS5 6SB - 6 views - 6 months ago

Refurb/BRRR
~178 m²
+10 photos

ValuationUndervalued

Sold Prices£127K - £710K
Sold Prices/m²£1.1K/m² - £2.8K/m²

 

 

Square Metres

~178.28 m²
Price/m²£1.5K/m²

Value Estimate

£298,700
BMV3%

 

 

End Value (After Refurb)

£271,969

Uplift in Value

+-6%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£67,500

Stamp Duty & Legal Fees

£11,900

Refurb Costs

£70,349

Bridging Loan Interest

£7,088

Total Cash In

£158,587

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£271,969

Mortgage (After Refinance)

£203,977

Mortgage LTV

75%

Cash Released

£1,477

Cash Left In

£157,110

Equity

£67,992

Rent Range

£575 - £1,600

Rent Estimate

£728

Running Costs/mo

£1,016

Cashflow/mo

£-288

Cashflow/yr

£-3,450

Gross Yield

3%

Local Sold Prices

28 sold prices from £127K to £710K, average is £274.5K. £1.1K/m² to £2.8K/m², average is £1.7K/m².

PriceDateDistanceAddressBeds 
£225.5K03/210.05 mi67, The Avenue, Middlesbrough TS5 6QU5
£230K02/210.13 mi31, Claude Avenue, Middlesbrough TS5 5PT5
£275K05/230.18 mi40, Westwood Avenue, Middlesbrough TS5 5PX5
£225K01/230.32 mi11, Windsor Road, Middlesbrough TS5 6DS5
£143K09/220.49 mi11, Sutton Way, Middlesbrough TS4 3HE5
£710K07/230.52 mi18, Cambridge Road, Linthorpe, Middlesbrough TS5 5NN5
£215K03/230.9 mi11, Appleton Road, Middlesbrough TS5 5HT5
£320K02/210.95 mi21, Church Lane, Middlesbrough TS5 7EF5
£278K03/210.95 mi25, Church Lane, Middlesbrough TS5 7EF5
£372K01/231.44 mi27, Sandy Flatts Lane, Middlesbrough TS5 7YY5
£370K08/231.49 mi12, Sandy Flatts Lane, Middlesbrough TS5 7YY5
£325K01/211.49 mi6, Sandy Flatts Lane, Middlesbrough TS5 7YY5
£350K02/221.66 mi35, The Ladle, Middlesbrough TS4 3SL5
£255K02/211.66 mi40, The Ladle, Middlesbrough TS4 3SL5
£250K10/201.66 mi34, The Ladle, Middlesbrough TS4 3SL5
£301K08/211.66 mi37, The Ladle, Middlesbrough TS4 3SL5
£301K08/211.66 mi37, The Ladle, Middlesbrough TS4 3SL5
£233K09/211.7 mi18, Geltsdale, Middlesbrough TS5 8TF5
£225K05/211.72 mi25, Marton Avenue, Middlesbrough TS4 3SQ5
£307K06/211.72 mi19, Marton Avenue, Middlesbrough TS4 3SQ5
£274K08/211.72 mi21, Marton Avenue, Middlesbrough TS4 3SQ5
£365K09/221.72 mi31, Marton Avenue, Middlesbrough TS4 3SQ5
£337K02/241.72 mi26, Marton Avenue, Middlesbrough TS4 3SQ5
£130K09/211.75 mi67, Charlbury Road, Middlesbrough TS3 8LS5
£230K01/241.8 mi3, Cremorne Close, Marton In Cleveland, Middlesbrough TS7 8RE5
£127K10/201.84 mi5, Thistle Rise, Coulby Newham, Middlesbrough TS8 0RG5
£155K06/211.87 mi95, Southdean Drive, Hemlington, Middlesbrough TS8 9HJ5
£640K11/221.93 mi95, Low Lane, Middlesbrough TS5 8EF5

Local Rents

18 rents from £575/mo to £1.6K/mo, average is £800/mo.

RentDateDistanceAddressBeds 
£76509/240.15 mi-3
£80002/240.19 mi-3
£57502/240.2 mi-3
£85010/240.23 mi-3
£88010/240.25 mi-3
£74503/250.31 mi-3
£1,05003/250.32 mi-3
£74502/250.37 mi-3
£85003/250.39 mi-3
£75003/250.4 mi-3
£75003/250.4 mi-3
£80004/250.47 mi-3
£85010/240.49 mi-3
£80010/240.51 mi-3
£85003/250.52 mi-3
£69502/250.57 mi-3
£1,60010/240.58 mi-5
£1,00003/250.58 mi-4

Local Area Statistics

Population in TS5

39,387

Population in Middlesbrough

189,245

Town centre distance

1.94 miles away

Nearest school

0.10 miles away

Nearest train station

1.62 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+10%

Sales demand

Balanced market

Capital growth (5yrs)

+11%

Property History

Price changed to £270,000

December 4, 2024

Listed for £290,000

October 1, 2024

Floor Plans

Description

  • Chain Free Sale! +
  • Gas Central Heating +
  • Perfect Family Home +
  • Ripe for a Refurb! +
  • Off Street Parking for Multiple Cars +
  • Large Kitchen/Diner +
  • Five Bedrooms +
  • Great Schooling in the Area +
  • Sash Windows +

Sure to be of interest to a good few! This five bedroom semi-detached home in the heart of Linthorpe is in need of modernising however will make a beautiful family home when complete!

Notable features include great schooling in the area, gas central heating, sash windows, large kitchen/diner, handy storage with the outhouses at the rear of the kitchen, off street parking for multiple cars, enclosed rear garden, five bedrooms and two reception rooms.

The property comprises entrance hall, lounge, dining room, kitchen/diner and outhouses/storage space. On the first floor there are five bedrooms and a bathroom with separate WC. Externally to the front there is off street parking and to the rear there is an enclosed garden laid to lawn.

Tenure - Freehold

Council Tax Band D

Agent Details

Michael Poole, Middlesbrough

01642 049224

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪