2 Bed Flat, Single Let, Harrow, HA1 1JU, £350,000

202 Field End Road, Eastcote, Pinner, HA5 1RD - 12 views - 7 months ago

Leasehold
BTL
ROI: 2%
~68 m²

ValuationUndervalued

Sold Prices£82K - £530K
Sold Prices/m²£1.4K/m² - £8.5K/m²

 

 

Square Metres

~68.11 m²
Price/m²£5.1K/m²

Value Estimate

£396,167
BMV13%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£87,500

Stamp Duty & Legal Fees

£16,700

Total Cash In

£104,200

 

 

Cash Out

 

Rent Range

£1,550 - £4,333

Rent Estimate

£1,638

Running Costs/mo

£1,441

Cashflow/mo

£197

Cashflow/yr

£2,360

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £82K to £530K, average is £347.5K. £1.4K/m² to £8.5K/m², average is £5.8K/m².

PriceDateDistanceAddressBeds 
£375K01/210.14 mi54, Welldon Crescent, Harrow, Greater London HA1 1QR2
£396K06/230.15 miGround Floor Flat, 39, Welldon Crescent, Harrow, Greater London HA1 1QP2
£375K12/220.15 mi29, Welldon Crescent, Harrow, Greater London HA1 1QP2
£400K05/210.23 mi54, Lowlands Road, Harrow, Greater London HA1 3AN2
£414K01/230.25 miGround Floor Flat, 12, Oakley Road, Harrow, Greater London HA1 1QB2
£415K11/220.27 mi1, Kenton Avenue, Harrow, Greater London HA1 2BN2
£330K03/210.28 miFlat 11, Lime Court, Gayton Road, Harrow, Greater London HA1 2YD2
£530K06/230.29 miFlat 7, Appin Court, Roxborough Park, Harrow, Greater London HA1 3BJ2
£350K02/230.31 miFlat 10, Brandan House, Sovereign Place, Harrow, Greater London HA1 2FN2
£329K06/210.35 mi62d, Warrington Road, Harrow, Greater London HA1 1SY2
£400K06/210.36 mi23, Hamilton Road, Harrow, Greater London HA1 1SX2
£475K03/210.36 mi70, Nibthwaite Road, Harrow, Greater London HA1 1TG2
£338K08/230.39 miGround Floor Maisonette, 25, Harrow View, Harrow, Greater London HA1 1RE2
£345K12/220.39 mi21, Duffield Close, Harrow, Greater London HA1 2LG2
£355K06/230.39 mi20, Duffield Close, Harrow, Greater London HA1 2LG2
£375K04/210.41 mi120a, Hindes Road, Harrow, Greater London HA1 1RR2
£370K12/200.41 mi42, Vaughan Road, Harrow, Greater London HA1 4EE2
£361K01/240.42 mi27a, Vaughan Road, Harrow, Greater London HA1 4DP2
£352.5K02/210.42 miFlat 11, Leaf House, Catherine Place, Harrow, Greater London HA1 2JW2
£302K03/230.42 mi32, Glenwood Close, Harrow, Greater London HA1 2QL2
£315K01/210.43 mi2, Glenwood Close, Harrow, Greater London HA1 2QL2
£300K10/210.43 mi29, Glenwood Close, Harrow, Greater London HA1 2QN2
£350K01/210.44 mi33, Butler Avenue, Harrow, Greater London HA1 4EJ2
£255K02/210.46 mi49, Elmgrove Crescent, Harrow, Greater London HA1 2QT2
£280K11/200.47 mi11, Thurlby Close, Harrow, Greater London HA1 2LZ2
£330K02/210.47 mi25b, Radnor Avenue, Harrow, Greater London HA1 1SB2
£368K12/200.47 mi10a, Radnor Avenue, Harrow, Greater London HA1 1SB2
£420K02/210.47 mi78, Radnor Road, Harrow, Greater London HA1 1SA2
£336K09/230.48 mi111, Rosslyn Crescent, Harrow, Greater London HA1 2RY2
£407K12/220.49 mi73a, Harrow View, Harrow, Greater London HA1 1RF2
£335K03/230.49 mi79, Elmgrove Road, Harrow, Greater London HA1 2QW2
£280K03/210.49 miLower Maisonette, 10, Harrow View, Harrow, Greater London HA1 1RG2
£300K11/210.5 mi87a, Bessborough Road, Harrow, Greater London HA1 3DB2
£355K02/210.51 mi29a, Salisbury Road, Harrow, Greater London HA1 1NU2
£341.5K08/230.53 mi33a, Frognal Avenue, Harrow, Greater London HA1 2SG2
£331.8K04/230.55 mi9, Devonshire Road, Harrow, Greater London HA1 4LP2
£325K10/210.57 mi84, Harrow View, Harrow, Greater London HA1 4TE2
£387K05/210.57 mi43a, Beresford Road, Harrow, Greater London HA1 4QR2
£387K05/210.57 mi43a, Beresford Road, Harrow, Greater London HA1 4QR2
£334.6K04/230.58 mi75a, Butler Road, Harrow, Greater London HA1 4DS2
£387.5K10/230.58 mi39, Butler Road, Harrow, Greater London HA1 4DS2
£125K12/220.59 mi25, Farmborough Close, Harrow, Greater London HA1 3YG2
£82K09/210.59 mi10, Farmborough Close, Harrow, Greater London HA1 3YG2
£370K06/210.6 mi41, Ranmoor Close, Harrow, Greater London HA1 1UH2
£315K06/210.61 mi10, Rusland Heights, Harrow, Greater London HA1 1UU2
£308K10/200.61 mi133a, Pinner Road, Harrow, Greater London HA1 4EU2
£200K06/210.64 mi157a, Pinner Road, Harrow, Greater London HA1 4EU2
£445.9K02/230.68 mi47a, Longley Road, Harrow, Greater London HA1 4TG2
£317.5K02/210.69 mi64a, Longley Road, Harrow, Greater London HA1 4TH2
£295K06/210.71 mi36a, Herga Road, Harrow, Greater London HA3 5AS2

Local Rents

50 rents from £1.6K/mo to £4.3K/mo, average is £2.1K/mo.

RentDateDistanceAddressBeds 
£1,90004/250.03 mi-2
£1,75004/240.08 miStation Road, Harrow, HA12
£1,85004/240.08 miStation Road, Harrow, HA12
£1,89504/240.09 miBronze Apartment, Station Road, Harrow, HA12
£2,40004/250.09 mi-2
£1,85004/240.1 miGreenhill Way, Harrow, HA12
£1,85012/240.1 mi-2
£2,10004/250.11 mi-2
£1,85004/240.11 miPlatinum House, Lyon Road, Harrow, Greater London, HA12
£1,92404/240.11 miCollege Road Harrow HA12
£2,02804/240.11 miCollege Road Harrow HA12
£1,65004/240.12 miPlatinum House Lyon Road, Harrow2
£2,15004/240.12 mi-2
£1,75004/250.12 mi-2
£1,85004/240.12 miPlatinum House, Lyon Road, Harrow2
£2,20004/250.12 mi-2
£2,50012/240.12 mi-2
£1,70004/240.12 miPlatinum House Lyon Road, Harrow, Middlesex, HA1 2EX2
£1,59512/240.12 mi-2
£1,65002/250.12 mi-2
£2,10003/250.12 mi-2
£1,55004/240.12 miLyon Road, Harrow2
£2,39802/250.12 mi-2
£2,15004/240.12 miHarrow on the hill, HA12
£2,15004/240.12 miHarrow on the hill, HA12
£2,15002/240.13 miHarrow Square, Harrow, HA12
£2,40004/240.13 miPerceval Square, Harrow, HA12
£2,50002/240.13 mi-2
£2,30003/240.14 miLyon Road, Harrow, HA12
£2,20004/250.14 mi-2
£2,15004/240.16 miLyon Road, HA12
£1,75006/210.16 miFairholme Road, Harrow2
£1,55004/250.16 mi-2
£2,30004/240.16 miCurtis Court, Lyon Road, Harrow, HA12
£1,60004/240.16 mi-2
£1,55004/250.16 mi-2
£2,23204/240.17 miBellow House, Gayton Road, Harrow2
£2,00003/250.17 mi-2
£2,10004/240.17 miBryon Court, Harrow, HA12
£1,85004/250.17 mi-2
£1,89504/240.17 miBaldwin House, 2 Gayton Road, Harrow, HA12
£2,40004/240.18 mi-2
£2,00004/240.18 miGayton Road, Harrow, HA12
£2,40004/250.18 mi-2
£2,10002/240.18 miBaldwin House, Gayton Road, Harrow2
£4,33303/250.18 mi-2
£1,85004/230.18 miMoore House, Harrow2
£2,20004/240.19 miHarrow HA12
£2,15004/240.19 miBellow House, Harrow On The Hill, HA12
£2,25001/250.19 mi-2

Local Area Statistics

Population in HA1

38,441

Population in Harrow

164,559

Town centre distance

0.35 miles away

Nearest school

0.20 miles away

Nearest train station

0.15 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+24%

Sales demand

Buyer's market

Capital growth (5yrs)

+22%

Property History

Listed for £350,000

September 27, 2024

Floor Plans

Description

  • Apartment +
  • Two Double Bedrooms +
  • Modern Interiors +
  • Open Plan Living Area +
  • No Upper Chain +
  • 616 Sq Ft Living Accomodation +
  • Long Lease +
  • Town Centre Location +
  • Walking Distance To Met/Piccadilyl Line +
  • Walking DIstance To St Ann's & St Georges Shopping Centre +

A beautifully presented luxury two bedroom apartment located in this sought after development in central Harrow. Features include no upper chain, modern interiors, open plan living area, 616 sq ft living accomodation and long lease. The property is 0.2 miles away from Harrow On The Hill Station (Metropolitan & Piccadilly Line).

Tenure - Leasehold.
Lease Term - 131 Years.
Service Charge - £3,039.11 Approx Per Annum
Ground Rent - £250 Per Anuum
Council Tax - Band D
EPC Rating - B

Agent Details

Robert Cooper & Co, Eastcote

020 3823 6839

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪