2 Bed Flat, Single Let, London, W11 1BN, £1,100,000

Notting Hill, London W2, W11 1BN - 1 views - 7 months ago

BTL
~79 m²
+10 photos

ValuationOvervalued

Sold Prices£315K - £9.7M
Sold Prices/m²£5.9K/m² - £27.6K/m²

 

 

Square Metres

~78.60 m²
Price/m²£14K/m²

Value Estimate

£861,414

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£275,000

Stamp Duty & Legal Fees

£85,450

Total Cash In

£360,450

 

 

Cash Out

 

Rent Range

£1,998 - £7,000

Rent Estimate

£2,294

Running Costs/mo

£3,916

Cashflow/mo

£-1,622

Cashflow/yr

£-19,468

Gross Yield

3%

Local Sold Prices

51 sold prices from £315K to £9.7M, average is £617K. £5.9K/m² to £27.6K/m², average is £11K/m².

PriceDateDistanceAddressBeds 
£315K07/230.03 mi19a, Aldridge Road Villas, London, Greater London W11 1BN2
£315K07/230.03 mi19a, Aldridge Road Villas, London, Greater London W11 1BN2
£510K03/230.03 mi132, Great Western Road, London, Greater London W11 1AF2
£925K11/230.1 miLower Ground Floor Flat, 24, Leamington Road Villas, London, Greater London W11 1HS2
£1.0M08/230.14 miFirst Floor Flat, 60, Tavistock Road, London, Greater London W11 1AW2
£580K02/230.15 mi24a, Tavistock Crescent, London, Greater London W11 1AL2
£2.5M02/210.17 mi14, St Lukes Mews, London, Greater London W11 1DF2
£1.3M02/210.18 mi26a, Powis Terrace, London, Greater London W11 1JH2
£550K09/230.18 miBasement Flat, 12a, Shrewsbury Road, London, Greater London W2 5PR2
£580K12/220.19 mi245, Tavistock Crescent, London, Greater London W11 1AE2
£1.5M08/210.23 mi55, Lancaster Road, London, Greater London W11 1QJ2
£910K12/220.26 mi79, Powis Square, London, Greater London W11 2BN2
£555K11/200.26 miFlat 1, Larch Court, Admiral Walk, London, Greater London W9 3UA2
£735K09/230.27 mi67, Powis Square, London, Greater London W11 2BN2
£2.2M12/230.27 mi84c, Ledbury Road, London, Greater London W11 2AH2
£875K03/210.28 miFlat A, 41, Colville Terrace, London, Greater London W11 2BX2
£632K05/210.28 miGround Floor Flat, 21, Moorhouse Road, London, Greater London W2 5DH2
£610K01/210.29 mi76, St Ervans Road, London, Greater London W10 5QT2
£617K06/210.29 mi44, St Ervans Road, London, Greater London W10 5QT2
£550K12/230.29 mi84, St Ervans Road, London, Greater London W10 5QT2
£495K03/230.29 mi23, Orchard Close, London, Greater London W10 5RA2
£540K06/210.3 miFlat 37, Swallow Court, Admiral Walk, London, Greater London W9 3TX2
£545K07/210.3 miFlat 24, Hunter Lodge, Admiral Walk, London, Greater London W9 3TQ2
£525K09/230.3 miFlat 16, Hunter Lodge, Admiral Walk, London, Greater London W9 3TQ2
£491.6K06/210.3 mi125, St Ervans Road, London, Greater London W10 5QY2
£555K09/210.31 miFlat 29, Hunter Lodge, Admiral Walk, London, Greater London W9 3TQ2
£690K10/230.32 miFlat C, 40, Hormead Road, London, Greater London W9 3NQ2
£505K01/210.34 miFlat 21, Marble House, Elgin Avenue, London, Greater London W9 3PS2
£3.9M04/210.35 mi2, Artesian Road, London, Greater London W2 5AP2
£595K07/230.38 mi64a, Fermoy Road, London, Greater London W9 3NJ2
£845K07/230.39 mi173, Bonchurch Road, London, Greater London W10 5NN2
£775K03/210.41 mi66c, Hereford Road, London, Greater London W2 5AJ2
£565K12/200.44 mi43c, Barnsdale Road, London, Greater London W9 3LL2
£490K01/210.44 miFlat 2, Gadsden House, Hazlewood Crescent, London, Greater London W10 5DX2
£1.2M09/210.46 miFlat C, 6, Arundel Gardens, London, Greater London W11 2LA2
£1.2M09/210.46 miFlat C, 6, Arundel Gardens, London, Greater London W11 2LA2
£400K06/210.46 miFlat 26, James House, Appleford Road, London, Greater London W10 5GF2
£1.1M03/210.47 miBasement Flat, 84, Ladbroke Grove, London, Greater London W11 2HE2
£421K11/200.47 mi2, Portgate Close, London, Greater London W9 3DL2
£465K11/210.47 mi12, Portgate Close, London, Greater London W9 3DL2
£1.6M06/210.47 mi28a, Pembridge Villas, London, Greater London W11 3EL2
£617.5K05/210.48 miFirst Floor Flat, 69, Elgin Avenue, London, Greater London W9 2DB2
£1.2M09/210.49 mi27c, Westbourne Park Road, London, Greater London W2 5PX2
£550K04/210.5 mi76a, Ashmore Road, London, Greater London W9 3DG2
£410K03/210.5 mi76b - 76c, Ashmore Road, London, Greater London W9 3DG2
£9.7M02/210.5 mi24, Bassett Road, London, Greater London W10 6JJ2
£1.3M06/210.5 mi44a, Arundel Gardens, London, Greater London W11 2LB2
£830K11/200.51 mi60b, Oxford Gardens, London, Greater London W10 5UN2
£830K11/200.51 mi60b, Oxford Gardens, London, Greater London W10 5UN2
£532K03/210.51 miRaised Ground Floor Flat, 19, Lanhill Road, London, Greater London W9 2BS2
£800K10/200.51 mi3b, Lydford Road, London, Greater London W9 3LU2

Local Rents

50 rents from £2K/mo to £7K/mo, average is £3K/mo.

RentDateDistanceAddressBeds 
£3,00010/240.03 miAldridge Road Villas, London, W112
£3,00010/240.03 miAldridge Road Villas, Westbourne Park, W112
£4,00002/250.03 mi-2
£3,01210/240.04 miAldridge Road Villas, Notting Hill, London, W112
£2,30010/240.06 miAldridge Road Villas, Notting Hill, W112
£4,11710/240.06 miAldridge Road Villas, London, W112
£3,16310/240.07 miLeamington Road Villas, W112
£3,24610/240.08 mi-2
£2,55010/240.08 miAldridge Road Villas, London2
£2,60010/240.08 miAldridge Road Villas, London2
£3,01210/240.08 miAldridge Road Villas, London, W112
£2,55010/240.09 miGreat Western Road, London, W112
£3,01210/240.09 miAldridge Road Villas W112
£3,14210/240.1 miLeamington Road Villas, Notting Hill, London, W112
£3,25010/240.11 miSt. Lukes Road, Notting Hill, London, W112
£5,63312/240.11 mi-2
£5,85004/250.11 mi-2
£7,00010/240.11 mi-2
£5,00010/240.12 miWestbourne Park Road, London, W112
£2,60010/240.13 miTavistock Crescent, London2
£3,50010/240.19 miWestbourne Park Road, London, W22
£2,81710/240.19 miShrewsbury Mews, London, W22
£2,70010/240.2 miAll Saints Road, Notting Hill, London, UK, W112
£2,37511/240.2 mi-2
£2,57810/240.2 miWoodfield Road, London, W92
£4,67510/240.21 mi-2
£2,90011/240.22 mi-2
£2,75003/250.22 mi-2
£3,39510/240.22 miSt Stephens Gardens, London, W22
£2,95004/250.23 mi-2
£2,70910/240.23 miGreat Western Road, Maida Vale, London, W92
£2,50004/250.23 mi-2
£2,50004/250.23 mi-2
£3,00012/240.24 mi-2
£4,20010/240.24 miSt. Stephen's Gardens, W22
£4,00010/240.24 miSt. Stephens Gardens, London, W22
£4,45010/240.24 miSt. Stephens Gardens, London, W22
£1,99810/240.24 miSt. Stephens Gardens, Notting Hill2
£5,00003/250.24 mi-2
£2,77310/240.25 miTalbot Road, London, W22
£4,00010/240.26 miSt. Stephens Gardens, London, W22
£2,70810/240.26 miSt Stephens Gardens, London2
£3,68310/240.26 miPowis Square, London, W112
£4,55010/240.26 miTalbot Road, Notting Hill, W22
£4,00002/250.26 mi-2
£3,90010/240.26 miSutherland Place, London, W22
£5,10010/240.27 miWestbourne Park Road, London, W112
£2,25010/240.27 miBeech Court, Elmfield Way, Maida Vale W92
£4,31210/240.27 miLedbury Road, Notting Hill, W112
£2,60001/250.27 mi-2

Local Area Statistics

Population in W11

31,354

Population in London

4,771,921

Town centre distance

4.13 miles away

Nearest school

0.20 miles away

Nearest train station

0.06 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+4%

Sales demand

Buyer's market

Capital growth (5yrs)

+9%

Property History

Price changed to £1,100,000

February 8, 2025

Price changed to £1,250,000

October 16, 2024

Listed for £1,350,000

September 27, 2024

Floor Plans

Description

  • Share of Freehold Term 999 years from 01/01/2000 +
  • Large established garden +
  • Period conversion +
  • Two bedrooms +
  • Two bathrooms +
  • Great location closet to restaurants shops cafes +

Property Description

Spacious two bedroom two bathroom period apartment, with exceptionally large private garden. This stunning apartment offers an abundance of space, solid wood floors and two bathrooms with one en-suite. The kitchen/reception opens to a private garden, decked and with established trees and shrubs

Agent Details

Chancellors, Notting Hill

020 3871 3433

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪