3 Bed Flat, Single Let, London, SE5 0PR, £425,000

John Ruskin Street, Elephant and Castle, London, SE5 0PR - 2 views - 7 months ago

Leasehold
BTL
ROI: 4%
~93 m²
+6 photos

ValuationUndervalued

Sold Prices£302.3K - £910K
Sold Prices/m²£3.7K/m² - £11K/m²

 

 

Square Metres

~93 m²
Price/m²£4.6K/m²

Value Estimate

£510,000
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£106,250

Stamp Duty & Legal Fees

£22,700

Total Cash In

£128,950

 

 

Cash Out

 

Rent Range

£2,000 - £3,500

Rent Estimate

£2,200

Running Costs/mo

£1,788

Cashflow/mo

£412

Cashflow/yr

£4,943

ROI

4%

Gross Yield

6%

Local Sold Prices

50 sold prices from £302.3K to £910K, average is £452.5K. £3.7K/m² to £11K/m², average is £5.8K/m².

PriceDateDistanceAddressBeds 
£422K12/200.01 miFlat 9, Dighton Court, John Ruskin Street, London, Greater London SE5 0PR3
£432K06/230.01 miFlat 25, Dighton Court, John Ruskin Street, London, Greater London SE5 0PR3
£400K03/210.08 mi265, Olney Road, London, Greater London SE17 3HS3
£487K10/200.1 mi23, Andrews Walk, London, Greater London SE17 3JQ3
£375K10/200.1 mi236, Olney Road, London, Greater London SE17 3HU3
£500K10/200.11 mi164, Olney Road, London, Greater London SE17 3HR3
£380K04/210.11 mi196, Olney Road, London, Greater London SE17 3HR3
£695K06/210.12 mi34b, Urlwin Street, London, Greater London SE5 0NF3
£630K10/200.14 mi83a, Lorrimore Road, London, Greater London SE17 3LZ3
£430K01/230.16 mi24, Maddock Way, London, Greater London SE17 3NH3
£418K02/230.16 mi32, Maddock Way, London, Greater London SE17 3NH3
£440K07/230.18 mi64, Forsyth Gardens, London, Greater London SE17 3NE3
£365K03/210.21 mi20, Glenfinlas Way, London, Greater London SE5 0PW3
£424.2K06/230.22 mi37, Lorrimore Square, London, Greater London SE17 3QU3
£380K08/210.22 miFlat 25, Morton House, Brandon Estate, London, Greater London SE17 3NW3
£683K03/210.24 mi84, Carter Street, London, Greater London SE17 3EW3
£550K06/210.24 mi94a, Carter Street, London, Greater London SE17 3EW3
£313K03/210.24 miFlat 129, Aberfeldy House, John Ruskin Street, London, Greater London SE5 0XJ3
£445K11/200.25 mi120, Penrose Street, London, Greater London SE17 3ED3
£307.5K05/210.29 mi94, Wyndham Road, London, Greater London SE5 0UB3
£302.3K07/210.29 mi8, Gateway, London, Greater London SE17 3HQ3
£465K06/210.31 miFlat 108, Penrose House, Penrose Street, London, Greater London SE17 3EA3
£460K11/200.31 miFlat 109, Penrose House, Penrose Street, London, Greater London SE17 3EA3
£405K05/230.31 miFlat 92, Penrose House, Penrose Street, London, Greater London SE17 3EA3
£372.5K09/210.33 miFlat 45, Hanworth House, John Ruskin Street, London, Greater London SE5 0XF3
£535K06/210.33 mi23, Councillor Street, London, Greater London SE5 0LY3
£525K06/230.33 mi7, Pasley Close, London, Greater London SE17 3JY3
£495K12/200.33 miFlat 36, Conant House, St Agnes Place, London, Greater London SE11 4AY3
£470.3K03/210.35 mi8, Borrett Close, London, Greater London SE17 3JF3
£470K01/230.35 mi6, Borrett Close, London, Greater London SE17 3JF3
£480K03/210.37 mi32, Marsland Close, London, Greater London SE17 3JW3
£415K09/210.38 miFlat 59, St. Peters House, Queens Row, London, Greater London SE17 2PU3
£352K03/210.4 miFlat 13, Harry Hinkins House, Walworth Place, London, Greater London SE17 2TH3
£361K12/200.42 miFlat 12, James Stroud House, Walworth Place, London, Greater London SE17 2TQ3
£350K02/210.42 miFlat 10, James Stroud House, Walworth Place, London, Greater London SE17 2TQ3
£680K06/210.44 mi54, Ambergate Street, London, Greater London SE17 3RX3
£750K06/210.47 mi93, Alberta Street, London, Greater London SE17 3RU3
£593.6K12/200.52 miGround And First Floor Flat, 29, Fitzpatrick Road, London, Greater London SW9 7AZ3
£710K12/200.54 miFlat 32, Calais Gate, Cormont Road, London, Greater London SE5 9RQ3
£400K12/200.54 miFlat 10, Hood House, Elmington Estate, London, Greater London SE5 7QN3
£910K01/230.55 mi2, Carre Mews, London, Greater London SE5 9LS3
£500K02/210.6 miFlat 3, Portia Court, Opal Street, London, Greater London SE11 4SA3
£690K07/230.62 miBasement And Ground Floor Flat, 361, Kennington Road, London, Greater London SE11 4QE3
£375K01/210.63 mi14, Coleby Path, London, Greater London SE5 7SN3
£352K04/210.63 mi21, Coleby Path, London, Greater London SE5 7SN3
£437K12/200.63 mi18, Coleby Path, London, Greater London SE5 7SN3
£537.5K06/210.63 mi119, Brixton Road, London, Greater London SW9 6ED3
£570K06/210.67 miFlat 18, Tamar House, Kennington Lane, London, Greater London SE11 4XA3
£550K06/210.67 miFlat 22, Tamar House, Kennington Lane, London, Greater London SE11 4XA3
£580K06/210.67 miFlat 20, Tamar House, Kennington Lane, London, Greater London SE11 4XA3

Local Rents

50 rents from £2K/mo to £3.5K/mo, average is £2.7K/mo.

RentDateDistanceAddressBeds 
£3,00012/240.01 miJohn Ruskin Street Camberwell SE53
£3,00012/240.02 miDighton Court, John Ruskin Street, London, SE53
£3,00008/240.08 miJohn Ruskin Street, London SE53
£2,49608/240.1 miHillingdon Street, Kennington, SE173
£2,55008/240.11 miCooks Road, London, SE173
£2,55008/240.11 mi-3
£3,20008/240.14 miBethwin Road, Camberwell, London, SE53
£2,85009/240.14 mi-3
£3,30008/240.14 miLorrimore Road, London, SE173
£2,75008/240.15 mi-3
£2,90008/240.15 mi-3
£2,75008/240.15 miForsyth Gardens, London, SE173
£2,89501/250.17 mi-3
£2,75008/240.17 miForsyth Gardens, Tower Bridge, SE173
£3,00008/240.18 miBrandon Estate, London3
£2,75008/240.19 miGrosvenor Terrace, London3
£2,40008/240.19 miPrescott House, Hillingdon Street, Oval3
£2,50004/250.21 mi-3
£2,39901/250.21 mi-3
£2,69901/250.21 mi-3
£2,39608/240.21 miLorrimore Square, London, SE173
£2,99912/240.21 mi-3
£2,99912/240.21 mi-3
£3,34901/250.21 mi-3
£3,34901/250.21 mi-3
£3,44912/240.21 miLondon, London, SE53
£3,10012/240.22 miJohn Ruskin Street, London, SE53
£3,50008/240.22 mi-3
£3,25008/240.23 miCarter Street, Kennington, London, SE173
£2,40010/240.25 mi-3
£2,35010/240.25 mi-3
£2,50002/240.25 mi-3
£2,60003/250.25 mi-3
£2,00002/240.26 mi-3
£2,20012/240.28 mi-3
£3,29508/240.3 miFielding Street Walworth SE173
£2,35009/240.3 mi-3
£2,70008/240.3 miPenrose House, London, SE173
£2,60008/240.32 miSt Agnes Place SE113
£2,70012/240.32 miHanworth House, John Ruskin Street, Oval, London, SE53
£2,40004/250.32 mi-3
£3,30003/250.32 mi-3
£2,70012/240.32 miJohn Ruskin Street, Oval, SE53
£2,70012/240.32 miJohn Ruskin Street, London, SE53
£3,00002/250.33 mi-3
£2,65703/250.33 mi-3
£2,50004/250.33 mi-3
£2,52504/250.33 mi-3
£2,60012/240.33 mi-3
£3,16308/240.33 miSt. Agnes Place, London, SE113

Local Area Statistics

Population in SE5

46,209

Population in London

4,771,921

Town centre distance

3.19 miles away

Nearest school

0.10 miles away

Nearest train station

0.48 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-1%

Sales demand

Balanced market

Capital growth (5yrs)

+10%

Property History

Listed for £425,000

September 25, 2024

Floor Plans

Description

  • Wonderful 3 bedroom duplex +
  • Large reception room +
  • Separate kitchen with space to dine +
  • Large main bedroom and 2 smaller bedrooms +
  • Bathroom with separate WC +
  • Large balcony with storage +
  • Excellent location +

Set on the 2nd and 3rd floors, this 3 bedroom flat boasts wonderful interiors including a large reception room, a separate kitchen and 3 double bedrooms.

The property is ideally located moments from the delightful Walworth road which is host to a wealth of wonderful shops, bars and restaurants.

Please use the reference CHPK0622150 when contacting Foxtons.

Agent Details

Foxtons, Elephant & Castle

020 3835 5233

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪