3 Bed Flat, Single Let, London, NW4 3JD, £350,000

Dallas Road, Brent Cross, London, NW4 3JD - 7 months ago

Leasehold
BTL
ROI: 4%
~93 m²
+2 photos

ValuationUndervalued

Sold Prices£250K - £3.9M
Sold Prices/m²£3.7K/m² - £12.7K/m²

 

 

Square Metres

~93 m²
Price/m²£3.8K/m²

Value Estimate

£437,500
BMV25%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£87,500

Stamp Duty & Legal Fees

£16,700

Total Cash In

£104,200

 

 

Cash Out

 

Rent Range

£1,700 - £5,400

Rent Estimate

£1,800

Running Costs/mo

£1,474

Cashflow/mo

£326

Cashflow/yr

£3,915

ROI

4%

Gross Yield

6%

Local Sold Prices

50 sold prices from £250K to £3.9M, average is £497.5K. £3.7K/m² to £12.7K/m², average is £6.1K/m².

PriceDateDistanceAddressBeds 
£400K03/230.2 mi154, West Hendon Broadway, London, Greater London NW9 7AA3
£458K11/220.42 mi54a, Station Road, London, Greater London NW4 3SX3
£396K05/230.54 miFlat 16, Kennyland Court, Hendon Way, London, Greater London NW4 3LU3
£250K07/230.65 miFlat 4, Aneurin Bevan Court, Coles Green Road, London, Greater London NW2 6EE3
£555K06/210.68 miFlat 10, Wykeham Court, Wykeham Road, London, Greater London NW4 2TE3
£650K11/200.78 mi369, Edgware Road, London, Greater London NW2 6LB3
£850K02/240.92 miLangley Court, Flat 4, Raleigh Close, London, Greater London NW4 2SR3
£915K10/230.92 miFlat 6, Langley Court, Raleigh Close, London, Greater London NW4 2SR3
£500K08/210.94 miFlat 37, Nevilles Court, Dollis Hill Lane, London, Greater London NW2 6HQ3
£920K12/220.96 miFlat 9, Ambassador Court, Century Close, London, Greater London NW4 2EE3
£445K06/230.97 miFlat 25, Nevilles Court, Dollis Hill Lane, London, Greater London NW2 6HG3
£582K11/221 mi63, Crummock Gardens, London, Greater London NW9 0DE3
£590K06/231.02 mi18, Crummock Gardens, London, Greater London NW9 0DG3
£430K10/231.04 miFlat 16, Brook Lodge, North Circular Road, London, Greater London NW11 9LG3
£270K06/231.04 miFlat 9, Brook Lodge, North Circular Road, London, Greater London NW11 9LG3
£590K06/231.08 miFlat 49, Windsor Court, Golders Green Road, London, Greater London NW11 9PR3
£700K03/211.09 miFlat 32, Windsor Court, Golders Green Road, London, Greater London NW11 9PR3
£510K06/211.09 miFlat 6, Brentwood Lodge, Holmdale Gardens, London, Greater London NW4 2LY3
£425K10/231.11 mi22a, Langton Road, London, Greater London NW2 6QA3
£545K05/211.17 mi83a, Temple Road, London, Greater London NW2 6PN3
£450K02/211.2 mi81a, Mora Road, London, Greater London NW2 6TB3
£285K06/231.25 mi9b, Sunny Gardens Road, London, Greater London NW4 1SL3
£475K05/231.26 miFirst Floor Flat, 129, Olive Road, London, Greater London NW2 6UT3
£450K03/211.26 mi74a, Finchley Lane, London, Greater London NW4 1DH3
£465K03/211.27 miFlat 6, Oman Court, Oman Avenue, London, Greater London NW2 6AY3
£375K11/231.31 mi11a, Ivy Road, London, Greater London NW2 6SU3
£960K02/211.35 miFlat 3, Miramar Lodge, Tenterden Grove, London, Greater London NW4 1TD3
£375K04/231.38 mi124, Hendon Way, London, Greater London NW2 2NG3
£510K09/211.39 miFlat 11, Golders Court, Woodstock Road, London, Greater London NW11 8QG3
£490K06/231.39 miFlat 16, Golders Court, Woodstock Road, London, Greater London NW11 8QG3
£495K10/221.4 miFlat 20, Golders Court, Woodstock Road, London, Greater London NW11 8QG3
£445K08/231.41 miFlat 108, Ashford Court, Ashford Road, London, Greater London NW2 6BS3
£1.5M06/211.43 mi130, Anson Road, London, Greater London NW2 6AP3
£695K09/231.46 mi120a, Sunningfields Road, London, Greater London NW4 4RE3
£585K11/201.47 miFirst And Second Floor Flat, 86, Hurstwood Road, London, Greater London NW11 0AU3
£575K08/231.53 miFlat 8, Yew Tree Court, Bridge Lane, London, Greater London NW11 0RA3
£395K09/231.54 miFlat 5, Avenue Court, Farm Avenue, London, Greater London NW2 2PT3
£350K11/201.54 miFlat 11b, Temple Fortune Mansions, Finchley Road, London, Greater London NW11 0QR3
£455K02/211.57 miFlat 12, Arcade House, Finchley Road, London, Greater London NW11 7TL3
£535K08/231.57 miFlat 10, Arcade House, Finchley Road, London, Greater London NW11 7TL3
£650K03/211.57 miFlat 5, Arcade House, Finchley Road, London, Greater London NW11 7TL3
£350K01/231.6 mi12, Buddings Circle, Wembley, Greater London HA9 9EL3
£435K04/211.63 miFlat 2, Ashbourne Mansions, Finchley Road, London, Greater London NW11 0AB3
£600K12/221.64 miFlat 1, Kimber House, Lyndale Avenue, London, Greater London NW2 2QD3
£528K05/211.65 mi24b, Ebbsfleet Road, London, Greater London NW2 3NA3
£475K06/211.65 mi222a, Chapter Road, London, Greater London NW2 5NB3
£3.9M01/211.67 mi21, Farm Avenue, London, Greater London NW2 2BJ3
£376K11/231.68 mi109a, Deacon Road, London, Greater London NW2 5NJ3
£512K06/211.7 mi2b, Skardu Road, London, Greater London NW2 3ER3
£600K03/211.71 mi41c, Osborne Road, London, Greater London NW2 5DR3

Local Rents

45 rents from £1.7K/mo to £5.4K/mo, average is £2.6K/mo.

RentDateDistanceAddressBeds 
£2,60002/250.07 mi-3
£2,40010/240.13 mi-3
£2,39511/240.13 mi-3
£2,20007/240.15 miWoolmead Avenue, London, barnet, NW93
£2,50003/250.16 mi-3
£2,50008/240.2 miLondon3
£2,20008/240.21 miWoolmead Avenue, London, barnet, NW93
£2,70007/240.23 miAudley Road, Hendon, NW43
£2,40008/240.23 miAudley Road, Hendon, NW43
£5,40006/240.23 mi-3
£5,40001/250.23 mi-3
£4,50002/250.23 mi-3
£5,40006/240.23 miMount Road, London, NW43
£5,40008/240.23 miMount Road, London, NW43
£5,40009/240.23 miMount Road, London, NW43
£2,50006/240.23 miAudley Road, Hendon NW43
£2,50006/240.24 miAudley Road, London, NW43
£2,10003/250.26 mi-3
£2,75006/240.27 miWoolmead Avenue, London, NW93
£2,30002/240.28 mi-3
£2,60006/240.28 mi-3
£1,80006/240.28 miWest Hendon Broadway, London, NW93
£1,80007/240.28 miWest Hendon Broadway, London, NW93
£1,80006/240.28 mi-3
£1,90007/240.28 mi-3
£2,86008/240.32 miWoolmead Avenue, West Hendon, NW93
£3,05007/240.34 miFlat , Serin Apartments, Shearwater Drive, London3
£2,30007/240.36 mi-3
£2,60006/240.38 miPark Road, Hendon, NW43
£2,50006/240.38 miMONTAGU ROAD, Hendon, London, NW43
£3,00001/250.42 mi-3
£3,50006/240.44 miMoorhen Drive, Hendon, London, NW93
£1,70006/240.49 miWilberforce Road, Hendon, NW93
£2,30007/240.5 miVivian Avenue, Hendon, London, NW43
£2,60008/240.5 miAudley Road, London, NW4 3HG3
£2,65004/250.55 mi-3
£3,10004/250.56 mi-3
£2,69508/240.57 miVivian Avenue, London, NW43
£2,85009/240.57 mi-3
£2,00007/240.6 mi-3
£2,29701/250.6 mi-3
£2,80006/240.61 mi-3
£2,75002/240.61 mi-3
£2,55006/240.61 mi-3
£2,60004/250.62 mi-3

Local Area Statistics

Population in NW4

31,745

Population in London

4,771,921

Town centre distance

6.36 miles away

Nearest school

0.10 miles away

Nearest train station

0.44 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+15%

Sales demand

Buyer's market

Capital growth (5yrs)

+8%

Property History

Listed for £350,000

September 25, 2024

Sold for £59,000

1995

Floor Plans

Description

  • Fantastic 3 bed duplex +
  • Spacious rooms throughout +
  • Smart kitchen and bathroom +
  • Ample storage throughout +
  • Off street parking +
  • Walking distance to Brent Cross Shopping Centre +

Located within easy reach of Brent Cross shopping centre and station, this fabulous 3-bedroom split level duplex offers ample living space, as well as a private garden and off-street parking.

The property is located on a quiet residential street a short distance from Hendon train station, with amenities in Hendon Central also easily accessible.

Please use the reference CHPK0952551 when contacting Foxtons.

Agent Details

Foxtons, Temple Fortune

020 3889 9193

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪