3 Bed Terraced House, Refurb/BRRR, Saint Helens, WA10 1LE, £115,000

Vincent Street, St. Helens, WA10 1LE - 11 views - 6 months ago

Sold STC
Leasehold
BTL
Refurb/BRRR
ROI: 7%
~93 m²
+8 photos

ValuationFair Value

Sold Prices£40K - £256.5K
Sold Prices/m²£449/m² - £2.9K/m²

 

 

Square Metres

~93 m²
Price/m²£1.2K/m²

Value Estimate

£117,300

 

 

End Value (After Refurb)

£111,705

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£28,750

Stamp Duty & Legal Fees

£4,650

Refurb Costs

£39,132

Bridging Loan Interest

£3,019

Total Cash In

£77,301

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£111,705

Mortgage (After Refinance)

£83,779

Mortgage LTV

75%

Cash Left In

£77,301

Equity

£27,926

Rent Range

£775 - £1,950

Rent Estimate

£987

Running Costs/mo

£566

Cashflow/mo

£421

Cashflow/yr

£5,046

ROI

7%

Gross Yield

10%

Local Sold Prices

51 sold prices from £40K to £256.5K, average is £120K. £449/m² to £2.9K/m², average is £1.4K/m².

PriceDateDistanceAddressBeds 
£56K11/210.03 mi73, Hardshaw Street, St. Helens, Merseyside WA10 1JW3
£127K09/230.05 mi95, Vincent Street, St Helens, Merseyside WA10 1LD3
£116K07/240.05 mi109, Vincent Street, St Helens, Merseyside WA10 1LD3
£115K01/230.07 mi37, Brynn Street, St Helens, Merseyside WA10 1JB3
£86.5K06/210.08 mi29, Vincent Street, St. Helens, Merseyside WA10 1LF3
£67.5K12/200.08 mi81, Brynn Street, St Helens, Merseyside WA10 1JA3
£77K04/210.08 mi87, Brynn Street, St. Helens, Merseyside WA10 1JA3
£77K04/210.08 mi87, Brynn Street, St. Helens, Merseyside WA10 1JA3
£115K03/240.08 mi75, Brynn Street, St Helens, Merseyside WA10 1JA3
£85K06/210.1 mi2, Alfred Street, St Helens, Merseyside WA10 1LT3
£124K04/230.1 mi2, Alfred Street, St Helens, Merseyside WA10 1LT3
£118K02/210.11 mi2, Woodville Street, St Helens, Merseyside WA10 1EY3
£115K10/230.17 mi158, Vincent Street, St Helens, Merseyside WA10 1LA3
£98K01/210.18 mi169, Hardshaw Street, St Helens, Merseyside WA10 1JU3
£113K07/240.18 mi200, Hardshaw Street, St Helens, Merseyside WA10 1JU3
£120K08/230.38 mi13, Albert Street, St Helens, Merseyside WA10 2SB3
£162.5K03/240.4 mi95, North Road, St Helens, Merseyside WA10 2TY3
£189.9K02/230.43 mi54a, Cooper Street, St Helens, Merseyside WA10 2BH3
£112.5K01/210.43 mi70, Argyle Street, St Helens, Merseyside WA10 2DB3
£179K09/230.48 mi17, Russet Close, St Helens, Merseyside WA10 2NE3
£148K04/210.5 mi31, Abberley Close, St Helens, Merseyside WA10 2AZ3
£120K09/210.51 mi1, Wood Street, St Helens, Merseyside WA9 1NH3
£123K01/230.53 mi130, Stanhope Street, St Helens, Merseyside WA10 2BT3
£120K07/230.54 mi61, Langtree Street, St Helens, Merseyside WA9 1AR3
£195K03/210.54 mi2a, Windle Street, St Helens, Merseyside WA10 2BZ3
£150K03/230.55 mi2, Castell Grove, St Helens, Merseyside WA10 2EA3
£46K12/200.55 mi39, Rutland Street, St. Helens, Merseyside WA10 2BP3
£119.5K02/230.57 mi4, Bold Street, St Helens, Merseyside WA10 3LB3
£185K09/210.58 mi26, Wolseley Road, St Helens, Merseyside WA10 2AG3
£77K10/210.61 mi19, Spray Street, St Helens, Merseyside WA10 2NL3
£232.5K10/220.62 mi10, Briars Green, St Helens, Merseyside WA10 2DH3
£240K01/230.65 mi21, Wynne Road, St Helens, Merseyside WA10 2AL3
£162K08/230.65 mi22, Knights Grange, St Helens, Merseyside WA9 1DU3
£140K11/200.65 mi7, Keswick Road, St Helens, Merseyside WA10 2AQ3
£180.5K06/230.65 mi27, Keswick Road, St Helens, Merseyside WA10 2AQ3
£256.5K07/230.65 mi31, Wynne Road, St Helens, Merseyside WA10 2AL3
£182K04/210.65 mi9, Mallard Way, St Helens, Merseyside WA11 9YJ3
£117.5K09/230.67 mi22, Ewart Road, St Helens, Merseyside WA11 9PJ3
£88K08/210.67 mi127, Albion Street, St. Helens, Merseyside WA10 2HB3
£125.5K03/210.67 mi36, Lingholme Road, St Helens, Merseyside WA10 2NS3
£84K09/210.67 mi30, Lingholme Road, St Helens, Merseyside WA10 2NS3
£120K11/210.67 mi58, Lingholme Road, St Helens, Merseyside WA10 2NS3
£137K04/230.67 mi86, Lingholme Road, St Helens, Merseyside WA10 2NS3
£110K09/230.67 mi82, Lingholme Road, St Helens, Merseyside WA10 2NS3
£167K08/230.68 mi4, Islands Brow, St Helens, Merseyside WA11 9LA3
£167K08/230.68 mi4, Islands Brow, St Helens, Merseyside WA11 9LA3
£40K11/210.68 mi2, Dudley Place, St Helens, Merseyside WA9 1BL3
£155K02/210.68 mi10, Haresfinch Road, St Helens, Merseyside WA11 9NU3
£145K04/210.68 mi3, Worcester Close, St. Helens, Merseyside WA10 3XZ3
£210K10/200.7 mi1, Measham Close, St Helens, Merseyside WA11 9HX3
£130K12/200.71 mi10, Markfield Crescent, St Helens, Merseyside WA11 9LD3

Local Rents

26 rents from £775/mo to £1.9K/mo, average is £925/mo.

RentDateDistanceAddressBeds 
£85010/240.11 mi-3
£85003/250.13 mi-3
£92510/240.14 mi-3
£82510/240.15 mi-3
£92504/250.49 mi-3
£80010/240.6 miSpray Street, St. Helens, WA103
£98003/250.68 mi-3
£1,95002/240.68 mi-3
£77503/250.7 mi-3
£95010/240.77 mi-3
£95003/250.77 mi-3
£97512/240.79 mi-3
£95010/240.79 miProspect Road, St. Helens3
£92502/240.87 mi-3
£97510/240.87 mi-3
£92510/240.87 mi-3
£79511/240.88 mi-3
£92510/240.89 miHamblett Crescent, St. Helens, WA11 93
£85003/250.91 mi-3
£82510/240.95 mi-3
£89503/250.96 mi-3
£85003/251 mi-3
£1,09502/251.06 mi-3
£78003/251.16 mi-3
£1,00004/251.21 mi-3
£1,10010/241.23 miCarr Mill Road, St. Helens, WA113

Local Area Statistics

Population in WA10

38,450

Population in Saint Helens

127,858

Nearest school

0.10 miles away

Nearest train station

0.20 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+1%

Sales demand

Balanced market

Capital growth (5yrs)

+22%

Property History

Listed for £115,000

September 25, 2024

Sold for £80,000

2007

Floor Plans

Description

  • Ideal for FTB or BTL +
  • Traditional terraced +
  • Three bedrooms +
  • Two reception rooms +
  • Upstairs bathroom +
  • Close to Town Centre +
  • No onward chain +

*SPACIOUS THREE BEDROOM TRADITIONAL TERRACE WITH LARGE UPSTAIRS BATHROOM*
Ideal for a first time buyer or buy to let investor is this deceptively spacious traditional terrace with three bedrooms. The property is available with no onward chain and is priced to reflect the required modernisation. The accommodation briefly comprises to the ground floor of entrance vestibule, hallway, two reception rooms and a kitchen. To the first floor there are three bedrooms and a large family bathroom. Externally there is a reasonable sized enclosed garden.

Situated behind the Town Hall in St. Helens just a couple of minutes’ walk from the Town Centre with its wealth of local amenities and excellent transport links

Agent Details

Little Estate Agents, St Helens

01744 415862

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪