3 Bed Flat, Refurb/BRRR, London, SW11 5SU, £650,000

Thirsk Road, Clapham Common North Side, London, SW11 5SU - 6 months ago

Leasehold
Refurb/BRRR
ROI: 1%
~93 m²
+3 photos

ValuationFair Value

Sold Prices£159K - £2.0M
Sold Prices/m²£5.1K/m² - £14.9K/m²

 

 

Square Metres

~93 m²
Price/m²£7K/m²

Value Estimate

£663,000

 

 

End Value (After Refurb)

£866,331

Uplift in Value

+33%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£162,500

Stamp Duty & Legal Fees

£40,700

Refurb Costs

£49,200

Bridging Loan Interest

£17,063

Total Cash In

£271,213

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Estimated Sale Price

£866,331

Agent Fees (1%)

£8,663

Bridging Loan

£487,500

Bridging Loan Interest

£17,063

Flip Profit

£98,955

Local Sold Prices

50 sold prices from £159K to £2.0M, average is £712.5K. £5.1K/m² to £14.9K/m², average is £9.8K/m².

PriceDateDistanceAddressBeds 
£882K12/230.02 miFirst Floor Flat, 19, Longbeach Road, London, Greater London SW11 5SS3
£872K11/200.1 mi51a, Marney Road, London, Greater London SW11 5EW3
£825K12/210.12 miFlat A, 109, Sugden Road, London, Greater London SW11 5ED3
£860K11/210.15 mi77b, Elspeth Road, London, Greater London SW11 1DP3
£680.1K11/210.15 mi79b, Elspeth Road, London, Greater London SW11 1DP3
£650K02/230.16 mi213a, Latchmere Road, Battersea, London, Greater London SW11 2LA3
£650K10/230.16 mi213, Latchmere Road, Battersea, London, Greater London SW11 2LA3
£925K07/230.19 mi54, Altenburg Gardens, London, Greater London SW11 1JL3
£630K06/210.2 mi185a, Latchmere Road, London, Greater London SW11 2JZ3
£930K04/240.21 mi7b, Kathleen Road, London, Greater London SW11 2JR3
£685K09/210.22 mi29b, Rush Hill Road, London, Greater London SW11 5NW3
£825K12/200.22 mi62b, Marmion Road, London, Greater London SW11 5PA3
£1.2M03/230.22 mi119a, Clapham Common North Side, Clapham, London, Greater London SW4 9SP3
£724K12/200.23 mi95, Lavender Walk, London, Greater London SW11 1JS3
£400K03/230.28 miBasement Flat, 33, Taybridge Road, London, Greater London SW11 5PR3
£950K09/230.31 mi34, Leathwaite Road, London, Greater London SW11 1XQ3
£725K12/200.31 miFlat A, 19, Beauchamp Road, London, Greater London SW11 1PG3
£1.3M03/210.31 mi51a, Beauchamp Road, London, Greater London SW11 1PG3
£955K03/210.35 mi20, Barnard Road, London, Greater London SW11 1QS3
£2.0M07/230.42 mi48d, Clapham Common North Side, London, Greater London SW4 0AB3
£525K06/210.43 mi123, Victoria Rise, London, Greater London SW4 0PE3
£515K07/210.43 mi64, Cedars Road, London, Greater London SW4 0QB3
£715K03/230.47 mi124, Leathwaite Road, London, Greater London SW11 6RR3
£159K06/210.48 mi89d, The Chase, London, Greater London SW4 0NR3
£635K03/210.49 mi32, Victoria Rise, London, Greater London SW4 0NY3
£650K02/210.52 mi45, Emu Road, London, Greater London SW8 3PQ3
£875K03/230.52 mi70b, Winsham Grove, London, Greater London SW11 6NE3
£705K05/230.52 mi21, Matthews Street, London, Greater London SW11 5AB3
£663.6K03/210.53 mi71a, Stanley Grove, London, Greater London SW8 3PJ3
£335K06/230.59 miFlat 15, Dresden House, Dagnall Street, London, Greater London SW11 5DP3
£825K09/230.6 mi23a, Emu Road, London, Greater London SW8 3PS3
£698K01/210.67 mi44a, Tennyson Street, London, Greater London SW8 3SU3
£565K12/230.69 mi184a, Battersea Park Road, London, Greater London SW11 4ND3
£540K01/210.7 miThe Old Warehouse, 1b, Stanmer Street, London, Greater London SW11 3EQ3
£375K04/210.71 miFlat 19, Youngs Court, Charlotte Despard Avenue, London, Greater London SW11 5JD3
£710K11/210.73 mi59, Inworth Street, London, Greater London SW11 3EW3
£815K07/230.73 miFlat 69, Cambridge Mansions, Cambridge Road, London, Greater London SW11 4RX3
£380K05/210.74 miFlat 73, Lucas Court, Strasburg Road, London, Greater London SW11 5JG3
£1.9M05/210.76 miFlat 83, Overstrand Mansions, Prince Of Wales Drive, London, Greater London SW11 4EU3
£440K07/230.77 mi109, Fawcett Close, London, Greater London SW11 2LT3
£1.9M04/230.78 miFlat 22, Overstrand Mansions, Prince Of Wales Drive, London, Greater London SW11 4EZ3
£900K11/230.79 miTop Floor Flat, 34, Cologne Road, London, Greater London SW11 2AJ3
£965K02/210.82 miTop Flat, 31, Montholme Road, London, Greater London SW11 6HX3
£408K06/230.83 miFlat 6, Ravenet Court, Ravenet Street, London, Greater London SW11 5HE3
£1.8M05/230.87 miFlat 58, York Mansions, Prince Of Wales Drive, London, Greater London SW11 4BP3
£640K07/230.88 miFlat 6, Coles Court, Trott Street, London, Greater London SW11 3DU3
£525K03/210.88 mi22, Maysoule Road, London, Greater London SW11 2BW3
£501.5K04/210.89 mi92, Larkhall Rise, London, Greater London SW4 6LD3
£857.5K03/210.91 miFirst Floor Maisonette, 27, Hambalt Road, London, Greater London SW4 9EA3
£724K12/230.92 miFlat A, 22, Netherford Road, London, Greater London SW4 6AE3

Local Rents

50 rents from £2.5K/mo to £6.5K/mo, average is £3.4K/mo.

RentDateDistanceAddressBeds 
£3,25009/240.11 miLavender Hill, Clapham Junction, SW113
£4,60009/240.11 miAvery Walk London SW113
£2,50010/240.12 mi-3
£3,30003/250.12 mi-3
£4,50009/240.12 miMarney Road, Clapham, SW113
£3,35009/240.13 mi-3
£3,35009/240.13 miElspeth Road, London, SW113
£2,95009/240.14 miLavender Gardens, LONDON3
£3,35010/240.16 mi-3
£3,30010/240.16 mi-3
£2,89909/240.16 miLatchmere Road, SW113
£3,35009/240.17 miGrove Mansions Clapham Common Northside Clapham London3
£4,69709/240.18 miAltenburg Gardens, London, SW113
£2,70009/240.26 miDorothy Road, London, SW113
£2,99502/240.26 mi-3
£2,70009/240.26 mi-3
£5,61209/240.26 miCharles Clowes Walk, London, SW113
£3,85003/250.27 mi-3
£3,70009/240.29 miTaybridge Road, SW113
£3,94809/240.29 miBattersea Rise, London, SW113
£3,48010/240.3 mi-3
£3,48010/240.3 mi-3
£3,30009/240.31 miFreke Road, London, SW113
£3,10009/240.32 miEversleigh Road, The Shaftesbury Estate, SW113
£3,40009/240.32 miClapham Common West Side, London, UK, SW43
£3,60009/240.32 mi-3
£6,50001/250.34 mi-3
£3,35010/240.34 mi-3
£3,70010/240.35 mi-3
£3,30003/250.35 mi-3
£3,30010/240.36 mi-3
£4,50009/240.37 miBennerley Road, Battersea, London, SW113
£3,00010/240.39 mi-3
£3,10009/240.39 mi-3
£3,20010/240.4 mi-3
£3,75001/250.42 mi-3
£3,20009/240.42 mi-3
£3,00011/240.43 mi-3
£3,40011/240.43 mi-3
£2,85002/240.43 mi-3
£5,75009/240.43 mi-3
£5,00009/240.43 mi-3
£3,90003/250.45 mi-3
£3,90009/240.46 miEckstein Road, Clapham Junction, London, SW113
£3,07509/240.49 miShillington Old School, Battersea London SW113
£4,20009/240.51 miSt. Philip Street, Battersea, SW83
£2,49003/250.52 mi-3
£2,78003/250.53 mi-3
£2,75011/240.54 mi-3
£3,25009/240.55 miSt Philip Street, Battersea, London, SW83

Local Area Statistics

Population in SW11

70,152

Population in London

4,771,921

Town centre distance

4.99 miles away

Nearest school

0.30 miles away

Nearest train station

0.45 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+3%

Sales demand

Buyer's market

Capital growth (5yrs)

+1%

Property History

Listed for £650,000

September 25, 2024

Floor Plans

Description

  • Lovely 1st floor split level flat +
  • 3 double bedrooms +
  • Spacious reception room with bay window +
  • Separate kitchen +
  • Large storage loft area +
  • Great location near amenities and Clapham Common +
  • Perfect for a renovation project +
  • New lease of 143 years upon completion +

Offering a lovely 1st floor split level 3 bed flat which would make a great renovation project, featuring spacious reception room with bay window and fantastic storage loft area.

Located moments from the amenities of Lavender Hill, this property is also minutes from the beautiful green space of Clapham Common.

Please use the reference BALM0156229 when contacting Foxtons.

Agent Details

Foxtons, Battersea

020 3840 3975

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪